MIRA INFORM REPORT

 

 

Report Date :

13.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

P.T. TOYOTA TSUSHO INDONESIA

 

 

Formerly Known As :

P.T. TOYOTA TSUSHO ASTRA EXPORT

 

 

Registered Office :

Mid Plaza 2 Building, 10th Floor, Jl. Jend. Sudirman Kav. 10-11, Jakarta 10220

 

 

Country :

Indonesia

 

 

Date of Incorporation :

27.08.1990

 

 

Com. Reg. No.:

W7-03154.HT.01.04.TH.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Export and Import of Automotive Parts, Machinery and Electronic, Metal Products, Chemicals, Foodstuffs, Consumer Product, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 12,000,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

Name of Company

 

P.T. TOYOTA TSUSHO INDONESIA

 

 

A d d r e s s

 

Head Office

MidPlaza 2 Building, 10th Floor

Jl. Jend. Sudirman Kav. 10-11

Jakarta 10220

Indonesia

Phone               - (62-21) 570 3202 (Hunting)

Fax                   - (62-21) 570 4713

Website            - http://www.toyotatsusho.co.id

Email                - arien@toyotatsusho.co.id

Building Area     - 32 storey

Office Space      - 2,200 sq. meters

Region              - Commercial

Status               - Rent

 

 

Date of Incorporation

 

  1. 27 August 1990 as P.T. TOYOTA TSUSHO ASTRA EXPORT
  2. 08 October 1999 as P.T. TOYOTA TSUSHO EXPORT & IMPORT
  3. 10 January 2002 as P.T. TOYOTA TSUSHO INDONESIA

                                  

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

                                                       

 

Company Reg.  No.

 

The Ministry of Justice and Human Rights

No. W7-03154.HT.01.04.TH.2007

Dated 26 March 2007

 

 

Company Status 

 

Foreign Investment (PMA) Company

           

 

 

 

Permit by the Government Department

 

The Capital Investment Coordinating Board

- No. 226/I/PMA/1990

  Dated 04 September 1990

- No. 126/II/PMA/1999

  Dated 06 July 1999

 

 

Related Companies

 

A Member of the TOYOTA Group of Japan

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                             : Rp.  6,220,950,000.-

Issued Capital                                   : Rp.  6,220,950,000.-

Paid up Capital                                  : Rp.  6,220,950,000.-

 

Shareholders/Owners :

a. TOYOTA TSUSHO Corp.,                              - Rp. 6,219,093,000.-

   Address : 7-23 Meieki, 4-Chome,

                   Nakamura-ku, Nagoya

                   Japan

b. Mr. Norio Sato                                             - Rp.      1,857,000.-

   Address : Apartment Plaza Senayan

                   Tower B Unit 202

                   Jakarta Pusat, Indonesia

   

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Trading, Export and Import of Automotive Parts, Machinery and Electronic, Metal Products,

Chemicals, Foodstuffs, Consumer Product, etc.

 

 

Production Capacity

 

None

 

Total Investment

 

a. Equity Capital                                - US$.  1.05 million

b. Loan Capital                                  - US$.  0.10 million

c. Total Investment                            - US$.  1.15 million

 

 

Started Operation

 

1 9 9 0

 

 

Brand Name

 

TOYOTA TSUSHO INDONESIA

 

 

Technical Assistance

 

TOYOTA TSUSHO Corporation of Japan

 

 

Number of Employee

 

218 persons                                     

 

 

Marketing Area

 

Domestic    - 80%

Export        - 20%                             

 

 

Main Customer

 

a. P.T. TOYOTA ASTRA MOTOR

b. The ASTRA Group Members,

c. Etc.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. INDOMOBIL SUZUKI INTERNATIONAL

b. P.T. GENERAL MOTORS

c. Etc.

 

 

 

 

Business Trend

 

Growing

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r   :

The Bank of Tokyo-Mitsubishi JFP Ltd.

MidPlaza Building

Jalan Jend. Sudirman Kav. 10-11

Jakarta Selatan

Indonesia

 

Auditor :

Unknown

           

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 350.0 billion

2005 – Rp. 430.0 billion

2006 – Rp. 740.0 billion

2007 – Rp. 880.0 billion

 

Net Profit (Loss) :

2004 – Rp.  22.0 billion

2005 – Rp.  28.0 billion

2006 – Rp.  53.0 billion

2007 – Rp.  60.0 billion

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                      - Mr. Norio Sato

Director                                     - Mr. Masakazu Nakagawa


                                                                                                           

Board of Commissioners :

President Commissioner - Mr. Tetsu Yagi

Commissioner                           - Mr. Yoshimi Takai


                                                                                                           

Signatories :

President Director (Mr. Norio Sato) or  the Director (Mr. Masakazu Nakagawa) which must be approved by board of commissioners (Mr. Tetsu Yagi and Mr. Yoshimi Takai)

 

 

CAPABILITIES

 

Management Capability :

Good

 

 

Business Morality

 

Good

 

 

Credit Risk

 

Below Average

 

 

Credit Recommendation

 

Credit should be proceeded normally

 

 

Proposed Credit Limit     

 

Moderate amount

 

 

Maximum Credit Limit

 

US$ 12,000,000.- on the 90 days of payments

 

 

OVERALL PERFOMANCE

 

Originally named P.T. TOYOTA TSUSHO ASTRA EXPORT it was established in August 1990 with the authorized capital of US $ 1,000,000.- issued capital of  US $ 300,000.- wholly paid-up. Founders and original shareholders are TOYOTA TSUSHO CORPORATION of Japan and P.T. ASTRA EXPORT COMPANY. In October 1999, the authorized capital was decreased to US $ 350,000.- entirely issued and paid-up. On the same occasion, one of its shareholders namely P.T. ASTRA EXPORT COMPANY was replaced with Mr. Yoshikatsu Tokoro. In January 2002, the company renamed to P.T. TOYOTA TSUSHO INDONESIA (P.T. TTI).

 

In April 2006, TOMEN Corporation merged into TOYOTA TSUSHO Corporation with TOYOTA TSUSHO Corporation as the surviving company.  Since that time, the activities of both companies in Indonesia namely P.T. TTI and P.T. TOMEN INDONESIA have also been merged with P.T. TTI as the surviving company.  According to the notary deed of P.T. TTI in March 2007, the capital of the company was converted to Rp. 6,220,950,000 entirely issued and paid up.  The shareholders of the company are TOYOTA TSUSHO Corporation  (99.97%) and Mr. Norio Sato (0.03%), both of Japan.  The notary eed of amendment was made by Mr. Adrian Juaini, SH., a public notary in Jakarta under Company Registration Number W7-03154 HT.01.04.TH.2007, dated March 26, 2007.

 

P.T. TTI has been in operation as from 1990 in automotive parts importing business. P.T. TTI is the importer of TOYOTA ASTRA Group’s automotive parts in Indonesia. In its activity, P.T. TTI has used-up a total investment of US $ 1.05 million originating from own capital of US $ 1.0 million while the rest is loan. P.T. TTI obtained an importing facility services for automotive spare parts worth US $ 56.0 million. To support its distribution, P.T. TTI appointed several sub-distributors in several Indonesian major cities.

 

Since P.T. TTI and P.T. TOMEN INDONESIA were merged in April 2006, the activities of the merge company are not only dealing with trading, export and import of automotive parts but also with machinery and electronics, metal products, energy and chemicals, foodstuffs, consumer products and others.  The operation of the company has been running smoothly and growing in the last five years.

 

Generally, local demand for automotives, machinery, electronics, metal products, energy and chemicals, foodstuffs, consumer products and others has been increasing by 5% to 6% per annum in the last five years in line with amelioration of the economic condition in the country.  Besides, the automotive industrial sectors have also been increasing rapidly.  According to the Indonesian Car Manufacturers Association (GAIKINDO) and the Indonesian Motorcycle Manufacturers Association (AISI), the sales of cars and motorcycle in 2000 up to 2006 is as pictured in the following table :

 

Year

Automotive Sales

(unit)

Motorcycle Sales

(unit)

2000

300,964

587,402

2001

300,569

979,422

2002

317,749

1,650,770

2003

354,331

2,814,054

2004

483,170

3,887,675

2005

533,922

4,764,848

2006

302,364

3,555,185

Source : GAIKINDO and AISI

 

The business position of P.T. TTI is favorable being supported by TOYOTA ASTRA Group, the largest company group in automotive assembling the country.  Besides, in April 2006 the business activities of P.T. TTI have been expanded in line with the merging P.T. TOMEN INDONESIA into the company.

 

Until this time P.T.  TTI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement.   We observed that total sales turnover of the company in 2005 amounted to Rp. 430.0 billion, increased to Rp. 740.0 billion in 2006 and rose again to Rp. 880.0 billion in 2007.  It is projected that total sales turnover of the company will increase at least 8% in 2008.  P.T. TTI’s operation in 2007 yielded a net profit of about Rp. 60.0 billion with a total networkh Rp. 460.0 billion.  We observe that P.T. TTI is supported by financially strong behind it.   So far, we did not hear that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

P.T. TTI’s management is led by Mr. Nario Sato (57), a professional manager with more than 20 years experience working for   TOYOTA TSUSHO CORP., of Japan.  He has a good reputation in trading and importing of automotive parts and components.  In his day-to-day activities, he is assisted by  Mr. Masakazu Nakagawa (40) as a director, and some professional managers with well experience in the above business. The management has wide relation with private businessmen of home and overseas as well as with the government sectors.   So far, we have never yet come across reports on involvement of P.T. TTI’s management in any fraudulent dealings.

 

We believed that P.T. TTI is good for normal business transaction.  However, in view of the unstable economic condition in the country, we recommend to treat prudently in extending loan to the company.

 

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions