MIRA INFORM REPORT

 

 

Report Date :

14.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

P.T. CPA MULTI INTERNUSA

 

 

Registered Office :

Ruko Gading Bukit Indah No. 3, Jalan Gading Bukit Indah, Kelapa Gading, Jakarta Utara

 

 

Country :

Indonesia

 

 

Date of Incorporation :

16.07.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Export and Distribution of Paper and Plastic Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

New Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

 

 

 

 

 

Name of Company 

 

P.T. CPA MULTI INTERNUSA

 

 

A d d r e s s

 

Head Office

Ruko Gading Bukit Indah No. 3

Jalan Gading Bukit Indah

Kelapa Gading

Jakarta Utara

Indonesia

Phones             - (62-21) 4513708, 4513709

Fax                   - (62-21) 4528008

Building Area     - 2 storey

Office Space      - 200 sq. meters

Region              - Commercial Building

Status               - Rent

 

Warehouse

Jalan Madiun Block C2 No. 10 E

Marunda, Cilincing

Jakarta Utara

Indonesia

Phones             - (62-21) 44852757 (Hunting)

Fax                   - (62-21) 44851748

Land Area         - 5,000 sq. meters

Building Area     - 3,800 sq. meters

Region              - Industrial Zone

Status               - Rent

 

Branch

Ruko Golden Boulevard Block Q No. 38

Bumi Serpong Damai

Serpong, Tangerang

Banten Province

Indonesia

Phones             - (62-21) 53161458, 53161459

Fax                   - (62-21) 5371357

Building Area     - 2 storey

Office Space      - 260 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

16 July 2007

                             

 

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg.  No.

 

The Ministry of Law and Human Rights

Pending

 

 

Company Status 

 

Private National Company

           

 

Permit by the Government Department

 

Not Available

 

 

Related Companies

 

a. P.T. CAHAYA MAS INDOPAPER (General Trading)

b. P.T. CAHAYA MEGA GEMILANG (General Trading)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 200,000,000.-

Issued Capital                                  : Rp. 200,000,000.-

Paid up Capital                                : Rp. 200,000,000.-

 

Shareholders/Owners :

a. Mr. Teddy Wijaya                                                          - Rp. 100,000,000.-

    Address : Ruko Golden Boulevard Block Q No. 38

                    Bumi Serpong Damai, Serpong, Tangerang

                    Banten Province

                    Indonesia

b. Mr. Richard Winata                                                       - Rp. 100,000,000.-

    Address : Jl. Pluit Karang Timur B8/94

                    Jakarta Utara

                    Indonesia                   

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Trading, Export and Distribution of Paper and Plastic Products

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

November 2007

 

 

Brand Name

 

Aspex Kumbong

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

18 persons                                     

 

 

Marketing Area

 

Export                    - 100%             

 

 

Main Customer

 

Buyers in Europe Union, the USA, Middle East etc.

 

 

hMarket Situation

 

Very Competitive

 

 

Main Competitors    

 

a. P.T. LISPAP RAYA

b. C.V. LAMANDAU

c. P.T. PAPERPRO INDONESIA

d. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :                               

a. P.T. Bank NEGARA INDONESIA Tbk

    Wisma 46-Kota BNI

    Jalan Jend. Sudirman Kav. 1

    Jakarta Pusat

    Indonesia

b. P.T. Bank INTERNATIONAL INDONESIA Tbk

    Plaza BII

    Jalan M.H. Thamrin No. 55

    Jakarta Pusat

    Indonesia

 

Auditor :

Internal Auditor

           

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2007 – None

 

Net Profit (Loss) :                          

2007 – None

           

Payment Manner :                        

Average

 

Financial Comments :                    

Satisfactory

 

 

 

 

 

KEY EXECUTIVES

 

Board of Management :                

Director                                           - Mr. Teddy Wijaya

 

Board of Commissioner :              

Commissioner                                 - Mr. Richard Winata

 

Signatories :                                 

Director (Mr. Teddy Wijaya) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :             

Satisfactory

 

 

Business Morality   

 

Satisfactory

 

 

Credit Risk

 

Above Average

 

 

Credit Recommendation    

 

Credit should be under guarantee

 

 

Proposed Credit Limit 

 

C.O.D. To small amount

 

 

Maximum Credit Limit

 

No comment

 

 

 

 

 

 

 

OVERALL PERFOMANCE

 

P.T. CPA MULTI INTERNUSA (P.T. CMI) was established in Jakarta on 16 July 2007 with the authorized capital of Rp. 200,000,000 wholly issued and paid up. The founding shareholders of the company are Mr. Teddy Wijaya and Mr. Richard Winata, both are Indonesian businessmen of Chinese origins. The company notary deed under still processing at the Department of Justice and Human Right for legalization. We observe that Mr. Teddy Wijaya is also founder and business stakes owners of P.T. CAHAYA MAS INDOPAPER and P.T. CAHAYA MEGA GEMILANG both are engaged in general trading.

 

P.T. CMI started with operation in December 2007 dealing with trading, distribution and exporter of paper and plastic products. The merchandise goods are polypropylene (PP), low density polyethylene and high density polyethylene (PE), plastic resins, plastic drinking straws, and paper products with various size and types such as copy paper and concorder paper. The whole paper product is bought from paper industries from Perawang such as P.T. RIAU ANDALAN PULP AND PAPER, P.T. INDAH KIAT PULP AND PAPER and also from P.T. CAHAYA PRATAMA ABADI BATAM in Batam Island, Kepulaun Riau province. Mr. Tubagus Adi, the company HR&D staff explained that whole merchandise goods are exported to Southeast Asia, South America, North America, Easter Europe, Africa, Middle East and others. We observe that P.T. CMI is classified as a small sized company in the country dealing with trading, distribution and exporting of papers and plastic product of which just newly in operation.

 

 Generally, demand for paper, printing paper, coated paper and specialty paper has kept increasing in the last five years in line with the growth of industries using these products including printing services, book publishing, and other industries. The increase in paper products in the county during the economic crisis in the last several years was attributable to the absorbing power of the users being still growing sufficiently. The competition is very tight on account many similar companies operating in the country. The business position of P.T. CMI is favorable because the whole product is exported.

 

The Development and Supply of Printing Paper, 2000 - 2006

Year

Production

Volume (Ton)

Growth %

Import

Export

Supply

2000

2,686,050

26,091

1,176,739

1,535,402

-

2001

3,406,050

46,477

2,048,483

1,404,044

-8.56

2002

3,956,050

84,042

2,239,254

1,800,838

28.26

2003

3,325,200

60,103

2,135,473

1,249,830

-30.60

2004

3,200,500

95,670

1,904,044

1,392,126

11.39

2005

3,617,334

86,123

2,259,822

1,443,635

3.70

2006*

3,657,478

92,981

2,305,779

1,444,680

0.07

Average Growth,, %/Years

0.71

     Source : Central Bureau of Statistic (BPS), processed by ICB

 

We assessed that financial situation of P.T. CMI has not strong enough cause the company just newly in operation. Financial power of PT. CMI presently is about Rp. 200 million that is paid-up capital pursuant to the deed of notary. Other than, trading business license and license from the Department of Law and Human Rights have not been obtained. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

 

The company is led by Mr. Teddy Wijaya (33), a businessman and professional manager with has experienced for more than 7 years in the field of general trading export of paper product and plastic products. The company has had wide relation in the realm of the private businessmen within and outside the country. So far, we did not hear that the company’s management involved in a dirty business practice or detrimental cases that settled in the country. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. CPA MULTI INTERNUSA is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions