MIRA INFORM REPORT

 

 

Report Date :

26.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

DANTEC LTD

 

 

Registered Office :

Tarran Ind Est, Tarran Way Moreton, Merseyside, CH46 4TL

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30/04/2007

 

 

Date of Incorporation :

07/06/1972

 

 

Com. Reg. No.:

01057158

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

Manufacturers of composite hose   

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

GBP 128200

 

 

Status :

Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

Company Identification Details

 

Subject Reported on

DANTEC LIMITED

Holding Company

Dfh Hose Ltd

Ultimate Holding Company

DFH HOSE LTD

Trading Address

TARRAN INDSTL EST,TARRAN WAY, MORETON,WIRRAL,CH46 4TL

 

 

Telephone

01516-782222

 

 

 

 

There is a high degree of confidence this company will prove good for the assigned Credit Limit

 

 

 

 

Credit Limit

GBP   128,200

 

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

 

 

Contract Limit

GBP   875,400

 

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

 

Official Company Data

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

01057158

Date of Incorporation

07/06/1972

Registered Office

Tarran Ind Est, Tarran Way Moreton, Merseyside, CH46 4TL

Date of Last Annual Return to Registry

02/09/2007

Activities

Manufacturers of composite hose   

Accounts

The last filed accounts cover the period to 30/04/2007 and were filed on 26/11/2007

 

 

Recently Filed Documents

Details of the most recent documents

Date Received

Description

02/09/2007

Annual Return

30/04/2007

Financial Statement / Set of Accounts

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Known Directors

 

 

DIRECTOR

ERIC JOSEPH DAVIS

  Occupation

 

  Address

16,  FOXCOVER ROAD HESWALL , WIRRAL , MERSEYSIDE , CH60 1YB

  Date of Birth

24/08/1949

  Appointment Date

02/09/2005

  Other Appointments

DANTEC HOSE LIMITED, DANTEC LIMITED, DFH HOSE LIMITED

SECRETARY

MS  MICHELE DAVIS

  Address

16 FOXCOVER ROAD,  , HESWALL , MERSEYSIDE , CH60 1YB

  Country of Origin

BRITISH

  Date of Birth

01/11/1948

  Appointment Date

03/11/2006

 

 

Recently Resigned Directors (last 3)

 

 

DIRECTOR

GERRARD ANTHONY HALL

  Occupation

DIRECTOR

  Address

3 , RHUDDLAN ROAD , BUCKLEY , CLWYD , - -

  Country of Origin

BRITISH

  Date of Birth

22/12/1961

  Resignation Date

03/11/2006

DIRECTOR

CHRISTOPHER JEFFREY FRANKS

  Occupation

SALES MANAGER

  Address

38 , TURRET ROAD , WALLASEY , MERSEYSIDE , - -

  Country of Origin

BRITISH

  Date of Birth

16/01/1964

  Resignation Date

26/10/2005

DIRECTOR

DANIEL CHARLES DAVIS

  Address

THE KOPJE 7 , MAES BRIALLEN , LLANDUDNO , GWYNEDD , - -

  Date of Birth

03/10/1943

  Resignation Date

10/02/2004

 

 

 

 

 

Share Summary

 

Share Currency:

GBP

 

Priniciple Shareholders:

Type Of Share

No. of Shares

Value

%age

 

 

 

 

 

Dfh Hose Ltd

ORD

103,000 

103,000.00

100.00

 

 

 

 

 

 

 

Mortgages and Charges

 

Total Registered

12

Total Outstanding

5

Total Satisfied

7

Most Recent Mortgage

19/04/2005

 

 

 

Date Registered

21/04/2005

Type

395

Date Created

19/04/2005

Lender

THE ROYAL BANK OF SCOTLAND plc

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

No

 

 

Date Registered

26/02/2004

Type

395

Date Created

13/02/2004

Lender

LLOYDS TSB COMMERCIAL FINANCE LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

No

 

 

Date Registered

19/02/2004

Type

395

Date Created

13/02/2004

Lender

LLOYDS TSB BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY ANDOR ALL OR ANY OF THE OTHER COMPANIES NAMED THEREIN TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ANY SUM OR SUMS FOR THE TIME BEING STANDING TO THE CREDIT OF ANY PRESENT OR FUTURE ACCOUNT OF THE COMPANY WITH THE BANK. SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

19/02/2004

Type

395

Date Created

13/02/2004

Lender

LLOYDS TSB BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

No

 

 

Date Registered

17/02/2004

Type

395

Date Created

13/02/2004

Lender

LLOYDS TSB BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FH & LH PROPERTY KA PLOTS 7, 8, 10, 11 & 12 TARRAN INDUSTRIAL ESTATE, TARRAN WAY, SOUTH MORETON, WIRRAL TNOS. MS79439 AND MS79438 TOGETHER WITH ALL BUILDINGS AND FIXTURES (INCLUDING TRADE FIXTURES) FIXED PLANT AND MACHINERY BY WAY OF FIXED CHARGE ALL PRESENT AND FUTURE BOOK AND OTHER DEBTS FLOATING CHARGE OVER ALL MOVEABLE PLANT MACHINERY IMPLEMENTS UTENSILS FURNITURE AND EQUIPMENT BY WAY OF ASSIGNMENT THE GOODWILL OF THE BUSINESS (IF ANY) THE FULL BENEFIT OF ALL LICENCES AND ALL GUARANTEES

Satisfied?

No

 

 

Date Registered

21/07/2000

Type

395

Date Created

13/07/2000

Lender

HSBC BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

Fully

 

 

Date Registered

16/07/1996

Type

395

Date Created

15/07/1996

Lender

MIDLAND BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED CHARGE ON ALL GOODWILL AND UNCALLED CAPITAL FOR THE TIME BEING OF THE COMPANY; AND ALL PATENTS, PATENT APPLICATIONS, INVENTIONS, TRADE MARKS, TRADE NAMES ETC FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING UNCALLED CAPITAL GOODWILL, BOOKDEBTS AND PATENTS

Satisfied?

Fully

 

 

Date Registered

10/12/1981

Type

9999

Date Created

04/12/1981

Lender

MIDLAND BANK LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL BOOK & OTHER DEBTS PRESENT & FUTURE.

Satisfied?

Fully

 

 

Date Registered

14/06/1978

Type

9999

Date Created

08/06/1978

Lender

MIDLAND BANK LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LH LANDS AND PREMISES BEING LAND KNOWN AS PLOTS 7 AND 8 TARRAN INDUSTRIAL ESTATE, WALLASEY, IN THE COUNTY OF MERSEYSIDE WITH ALL FIXTURES PRESENT AND FUTURE

Satisfied?

Fully

 

 

Date Registered

14/06/1978

Type

9999

Date Created

08/06/1978

Lender

MIDLAND BANK LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LH LANDS AND PREMISES BEING LAND KNOWN AS PLOTS 11 AND 12 (PART) TARRAN INDUSTRIAL ESTATE WALLASEY IN THE COUNTY OF MERSEYSIDE WITH ALL FIXTURES PRESENT AND FUTURE

Satisfied?

Fully

 

 

Date Registered

28/04/1977

Type

9999

Date Created

21/04/1977

Lender

MIDLAND BANK LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

LEASEHOLD LANDS, HEREDITAMENTS AND PREMISES BEING PLOT 8 TARRAN WAY, MORETON, WIRRAL, MERSEYSIDE. WITH ALL FIXTURES WHATSOEVER.

Satisfied?

Fully

 

 

Date Registered

07/04/1977

Type

9999

Date Created

28/03/1977

Lender

MIDLAND BANK LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FLOATING CHARGE ON THE (SEE DOC M15) UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING UNCALLED CAPITAL

Satisfied?

Fully

 

 

Public Record Information

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

 

 

Operations

 

Activities

Manufacturers of composite hose   

Sic Code

Description

2924

Manufacture of other general purpose machinery not elsewhere classified

2513

Manufacture of other rubber products

Staff Employed

52

Auditors

Mitchell Charlesworth

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

Bankers

HSBC Bank Plc

Sort Codes

402508

Financial Data

 

The following figures are shown in units of units

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

30/04/2007

30/04/2006

30/04/2005

30/04/2004

Currency

GBP

GBP

GBP

GBP

Consolidated?

No

No

No

No

RETAINED PROFITS

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

Number of Weeks

52

52

52

52

Accounts Date

30/04/2007

30/04/2006

30/04/2005

30/04/2004

Currency

GBP

GBP

GBP

GBP

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

426,756

467,553

433,266

457,927

 Total Fixed Assets

426,756

467,553

433,266

-

TOTAL CURRENT ASSETS

2,622,770

2,229,024

2,048,320

1,810,122

 Stocks

647,830

503,276

545,242

485,530

 Trade Debtors

1,927,702

1,654,777

1,422,410

739,043

 Cash

47,238

70,971

80,668

45,564

TOTAL ASSETS

3,049,526

2,696,577

2,481,586

2,268,049

TOTAL CURRENT LIABILITIES

1,550,373

1,210,342

1,201,443

1,110,200

 Bank Overdraft

692,823

569,280

610,808

438,226

 Other Current Liabilities

857,550

617,506

583,352

-

WORKING CAPITAL

1,072,397

1,018,682

846,877

699,922

TOTAL LONG TERM LIABS

373,673

545,731

410,992

420,965

 Mortgages and loans

357,006

376,248

396,519

420,000

 Total Hire Purchase / Leasing

10,167

7,483

2,616

965

 Other Long Term Liabilities

6,500

162,000

11,857

-

NET ASSETS/(LIABILITIES)

1,499,153

1,486,235

1,280,143

1,157,849

SHARE CAPITAL + RESERVES

1,125,480

940,504

869,151

736,884

 Issued Share Capital

103,000

103,000

103,000

103,000

 Share Premium Accounts

3,000

3,000

3,000

3,000

 Reserves

6,760

6,760

6,760

6,760

 Profit and Loss account

1,012,720

827,744

756,391

624,124

SHAREHOLDERS FUNDS

1,125,480

940,504

869,151

736,884

CAPITAL EMPLOYED

1,499,153

1,486,235

1,280,143

1,157,849

TANGIBLE NET WORTH

1,125,480

940,504

869,151

736,884

 

 

Key Credit Ratios

 

 

Accounts Date

30/04/2007

30/04/2006

30/04/2005

30/04/2004

Current Ratio

1.69

1.84

1.70

1.63

Profit Before Tax

-

-

-

-0.04

Creditors Days (D.P.O)

-

-

-

74.97

Quick Ratio

1.27

1.43

1.25

1.19

Return on Assets

-

-

-

-6.70

T.N.W/Total Assets

0.37

0.35

0.35

0.32

Return on Capital

-

-

-

-13.13

Working Capital/Sales

-

-

-

0.00

Equity Gearing

1.73

0.06

0.73

-

Stock Turnover

-

-

-

0.00

Solvency (%)

170.95

186.72

185.52

207.79

 

 

 

Financial Summary

 

Working Capital

The company's working capital improved in the period by 5%

Tangible Net Worth

Net worth increased by 184,976,units during the period and now stands at GBP  1,125,480,units

Fixed Assets

The subjects fixed assets reduced during the period by GBP  40,797,units to GBP  426,756,units and are now 14% of total assets compared with 17% in the previous period

Long Term Liabilities

The company's long term liabilities reduced during the period by 32% and are now 33% of net worth compared with 58% in the previous period

Long Term Liabilities

Long term liabilities are now 12% of total assets compared with 20% in the previous period

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions