MIRA INFORM REPORT

 

 

Report Date :

25.03.2008

 

IDENTIFICATION DETAILS

 

Name :

QUIPO INFRASTRUCTURE EQUIPMENT LIMITED

 

 

Formerly Known As :

INDIAN INFRASTRUCTURE EQUIPMENT LIMITED

 

 

Registered Office :

D-2 Southern Park Street Place, Saket, New Delhi – 110017

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

03.09.2001

 

 

Com. Reg. No.:

112291

 

 

CIN No.:

[Company Identification No.]

U45500DL2001PLC112291

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELI03113F

 

 

PAN No.:

[Permanent Account No.]

AAACI7647C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is revolves around the financing of infrastructure, construction and mining equipment, infrastructure project finance and renewable energy systems.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8956948

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having fine track. Trade relations are fair. General financial position is satisfactory. Fundamentals are strong and healthy. Payments are reported as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

D-2 Southern Park Street Place, Saket, New Delhi – 110017, India

Tel. No.:

91-11-30615600

Fax No.:

91-11-30615699

E-Mail :

qiel_corporate@quipoworld.com

sales@quipoworld.com

manoj@quipoworld.com

corporate@quipoworld.com

Website :

http://www.quipworld.com

 

 

Corporate Office :

8 Central Lane, Bengali Market, New Delhi – 110001, India

Tel. No.:

91-11-23322274

Fax No.:

91-11-23731542

 

 

Branch Office :

Ahmedabad

Plot No 427/P, Mahagujarat Ind estate, Vill Moraiya

Sarkhej Bavla Highway, Post Changodhar, Ahmedabad, Gujarat

Telephone: 91-2717-320049

 

Bangalore

NAC Infrastructure Equipment Limited

Kasaba Dasanpura, Hobli - NH-4,

25/1, Dasanpura Village, Bangalore, 562123, Karnataka

Telephone: 91-80 – 23717853

Fax:91-80 - 23717853

 

Bangalore

NAC Infrastructure Equipment Limited

Kasaba Dasanpura, Hobli - NH-4,

25/1, Dasanpura Village, Bangalore, 562123, Karnataka

Telephone: 91-80 – 23717853

Fax:91-80 - 23717853

 

Gurgaon

Old Delhi-Jaipur Road, Opp Posco Automobiles

Near Maruti Udyog, Gurgaon, Haryana

Telephone: 91-124-2347498, 3093201

Fax:91-124-2347715

 

Hyderabad

NAC Infrastructure Equipment Ltd

NAC Campus, Izzat Nagar, Kondapur Post,

Near HITEX Building, Hyderabad, 500032, Andhra Pradesh

Telephone: 91-40-23113661/2

Fax:91-40- 23112859

 

Kolkatta
"Trinity Plaza", 84/1A Topsia Road ( S )

Kolkata-700046 , West Bengal

Telephone: 91-33-39873903

Fax:91-33-39873952

 

Mumbai

Unit No 4 / 5, Shubada Co-Op Hsg Soc Ltd, Ground Floor

Sir Pochkanwada Road, Worli, Mumbai, 400030, Maharashtra

Telephone: 91-22-24900702

Fax:91-22-24900702

 

New Delhi

D2, Fifth Floor, Southern Park, Saket Place Saket, New Delhi, 110 017, Delhi

Telephone: 91-11-30615600

Fax:91-11-30615699

 

DIRECTORS

 

Name :

Mr. Sarosh Ghandy

Designation :

Director

Address :

Jubilee Building, 45 Museum Road, Bangalore – 560025, Karnataka, India

Date of Birth/Age :

21.12.1937

Date of Appointment :

24.05.2004

 

 

Name :

Mr. Sudhir Srivastav

Designation :

Director

Address :

DLF Gatway Towers, 6th Floor, DLF City, Phase – III, Gurgaon – 122022, Haryana, India

Date of Birth/Age :

19.09.1954

Date of Appointment :

01.11.1999

 

 

Name :

Mr. P R Swarup

Designation :

Director

Address :

801, 8th Floor, Hemkunt Chambers, Nehru Place, New Delhi – 110019, India

Date of Birth/Age :

24.11.1953

Date of Appointment :

29.09.2000

 

 

Name :

Mr. Kishore Kumar Mohanty

Designation :

Director

Address :

N/4-181, Nayapalli, Bhubaneshwar, Orissa, India

Date of Birth/Age :

24.11.1953

Date of Appointment :

04.11.1999

 

 

Name :

Mr. Sunil Kanoria

Designation :

Chairman

Address :

32 Q, New Road, Alipore, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

04.05.1965

Date of Appointment :

27.07.1999

 

 

Name :

Mr. Jayant B Diwale

Designation :

Director

Address :

602 Kamala Place, Ramdas Peth, Nagpur, Maharashtra, India

Date of Birth/Age :

01.04.1942

Date of Appointment :

31.08.2002

 

 

Name :

Mr. Daniel I Kaplan

Designation :

Director

Address :

55, Madison Avenue, Morristown 07960, USA

Date of Birth/Age :

18.01.1943

Date of Appointment :

20.12.2001

 

 

Name :

Mr. P K Bhattacharjee

Designation :

Director

Address :

BG 149, Salt Lake City, Sector – II, Kolkata – 700091, West Bengal, India

Date of Birth/Age :

18.01.1943

Date of Appointment :

04.11.1999

 

 

Name :

Mr. Arne Georgzen

Designation :

Director

Address :

Valloxvagen 40 A, SE – 74142, Knivsta, Sweden

Date of Birth/Age :

10.10.1943

Date of Appointment :

28.10.2004

 

 

Name :

Mr. Deepak Sahay

Designation :

Alternate Director

Address :

45, Friends Colony East, Flat No.2, New Delhi – 110065, India

Date of Birth/Age :

04.01.1950

Date of Appointment :

24.10.2007

Email :

deepaksahay@gmail.com

 

KEY EXECUTIVES

 

Name :

Mr. Nitesh Kumar Sinha

Designation :

Company Secretary

Address :

595, Mayur Vihar, Delhi – 110094, India

Date of Birth/Age :

16.12.1976

Date of Appointment :

01.04.2004

 

 

Name :

Mr. Neeru Bhalla

Designation :

Company Secretary

Address :

367 1st Floor, Indraprastha Colony, Sector 30-33, Faridabad – 122001, Haryana, India

Date of Birth/Age :

22.04.1973

Date of Appointment :

16.09.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 30.09.2005)

Names of Shareholders

 

No. of Shares

 

 

 

Mr. Sunil Kanoria

 

499300

SREI Infrastructure Finance Limited

 

12500000

Milan Commercial (Private) Limited

 

3250500

Development Infrastructure Investor Limited

 

500000

International Finance Corporation

 

10000000

Nederaldse Financierings Maatschappi Voor Ontwikklings Landen NV

 

10000000

Hemang Foundation

 

3500000

Opulent Venture Capital Trust

 

6250000

Mr. Jagnani Rajendra K.

 

100

Mr. K K Mohanty

 

100

Ingersoll – Rand (India) Limited

 

1500000

Aktiebolag International Swedfund

 

10000000

Mr. Daniel I Kaplan

 

10000

Mr. Sunil Kanoria

 

500500

Aktiebolag International Swedfund

 

3500000

Capital Trust Opulent Venture

 

3500000

 

 

(As on 31.03.2007)

Category

 

Percentage

 

 

 

Venture Capital

 

20.10

Foreign Holdings (FIIs, FCs, FFIs, NRIs, OCB or Others)

 

58.82

Bodies Corporate (not mentioned above)

 

20.47

Directors or relatives of directors

 

0.61

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is revolves around the financing of infrastructure, construction and mining equipment, infrastructure project finance and renewable energy systems.

 

 

Products :

Infrastructure Equipment Services

 

 

GENERAL INFORMATION

 

Bankers :

  • Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr, Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

  • Bharat Overseas Bank Limited

Connaught Circus, New Delhi, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S. S. Kothari Mehta and Company

Chartered Accountant

Address :

146-149, Tribhuvan Complex Ishwar Nagar, New Delhi – 110065, India

 

 

 

 

Subsidiaries :

Quippo Oil and Gas Infrastructure Limited

U11120DL2005PLC138226

 

Quippo Telecom Infrastructure Limited

U64203DL2005PLC138225

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

83086922

Equity Shares

Rs.10/- each

Rs.830.869 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

830.869

580.100

580.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1408.368

140.337

96.371

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2239.237

720.437

676.471

LOAN FUNDS

 

 

 

1] Secured Loans

1071.552

1011.480

655.791

2] Unsecured Loans

250.532

75.923

0.000

TOTAL BORROWING

1322.084

1087.403

655.791

DEFERRED TAX LIABILITIES

26.366

27.381

7.387

Deferred Payment Liability

314.014

532.510

263.178

 

 

 

 

TOTAL

3901.701

2367.731

1602.827

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2031.601

1990.712

1190.147

Capital work-in-progress

278.279

58.624

30.517

 

 

 

 

INVESTMENT

1186.688

76.767

50.012

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.623

120.869

173.729

 

Sundry Debtors

223.584

174.588

130.399

 

Cash & Bank Balances

39.710

6.663

43.008

 

Other Current Assets

0.786

0.040

0.407

 

Loans & Advances

298.702

62.806

154.395

Total Current Assets

569.405

364.966

501.938

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

152.718

111.596

165.647

 

Provisions

11.611

11.828

4.255

Total Current Liabilities

164.329

123.424

169.902

Net Current Assets

405.076

241.542

332.036

 

 

 

 

MISCELLANEOUS EXPENSES

0.057

0.086

0.115

 

 

 

 

TOTAL

3901.701

2367.731

1602.827

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

914.169

893.117

467.801

Other Income

0.522

0.450

1.116

Total Income

914.691

893.567

468.917

 

 

 

 

Profit/(Loss) Before Tax

(29.550)

71.043

39.465

Provision for Taxation

1.015

27.077

0.000

Profit/(Loss) After Tax

(28.535)

43.966

39.465

 

 

 

 

Expenditures :

 

 

 

 

Consumption of stores and spares parts

330.721

316.170

0.000

 

Increase/(Decrease) in Finished Goods

0.000

0.000

0.000

 

Salaries, Wages, Bonus, etc.

50.343

46.493

28.257

 

Managerial Remuneration

73.706

61.171

2.688

 

Payment to Auditors

0.505

0.384

0.345

 

Interest

186.742

130.008

30.608

 

Insurance Expenses

0.000

0.000

8.878

 

Power & Fuel

0.000

0.000

4.915

 

Depreciation & Amortization

302.224

268.298

117.519

 

Other Expenditure

0.000

0.000

236.242

Total Expenditure

944.241

822.524

429.452

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

(3.12)

4.92

8.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.23)

7.95

8.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.14)

3.01

2.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.10

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.66

1.68

1.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.46

2.96

2.95

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

Corporate identity number (CIN) Foreign company registration number

U45500DL2001PLC112291

Name of the Company

QUIPO INFRASTRUCTURE EQUIPMENT LIMITED

Address

D-2 Southern Park Street Place, Saket, New Delhi – 110017, India

This form is for

Creation of Charge

Type of Charge

Movable Property (not being pledge)

Particulars of the charge holder 

Yes Bank Limited

9th Floor, Nehru Centre, Discovery of India, Dr, Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

CIN :  L65190MH2003PLC143249

creditadmin@yesbank.in

Nature or description of the instrument(s) creating or modifying the charge

Deed of Hypothecation Dated 19.11.2007

Date of the instrument creating or modifying the charge

19.11.2007

Amount secured by the charge

Rs.340.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interests:

Term Loan: At yes Bank Prime Lending Rate minus 3.70% p.a., Effective rate of Interests is 11.80% p.a.

 

Terms of Repayment:

Repayment in 6.50 year in 22 equal quarterly installments after moratorium of 1 year.

 

Margin:

Not Applicable

 

Extent and operation of the charge:

Exclusive charge over the equipment acquired/ Purchases by the borrower pursuant to the grant  of the facilities by the lender, both present and future whether lying or stored in or about or shall hereinafter

From time to time during of the security of these present be brought in to or upon or be stored or be in or about of the borrower factories, premises and godowns situate anywhere

Short particulars of the property charged (including location of the property)

Exclusive charge over the equipment acquired/ Purchases by the borrower pursuant to the grant  of the facilities by the Lender

Particular of the present modification 

NA

 

Name of the company

INDIAN INFRASTRUCTURE EQUIPMENT LIMITED

Presented By

Company and Bharat Overseas Bank Limited

1) Date and description of instrument creating the change

Agreement for hypothecation of machineries as collateral dated 24.12.2003 and Registered on 07.01.2004

2) Amount secured by the charge/amount owing on the securities of charge

Rs.20.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of first charge of the following equipment:

 

1 No. Motor Grader G 140 Fiat Hatachi (SI No.10Y00346)

 

1 No. Volve Motor Grader (SI No.X033976X)

 

2 Nos. IR Compressor P-300 (SI Nos. 2003706017 and 2003706016)

 

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interests @ 13% p.a. or as may be determined by the Bank from time to time.

5) Name and Address and description of the person entitled to the charge.

Bharat Overseas Bank Limited

Connaught Circus, New Delhi

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

Profile:

 

Subject has been sponsored by SREI, one of the non-banking financial institutions in India. It started its operations in early 2002. Having identified India's infrastructure sector as its principal growth area, SREI has built a unique business model, which revolves around the financing of infrastructure, construction and mining equipment, infrastructure project finance and renewable energy systems.


Subject is the country's largest infrastructure equipment rental company, servicing the high growth verticals of Construction, Mining, Oil and Gas, Telecom and Energy. In addition to having a state-of-the-art equipment/asset bank for construction and other infrastructure sectors, subject has a large pool of fully trained operations and maintenance personnel spread across various sites in India.


Other emerging businesses of subject include a JV with Henry Butcher, a company that provides plant and machinery valuation and conducts equipment auctions. Another JV of subject is with Larsen and Turbo and others for its operations in the southern states of India. It has an energy rental business using small gas-based generators. These gas-based generators offer a cleaner and cheaper option for a combined power and heating or chilling solution. Subject recently has also forayed into the mining sector with huge mining projects announced in coal, iron ore and bauxite fields as subject Mining Division.


Presently the Total Assets of subject are approx Rs.5000.000 Millions (USD 125 Million) and Revenues generated are Rs. 1300.000 Millions (USD 32 Million).

 

 

Divisions:

 

Construction Equipment Rental

 

 

 

Energy Rental

 

 

 

Quippo Mining

 

QUIPPO Mining Division is aimed at bridging the needs of the mining industry, be it coal or other mineral investments in the country. Potential areas of interest and cooperation include:

 

 

 

Quippo Oil and Gas Infrastructure Limited

 

 

 

Quippo Telecom Infrastructure Limited

 

 

 

 

Press Release:

 

Quipo brand rechristened as Quippo - Based on rationale, “Equipped to Perform”

New Delhi, February 2008:

 

The Quipo group of companies, a global transnational corporation, which boasts of an asset base of over 200 MN USD and with a presence in more than seven diverse business verticals, today unveiled its new group corporate identity and will now be known as the Quippo Group. The Conglomerate is on course to trebling its asset base to US$ 1 bn by 2012.

 

Quippo expresses “Equipped to Perform” as the rationale. The Quippo logo is modern and signifies continuous forward movement. It symbolizes the organization as a powerhouse of progress, impelled by its fundamentals of customer partnership, respect for people, integrity; stakeholders value enhancement, professional entrepreneurship & passion for excellence.

 

Mr. Sunil Kanoria, VCMD, Quippo Group, said, “Consolidation involves coming together as a group, leveraging on individual and collective strengths and working together. The group structure and formalizing it with a group identity is a step towards realizing our defined growth path.” He explained, “As a new and emergent global transnational, Quippo is committed towards world class systems and processes and a 360-degree reputation as an Indian employer brand.”

 

Mr. Ujval Aurora, Head-Corporate Communications, Quippo Group, said, “As of the 1st Feb 2008, the group marks an asset base of over 200 MN USD. As the communications strategist, my team conceptualized the entire process and it was exciting to direct this strategic initiative. The new identity reflects the new and emergent global India and a recognized leading employer brand. Quippo is now on course to become one of India’s “most admired nationals”.

 

He further added, “The new logo was strategically formulated to present a fresh, new and unique presence, and in creating the look we considered our history, culture and future growth. We want to leverage the brand further and communicate to our stakeholders.”

 

Re-living the entire branding experience, Mr. Aurora said, “Adoption of a group identity for any organization is a challenging task and it has been an exciting and a rejuvenating experience .We will be unveiling a print campaign from this month (February).”

 

The Group, the identity and the logo were formulated after a couple of months’ work of selecting and implementing a new brand identity. Following which Quippo Group had called for a creative pitch.

 

The new logo and brand was conceptualized by Fusion Advertising after an exhaustive research. The company also took inputs from various stakeholders at several focus group sessions held earlier this year. Global best practices and processes were followed in the group identity process.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.34

UK Pound

1

Rs.79.81

Euro

1

Rs.62.01

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions