MIRA INFORM REPORT

 

 

Report Date :

20.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

COSTRUZIONI ELETTRONICHE INDUSTRIALI AUTOMATISMI S.P.A.

 

 

Registered Office :

Via  Strada Provinciale Pescaiola, 54/G-56 Viciomaggio 52040 - Civitella in Val di Chiana (AR)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

02.10.1978

 

 

Com. Reg. No.:

AR002-4005

 

 

Legal Form :

Joint Stock Company With Sole Shareholder

 

 

Line of Business :

Manufacturing of Equipment for Distribution and Control of Electric Power.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

EUR 1.062.400

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

name & address

 

Costruzioni Elettroniche Industriali Automatismi S.p.a.

 

Via  Strada Provinciale Pescaiola, 54/G-56 Viciomaggio

 

52040 - Civitella in Val di Chiana  (AR) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

00308150515

Legal Form

:

Joint Stock company with sole shareholder

Start of Activities

:

02/10/1978

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

35.000.000/50.000.000 Eur

Number of Employees

:

from 176 to 200

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

1.062.400 - Eur

Score

:

Risk low

Creditworthness Rate

:

Excellent

 

 

Financial/patrimonial analysis very good - Credit with very low risk

 

 

ACTIVITY

 

Manufacturing of equipment for distribution and control of electric power.

Manufacture of electric tools.

 

 

LEGAL DATA

 

Legal Form                          : Joint Stock company with sole shareholder

Fiscal Code                         : 00308150515

 

Foreign Trade Reg. no.       : AR000546 since 05/12/1991

 

Foreign Trade Reg. no.       : 50627 of Arezzo since 10/12/1978

 

Chamber of Commerce no.  : 69287 of Arezzo since 20/11/1978

 

Chamber of Commerce no.  : 237986 of Vicenza

 

Firms' Register                     : AR002-4005 since 19/02/1996

 

V.A.T. Code                         : 00308150515

 

Court                                   : 4005 of Arezzo since 13/11/1978

 

Foundation Date

: 02/10/1978

Establishment Date

: 02/10/1978

Start of Activities

: 02/10/1978

Legal Duration Date

: 31/12/2050

Nominal Capital

: 30.000.000

Eur

Subscribed Capital

: 30.000.000

Eur

Paid up Capital

: 30.000.000

Eur

 

MEMBERS

 

Manneschi

Luca

 

Born in Arezzo

(AR)

on 02/04/1970

- Fiscal Code : MNNLCU70D02A390D

 

Residence :

Via

Xxv Aprile

, 48

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

01/01/2007

 

 

Managing Director

08/01/2007

 

 

 

No Protests registered.

 

Manneschi

Marco

 

Born in Arezzo

(AR)

on 07/05/1963

- Fiscal Code : MNNMRC63E07A390E

 

Residence :

Via

Xxv Aprile

, 23

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

01/01/2007

 

 

Managing Director

08/01/2007

 

 

 

No Protests registered.

 

Benedetti

Rosanna

 

Born in Arezzo

(AR)

on 26/08/1935

- Fiscal Code : BNDRNN35M66A390I

 

Residence :

Via

Xxv Aprile

, 17

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

10/09/1981

 

 

Attorney with special power

03/03/1999

 

 

 

No Protests registered.

 

Manneschi

Giovanni

 

Born in Loro Ciuffenna

(AR)

on 30/05/1931

- Fiscal Code : MNNGNN31E30E693Q

 

Fiscal residence :

Via

BEATO ANGELICO

, 35

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney General

24/10/1985

 

 

Attorney with special power

02/12/1997

 

 

Board Chairman

01/01/2007

 

 

 

No Protests registered.

 

 

 

 

 

Manneschi

Alessandro

 

Born in Arezzo

(AR)

on 15/08/1958

- Fiscal Code : MNNLSN58M15A390B

 

Residence :

Via

Xxv Aprile

, 15

- 52100

Arezzo

(AR)

- IT -

 

 

 

Position

Since

Shares Amount

% Ownership

Director

01/01/2007

 

 

General Manager

14/02/2005

 

 

Institor

02/03/2005

 

 

Managing Director

08/01/2007

 

 

 

No Protests registered.

 

Manneschi

Anna

 

Born in Arezzo

(AR)

on 02/04/1970

- Fiscal Code : MNNNNA70D42A390E

 

Residence :

Via

Xxv Aprile

, 21/B

- 52100

Arezzo

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

01/01/2007

 

 

Managing Director

08/01/2007

 

 

 

No Protests registered.

 

Ceia Di Manneschi Giovanni E Benedetti R

osanna S.a.p.a.

 

- Fiscal Code : 00865790513

 

Residence :

Strada

Provinciale Di Pescaiola

, 54/G-56

- 52040

Civitella in Val di Chiana

(AR)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

 

 

 

 

No Protests registered.

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

MANNESCHI

LUCA

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

Limited Partner

Active

Registered

 

MANNESCHI

MARCO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

Limited Partner

Active

Registered

 

BENEDETTI

ROSANNA

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

General Partner

Active

Registered

 

MANNESCHI

GIOVANNI

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

General Partner

Active

Registered

CEIA DI MANNESCHI PER.IND. GIOVANNI

Arezzo (AR) - IT -

MNNGNN31E30E693Q

Proprietor

-

Ceased

 

MANNESCHI

ALESSANDRO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

Limited Partner

Active

Registered

 

MANNESCHI

ANNA

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

Limited Partner

Active

Registered

CEIA DI MANNESCHI GIOVANNI E BENEDETTI ROSANNA S.A.P.A.

Civitella in Val di Chiana (AR) - IT -

00865790513

Institor

Active

Registered

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Ceia Di Manneschi Giovanni E Benedetti Rosanna S.a.p.a.

Civitella in Val di Chiana - IT -

00865790513

 

100,00

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Solaria Costruzioni S.R.L.

Arezzo - IT -

01500300510

98.126 .Eur

100,00

Active

AREZZO ENERGIA

Civitella in Val di Chiana - IT -

01657940514

 

 

Active

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 07/01/1985

in :

 

 

 

 

 

Via

Strada Provinciale Pescaiola

, 54/G-56 Loc. Viciomaggio

- 52040 -

Civitella in Val di Chiana

(AR)

- IT -

 

 

 

 

PHONE

: 0575/4181

 

-

Branch

(Factory )

since 30/03/1994

in :

 

 

 

 

 

Strada Provinciale

Di Pescaiola

, 56 Loc. VICIOMAGGIO

- 52040 -

Civitella in Val di Chiana

(AR)

- IT -

 

 

 

 

 

Trading Style: CEIA SPA - SEZIONE MECCANICA

 

 

 

 

PHONE

: 0575/4181

 

-

Branch

(Workshop )

since 01/04/1996

in :

 

 

 

 

 

Via

Roma

, 193

- 36060 -

Schiavon

(VI)

- IT -

 

 

 

 

PHONE

: 0444/665814

 

 

 

 

FAX

: 0444/665817

 

-

Branch

(Factory )

since 01/07/2000

in :

 

 

 

 

 

Strada Provinciale

Di Pescaiola

, 52-52/A

- 52040 -

Civitella in Val di Chiana

(AR)

- IT -

 

 

 

 

Employees

: 191

 

 

 

 

Fittings and Equipment

for a value of 3.599.704

Eur

 

 

 

 

Stocks

for a value of 11.251.013

Eur

 

 

The firm operates abroad as importer / exporter. .

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Austria

 

- Belgio

 

- Irlanda

 

 

 

 

 

 

 

 

 

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Ex-Members / Ex-Positions

 

Manneschi

Luca

 

Born in Arezzo

on 02/04/1970

- Fiscal Code : MNNLCU70D02A390D

 

Residence :

Via

Xxv Aprile

, 48

- 52100

Arezzo

(AR)

- IT -

 

Position

Sole Director

 

Manneschi

Marco

 

Born in Arezzo

on 07/05/1963

- Fiscal Code : MNNMRC63E07A390E

 

Residence :

Via

Xxv Aprile

, 23

- 52100

Arezzo

(AR)

- IT -

 

Position

Sole Director

 

Badiali

Marco

 

Born in Arezzo

on 12/05/1968

- Fiscal Code : BDLMRC68E12A390G

 

Residence :

Via

Della Magnanina, 2/g

, 10

- 52100

Arezzo

(AR)

- IT -

 

Position

Permanent Auditor

 

Francioli

Giancarlo

 

Born in Monte San Savino

on 27/01/1941

- Fiscal Code : FRNGCR41A27F628T

 

Residence :

Via

Verdi

, 22

- 52100

Arezzo

(AR)

- IT -

 

Position

Supervisory Board Chairman

 

Manneschi

Giovanni

 

Born in Loro Ciuffenna

on 30/05/1931

- Fiscal Code : MNNGNN31E30E693Q

 

Fiscal residence :

Via

BEATO ANGELICO

, 35

- 52100

Arezzo

(AR)

- IT -

 

Position

Sole Director

 

The firm absorbed by merging of

 

F.I.L S.R.L.

 

Fiscal Code: 00151200516

 

Date

:

19/11/2001

 

Project of merging by taking over of

 

F.I.L S.R.L.

 

Fiscal Code: 00151200516

 

Date

Merging/Splitting-up Project :

09/04/2001

 

The firm absorbed by merging of

 

Solaria Costruzioni S.R.L.

 

Via

MADONNA DEL PRATO

, 119

, 52100

, Arezzo

(AR)

- IT -

 

Fiscal Code: 01500300510

 

Date

:

15/03/2001

 

Project of merging by taking over of

 

Solaria Costruzioni S.R.L.

 

Via

MADONNA DEL PRATO

, 119

, 52100

, Arezzo

(AR)

- IT -

 

Fiscal Code: 01500300510

 

Date

Merging/Splitting-up Project :

09/10/2000

 

PAYMENTS ANALYSIS

 

The average term of debts to suplliers is normal compared with that

of the sector.

 

PAYMENTS SCORE : ZZZZZ - No insolvency

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

 

BANKERS

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

Banca Toscana

 

 

 

 

 

 

Banca Nazionale Lavoro

 

 

 

 

 

 

Credito Italiano

 

 

 

 

 

 

 

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

8.522.523 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

Subject is active since 1978

Under an economic point of view, profits were registered during the last years with a r.o.e. of 15,02% in 2006 and with an upward trend in turnover trend during the last financial year (+20,96% in 2006).

The operating result in 2006 was positive (17,76%) and in line with the sector's average.

Excellent equity structure since liquidity is higher than short term liabilities.

Moderate recourse to bank credit while the exposure towards suppliers is rather high even if it still falls within the sector's average.

The available funds are good.

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

45.002.967

filed balance sheet

Profit (Loss) for the period

9.003.511

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

37.203.295

filed balance sheet

Profit (Loss) for the period

6.397.004

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

39.494.345

filed balance sheet

Profit (Loss) for the period

5.483.252

filed balance sheet

 

 

 

 

 

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

22.540.406

20.158.412

. Intangible assets

 

 

120.594

160.792

. Tangible fixed assets

 

 

16.399.639

14.357.047

. . Land and buildings

 

 

8.522.523

8.610.558

. . Plants, Equipm.and Machinery

 

 

5.478.099

5.603.729

. Long-term Investments

 

 

6.020.173

5.640.573

. . Financial loans

 

 

605.073

605.073

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

55.549.710

46.800.988

. Stock

 

 

8.790.314

8.593.397

. Credits

 

 

17.300.724

13.975.963

. . Credits to clients

 

 

11.741.706

9.965.177

. . Other credits

 

 

5.559.018

4.010.786

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

29.458.672

24.231.628

ACCRUED INCOME-DEFERR. ASSETS

 

 

231.099

242.371

TOTAL ASSETS

 

 

78.321.215

67.201.771

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

59.927.121

51.823.609

. Company's capital

 

 

30.000.000

3.000.000

. Reserves

 

 

20.923.610

42.426.605

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

 

. Profit (loss)

 

 

9.003.511

6.397.004

PROVISION FOR RISKS AND LOSSES

 

 

1.091.163

1.080.795

SEVERANCE INDEMNITY FUND

 

 

3.537.604

3.477.157

DEBTS

 

 

13.765.327

10.820.210

. Financial M/L terms

 

 

 

 

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

 

 

. . Financial short-term banks

 

 

 

 

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

6.360.432

4.786.057

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

7.404.895

6.034.153

ACCRUED EXPENSE

 

 

 

 

TOTAL LIABILITIES

 

 

78.321.215

67.201.771

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

44.913.424

37.557.472

. Revenues from sales/services

 

 

45.002.967

37.203.295

. Change of stock (products)

 

 

-89.543

352.384

OPERATING EXPENSES

 

 

31.002.292

28.483.514

. Purchasing expenses

 

 

10.142.190

9.425.571

. Change of stock (raw material)

 

 

-270.984

-106.893

. Expenses from services

 

 

6.507.573

5.556.983

. Expenses from leasing

 

 

2.181

 

. General expenses/sundry charges

 

 

426.602

398.369

. Staff expenses

 

 

11.795.573

10.718.601

. Depreciation/Devaluation costs

 

 

2.399.157

2.490.883

FINANCIAL REVENUES (CHARGES)

 

 

-668.001

1.630.257

. Financial charges

 

 

-2.107.616

772.085

. Financial revenues

 

 

1.439.615

858.172

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

1.132.675

-10.701

PROFIT (LOSS) FOR THE PERIOD

 

 

14.375.806

10.693.514

TAX

 

 

5.372.295

4.296.510

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

9.003.511

6.397.004

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

2,81

2,74

2,09

Net Short-term indebtedness

Units

- 1

l

n.c.

n.c.

3,35

Current ratio

Units

=> 1

l

4,03

4,32

1,27

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

3,39

3,53

0,97

Return on Sales

%

 

l

25,33

23,89

3,50

Average stock waiting period

dd

 

l

70,30

83,12

51,58

Credits to clients average term

dd

 

l

93,92

96,40

139,62

Debts to suppliers average term

dd

 

l

137,48

114,98

152,97

Net financial revenues/ charges incidence

%

 

l

- 1,48

4,38

- 0,91

Labour cost incidence

%

 

l

26,21

28,81

20,56

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

1.062.400 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

333.385

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

SECTOR DATA

 

The values are calculated on a base of 1.029 significant companies.

 

The companies cash their credits on an average of 139 dd.

The average duration of suppliers debts is about 152 dd.

The sector's profitability is on an average of 3,50%.

The labour cost affects the turnover in the measure of 20,56%.

Goods are held in stock in a range of 51 dd.

The difference between the sales volume and the resources used to realize it is about 1,19.

The employees costs represent the 21,33% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.227.

The insolvency index for the region is 0,70, while for the province it is 0,67.

Total Bankrupt companies in the province : 1.151.

Total Bankrupt companies in the region : 20.423.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions