MIRA INFORM REPORT

 

 

Report Date :

21.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

LORIS BELLINI SPA

 

 

Registered Office :

Via Undici Febbraio, 0026  20021 – Bollate (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

01.01.1949

 

 

Com. Reg. No.:

MI146-69032

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacturing and Installation of Textile Machines and their Accessories.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

EUR 421.900

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

name & address

 

Loris Bellini Spa

 

Via Undici Febbraio, 0026

 

20021 - Bollate (MI) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

00695610154

Legal Form

:

Joint stock company

Foundation Date

:

01/01/1949

Patrimonial Consistence

:

Over 2.500.000 Eur

Turnover Range

:

10.000.000/12.750.000 Eur

Number of Employees

:

from 16 to 25

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

421.900 - Eur

Score

:

 Risk low

Creditworthness Rate

:

Excellent

 

 

Solid financial structure that permits credit with low risk.

 

 

ACTIVITY

 

Manufacturing and installation of textile machines and their accessories.

 

LEGAL DATA

 

Legal Form                          : Joint stock company

Fiscal Code                         : 00695610154

 

Foreign Trade Reg. no.       : MI089512 since 08/01/1992

 

Foreign Trade Reg. no.       : 89512 of Milano since 08/01/1992

 

Chamber of Commerce no. : 390505 of Milano since 12/12/1949

 

Chamber of Commerce no. : 158881 of Mantova

 

Firms' Register                     : MI146-69032 since 19/02/1996

 

V.A.T. Code                         : 00695610154

 

Court                                     : 69032 of Milano

 

Foundation Date

: 01/01/1949

Establishment Date

: 17/11/1949

Legal Duration Date

: 31/12/2050

Nominal Capital

: 1.956.000

Eur

Subscribed Capital

: 876.000

Eur

Paid up Capital

: 876.000

Eur

 

MEMBERS

 

Bellini

Roberto

 

Born in Bollate

(MI)

on 19/10/1952

- Fiscal Code : BLLRRT52R19A940A

 

Residence :

Via

Leopardi

, 30

- 20021

Bollate

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/06/2007

 

 

Board Chairman

07/06/2007

 

 

 

No Protests registered.

 

Bellini

Giovanni

 

Born in Bollate

(MI)

on 23/11/1943

- Fiscal Code : BLLGNN43S23A940J

 

Residence :

Via

Gavinana

, 35

- 20024

Garbagnate Milanese

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/06/2007

 

 

 

No Protests registered.

 

Vecchia

Gianmarco

 

Born in Asola

(MN)

on 20/01/1968

- Fiscal Code : VCCGMR68A20A470Y

 

Residence :

Via

Pasubio

, 14

- 46041

Asola

(MN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/12/2004

 

 

 

No Protests registered.

 

Vitale

Lorenzo

 

Born in Genova

(GE)

on 20/04/1939

- Fiscal Code : VTLLNZ39D20D969K

 

Residence :

Via

M. Pagano

, 51

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

07/06/2007

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

 

 

 

 

 

 

BELLINI

ROBERTO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

DYECONTROL BY LORIS BELLINI E ZAITEX S.R.L.

Milano (MI) - IT -

03954810960

Sole Director

Active

Registered

IMMOBILIARE AZZURRA SRL

Milano (MI) - IT -

10180390154

Director

Dismiss

Registered

TECSER S.R.L.

Asola (MN) - IT -

01366170205

Sole Director

Active

Registered

 

VECCHIA

GIANMARCO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

S.R.L. C.I.T.A.C. COSTRUZIONI INOX PER TINTURA, ASCIUGAMENTO E CANDEGGIO

Casalromano (MN) - IT -

00208060202

Procurator

Active

Registered

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

S.r.l. C.i.t.a.c. Costruzioni Inox Per Tintura, Asciugamento E Candeggio

Casalromano - IT -

00208060202

324.000 .Eur

36,98

Bellini Roberto

Bollate - IT -

BLLRRT52R19A940A

144.000 .Eur

16,43

DE CESARE SILVANA

Bollate - IT -

DCSSVN51A42A794R

72.000 .Eur

8,21

FORMENTINI LUCA

Bollate - IT -

FRMLCU79L30A940O

72.000 .Eur

8,21

Bellini Davide Maria

 

BLLDDM72S12F205T

72.000 .Eur

8,21

Bellini Alberto

 

BLLLRT80E31A940G

72.000 .Eur

8,21

Tecser S.r.l.

Asola - IT -

01366170205

120.000 .Eur

13,69

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

Loris Bellini Servizi S.R.L.

Bollate - IT -

07844970157

9.761 .Eur

90,00

Active

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

 

 

-

Legal and operative seat

 

in :

 

 

 

 

 

Via

Undici Febbraio

, 26

- 20021 -

Bollate

(MI)

- IT -

 

 

 

 

PHONE

: 02/3505901

 

 

 

 

PHONE

: 02/3330871

 

 

 

 

Employees

: 23

 

 

 

 

Fittings and Equipment

for a value of 91.000

Eur

 

 

 

 

Stocks

for a value of 1.770.000

Eur

 

The firm operates abroad as importer / exporter. .

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents more than 50% of the global turnover.

Products abroad are placed by :

- importers

 

- its own sales net-work

 

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Austria

 

- Francia

 

- Irlanda

 

- Rep.di Guinea

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

 

 

Company Style modifications

 

Former Style

New Style

Changement Date

Loris Bellini e C. Srl

Loris Bellini SpA

20/12/1995

 

Ex-Members / Ex-Positions

 

Bellini

Roberto

 

Born in Bollate

on 19/10/1952

- Fiscal Code : BLLRRT52R19A940A

 

Residence :

Via

Leopardi

, 30

- 20021

Bollate

(MI)

- IT -

 

Position

Sole Director

 

 

 

 

Goldoni

Roberta

 

Born in Milano

on 19/09/1951

- Fiscal Code : GLDRRT51P59F205N

 

Residence :

Via

G Gozzi

, 8

- 20100

Milano

(MI)

- IT -

 

Position

Permanent Auditor

 

Gallizia

Pietro

 

Born in Casatenovo

on 15/03/1945

- Fiscal Code : GLLPTR45C15B943M

 

Residence :

Via

Bianca Di Savoia

, 17

- 20100

Milano

(MI)

- IT -

 

Position

Supervisory Board Chairman

 

Invernizzi

Carlo

 

Born in Milano

on 25/05/1957

- Fiscal Code : NVRCRL57E25F205H

 

Residence :

Via

Palestrina Pier Luigi

, 1

- 20100

Milano

(MI)

- IT -

 

Position

Temporary Auditor

 

COLOMBO

GIAN LUCA

 

Born in MILANO

on 06/08/1968

- Fiscal Code : CLMGLC68M06F205V

 

Residence :

Via

BOLOGNA

, 2/4

- 20051

Limbiate

(MB)

- IT -

 

Position

Procurator

 

Former seats

 

-

Branch

 

since 20/05/1985

until 31/12/1995

 

 

 

 

 

Via

DE GASPERI

- 46040

- CASALROMANO

(MN)

- IT -

 

 

The firm absorved

 

Loris Bellini Servizi S.R.L.

 

Via

XI FEBBRAIO

, 0026

, 20021

, Bollate

(MI)

- IT -

 

Fiscal Code: 07844970157

 

Date

:

12/02/2001

 

The firm absorbed by merging of

 

Loris Bellini Servizi S.R.L.

 

Via

XI FEBBRAIO

, 0026

, 20021

, Bollate

(MI)

- IT -

 

Fiscal Code: 07844970157

 

Date

:

12/02/2001

 

Project of merging by taking over of

 

Loris Bellini Servizi S.R.L.

 

Via

XI FEBBRAIO

, 0026

, 20021

, Bollate

(MI)

- IT -

 

Fiscal Code: 07844970157

 

Date

Merging/Splitting-up Project :

30/05/2000

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is higher than the sector one.

 

PAYMENTS SCORE : ZZZZZ - No insolvency

 

CREDIT REVOLVING

 

The subject of inquiry has been monitored by our company:

 

During the last 12 Months : n. 1 times.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

 

BANKERS

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

BANCA POPOLARE DI VERONA E NOVARA

Agenzia di Milano

 

 

 

 

 

 

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

67.139 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

 

 

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 1949

Under an economic point of view, profits were registered during the last years with a r.o.e. of 0,11% in 2006

The operating result in 2006 was positive (1,56%) falling within the field's average.

Indebtedness is scanty since debts are lower than liquidity.

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high even in comparison with the sector's.

Liquid assets are good.

 

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

11.001.469

filed balance sheet

Profit (Loss) for the period

9.322

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

16.345.024

filed balance sheet

Profit (Loss) for the period

252.576

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

10.582.076

filed balance sheet

Profit (Loss) for the period

59.476

filed balance sheet

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

191.965

506.188

. Intangible assets

 

 

100.841

27.471

. Tangible fixed assets

 

 

91.124

78.997

. . Land and buildings

 

 

 

 

. . Plants, Equipm.and Machinery

 

 

91.124

78.997

. Long-term Investments

 

 

 

399.720

. . Financial loans

 

 

 

 

. . Own shares

 

 

 

399.720

CURRENT ASSETS

 

 

15.221.939

18.407.247

. Stock

 

 

1.769.862

1.612.343

. Credits

 

 

3.975.406

10.671.202

. . Credits to clients

 

 

3.045.853

9.649.484

. . Other credits

 

 

929.553

1.021.718

. Short-term financial assets

 

 

207.321

204.974

. Liquid assets

 

 

9.269.350

5.918.728

ACCRUED INCOME-DEFERR. ASSETS

 

 

85.853

19.122

TOTAL ASSETS

 

 

15.499.757

18.932.557

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

7.837.954

8.958.352

. Company's capital

 

 

876.000

972.000

. Reserves

 

 

2.582.033

2.863.177

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

4.370.599

4.870.599

. Profit (loss)

 

 

9.322

252.576

PROVISION FOR RISKS AND LOSSES

 

 

50.738

51.606

SEVERANCE INDEMNITY FUND

 

 

517.683

567.871

DEBTS

 

 

7.071.938

9.327.907

. Financial M/L terms

 

 

 

 

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

978.427

978.427

. . Financial short-term banks

 

 

 

 

. . Financial short-term bonds

 

 

929.622

929.622

. . Other financial short-term debts

 

 

48.805

48.805

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

5.220.481

6.767.075

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

873.030

1.582.405

ACCRUED EXPENSE

 

 

21.444

26.821

TOTAL LIABILITIES

 

 

15.499.757

18.932.557

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

11.037.175

15.998.323

. Revenues from sales/services

 

 

11.001.469

16.345.024

. Change of stock (products)

 

 

-13.360

-383.711

OPERATING EXPENSES

 

 

10.795.126

15.587.029

. Purchasing expenses

 

 

2.871.896

3.964.225

. Change of stock (raw material)

 

 

-170.879

-22.410

. Expenses from services

 

 

6.852.568

10.418.776

. Expenses from leasing

 

 

55.031

50.523

. General expenses/sundry charges

 

 

13.496

13.161

. Staff expenses

 

 

1.108.831

1.040.512

. Depreciation/Devaluation costs

 

 

64.183

122.242

FINANCIAL REVENUES (CHARGES)

 

 

197.793

132.848

. Financial charges

 

 

-51.616

-26.839

. Financial revenues

 

 

249.409

159.687

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

-293.197

-32.965

PROFIT (LOSS) FOR THE PERIOD

 

 

146.645

511.177

TAX

 

 

137.323

258.601

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

9.322

252.576

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

43,52

18,81

2,08

Net Short-term indebtedness

Units

- 1

l

n.c.

0,38

2,53

Current ratio

Units

=> 1

l

2,15

1,97

1,34

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

1,90

1,80

0,91

Return on Sales

%

 

l

0,66

2,29

2,28

Average stock waiting period

dd

 

l

57,88

35,49

81,97

Credits to clients average term

dd

 

l

99,64

212,50

129,24

Debts to suppliers average term

dd

 

l

192,16

168,76

140,98

Net financial revenues/ charges incidence

%

 

l

1,79

0,81

- 1,01

Labour cost incidence

%

 

l

10,07

6,36

24,74

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

421.900 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

SECTOR DATA

 

The values are calculated on a base of 202 significant companies.

 

The companies cash their credits on an average of 129 dd.

The average duration of suppliers debts is about 140 dd.

The sector's profitability is on an average of 2,28%.

The labour cost affects the turnover in the measure of 24,74%.

Goods are held in stock in a range of 81 dd.

The difference between the sales volume and the resources used to realize it is about 1,04.

The employees costs represent the 24,70% of the production costs.

 

 

STATISTICAL DETRIMENTAL DATA

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions