MIRA INFORM REPORT

 

 

Report Date :

21.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

JAYAM NV

 

 

Registered Office :

Hoveniersstraat 50-52 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

01.11.1960

 

 

Legal Form :

NV Public Limited Company

 

 

Line of Business :

Import and Export of and Trade in Polished and Unpolished Diamonds

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Average 25 days beyond terms

 

 

Litigation :

Clear

 

 

 

 

 

 

name & address

 

Jayam NV

Hoveniersstraat 50-52

2018   ANTWERPEN

Tel.:+32 (0)3-2310935

Fax.:+32 (0)3-2329220

 

 

Legal status  

 

NV Public limited company [nat. law]

 

 

Founded

 

01/11/1960 as P.l.c.

 

 

Trade register   

 

52151562

 

 

Capital 

 

Nominal                               EUR                                    2.710.000,--

Issued and paid up               EUR                                    2.710.000,--

 

 

Management   

 

Mahendra Mehta, Acacialaan 2, 2020 Antwerpen

 Mihir Mehta, Della Faillelaan 55, 2020 Antwerpen

 Sachin Jitendra Mehta, Sikhumvit Road 40, 10110 Bangkok - Thailand

 

 

Activity

 

Import and export of and trade in polished and unpolished diamonds.

                                          

 

Staff

 

16 employees

 

Turnover   

 

Net turnover:

2007  Euro                           114.674.999

2006  Euro                           133.598.993

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

                                          

 

Remarks

 

Net result:

2007 Euro         182.003

2006 Euro         461.999

 

The shareholders  equity was as of:

31/03/2007     Euro        5.518.011

31/03/2006     Euro        5.334.991

 

The working capital was as of:

31/03/2007     Euro        43.733.995

31/03/2006     Euro        4.685.014

 

Other bankers:

Antwerpse Diamantbank, acc. nr. 640-0569000-41

State Bank of India, acc. nr. 668-5203033-87

Import : the UK

Export : Japan, Thailand and the USA

Subsidairies/participations:

Sport Club of India, Hoveniersstraat 53, Antwerpen : 16,65 %

JAYAM CHINA LTD,  PR China (100%)

Diamond Vallee Bo, Paris - France : 75 %

Accountants :

TCLM - Toelen, Cats Morlie & Co, Antwerpen

 

 

Banks    

 

ABN-AMRO NV,  674-52019

 

 

 

 

VAT-nr.  

 

BE404965892

 

 

Mode of payment

 

On average 25 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

The following financial data is retrieved from the corporate balance sheet:

 

BALANCE SHEET  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-03-2006---               ------31-03-2007---

 

Intangible assets                                                 0                                    0

Tangible assets                                                424.989                           402.009

Financial assets                                               224.988                           347.993

Miscellaneous fixed assets                                   0                                    0

Total fixed assets                                             650.002                           750.002

 

Stock                                                                55.046.988                      45.284.991

Receivables                                                       20.335.004                      35.210.994

Shares                                                                0                                    0

Liquid assets                                                   973.998                           320.006

Miscellaneous current assets                               0                                    0

Total current assets                                           76.355.990                      80.815.991

 

Shareholders  equity                                            5.334.991                        5.518.011

Provisions                                                           0                                    0

Long-term liabilities                                              0                                   38.966.011

Current liabilities                                                71.670.976                      37.081.996

Minority interests                                                 0                                    0

Miscellaneous liabilities                                        0                                    0

Total liabilities                                                    77.005.992                      81.567.010


 

PROFIT & LOSS ACCOUNT  

 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-03-2006---               ------31-03-2007---

 

Turnover                                                          133.598.993                    114.674.999

Other income                                                   381.012                           297.001

Total expenses                                                133.980.005                    115.965.979

Operating profit                                                    0                                -993.979

 

Balance financial P/L                                          -3.204.990                        1.191.996

Net profit/loss 1]                                                  0                                 197.993

 

Taxation                                                              0                                    9.990

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                  0                                 188.003

 

Balance extraordinary P/L                                 304.983                             -5.999

Taxation                                                              0                                    0

Extraordinary P/L 2]                                         304.983                             -5.999

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    5.007

Miscellaneous P/L                                               0                                    0

Net result                                                        461.999                           182.003

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    

 

 

FINANCIAL RATIOS  

 

                                                                   -----2006-----                     -----2007-----

 

EQUITY       %

Equity gearing                                                  6,9                                  6,8

Equity/outside capital                                        7,4                                  7,3

 

LIQUIDITY

Current ratio                                                     1,1                                  2,2

Acid test                                                          0,3                                    1

 

RATES OF RETURN %

Total assets                                                        0                                  0,2

Shareholders  equity                                            0                                  3,6

 

Pre tax margin  %                                                0                                  0,2

Turnover rate                                                 173,5                              140,6

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                   4.685.014                      43.733.995

Shareholders  equity + Equalization acc.               5.334.991                        5.518.011

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions