MIRA INFORM REPORT

 

 

Report Date :

18.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

ALDEBARAN COMMODITIES B.V.

 

 

Registered Office :

Maasstraat 17 3016 DB  Rotterdam

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

01.01.1997

 

 

Legal Form :

BV Private Company Ltd

 

 

Line of Business :

Wholesale Business, including Import/Export, in Food Products, Specially Nuts and Sub-Tropical Fruits; Brokerage in Hese

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

 

 

Payment Behaviour :

Average 15 days beyond terms

 

 

Litigation :

Clear

 

 

 

 

 

name & address

 

Aldebaran Commodities B.V.

Maasstraat 17

3016 DB  ROTTERDAM

Tel.:+31 (0)10-4364937

Fax.:+31 (0)10-4364865

 

Legal status  

 

BV Private Company Ltd. acc. nat. law

 

 

Founded

 

01/01/1997, Ltd. since 24/03/1997

 

 

Trade register   

 

24271671

 

 

Capital 

 

Nominal                               EUR                                    90.756,--

Issued and paid up               EUR                                    18.151,--

 

 

Management   

 

-Van Velzen Holding BV,

 Egelantierlaan 5, 3233 VR  OOSTVOORNE

 

 

Activity

 

Wholesale business, including import/export, in food products, specially nuts and sub-tropical fruits; brokerage in hese.Everything in the broadest sense of the word.

                                          

 

Staff

 

8 employees

 

 

 

Turnover   

 

Net turnover:

2005  Euro                           555.272

2004  Euro                           958.524

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Subsidiary company of

-Van Velzen Holding BV,

Egelantierlaan 5, 3233 VR  OOSTVOORNE

 

 

Net result:

2005 Euro         (96.330)

2004 Euro         253.762

 

The shareholders  equity was as of:

31/12/2006     Euro        61.147

31/12/2005     Euro        25.583

31/12/2004     Euro        271.913

 

The working capital was as of:

31/12/2006     Euro        878.247

31/12/2005     Euro        140.107

31/12/2004     Euro        362.872

 

Import/export : world-wide

Website: www.aldebaran.nl

Correspondence address:

PO Box 23053

3001 KB ROTTERDAM

 

 

Banks    

 

ABN-AMRO NV, Rotterdam,  41.59.75.794

 

 

 

VAT-nr.  

 

NL805508181B01

 

 

Mode of payment

 

On average 15 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

 

The following financial data is retrieved from the corporate balance sheet  :

 

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                 51.359                           118.007

Financial assets                                                  0                                    0

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                  51.359                          118.007

 

Stock                                                                 1.726.210                        1.848.680

Receivables                                                         2.531.258                        4.653.539

Shares                                                                0                                    0

Liquid assets                                                   812                                 765

Miscellaneous current assets                               0                                    0

 Total current assets                                                 4.258.280                        6.502.984

 

Shareholders  equity                                          25.583                            61.147

Provisions                                                        165.883                           135.107

Long-term liabilities                                              0                                 800.000

Current liabilities                                                  4.118.173                        5.624.737

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

 Total liabilities                                                         4.309.639                        6.620.991


 

PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                          555.272                              0

Other income                                                      0                                    0

Total expenses                                                518.248                              0

Operating profit                                                       37.024                              0

 

Balance financial P/L                                       -180.299                              0

Net profit/loss 1]                                                  -143.275                              0

 

Taxation                                                           -46.945                              0

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                    -96.330                              0

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                              -96.330                              0

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax

 

                                                                           

FINANCIAL RATIOS  

 

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                  0,6                                  0,9

Equity/outside capital                                        0,6                                  0,9

 

LIQUIDITY

Current ratio                                                        1                                  1,2

Acid test                                                          0,6                                  0,8

 

RATES OF RETURN %

Total assets                                                    -3,3                                    0

Shareholders  equity                                        -560                                    0

 

Pre tax margin  %                                          -25,8                                    0

Turnover rate                                                   12,9                                    0

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                140.107                           878.247

Shareholders  equity + Equalization acc.             25.583                            61.147

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions