MIRA INFORM REPORT

 

 

Report Date :

25.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

VEM TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Sy. No. 8-48/1, Bachupalli Industrial Area, Qutbullapur Mandal, Via Miyapur, Hyderabad – 500072, Andhra Pradesh.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

25.10.1993

 

 

Com. Reg. No.:

01-16474

 

 

CIN No.:

[Company Identification No.]

U29300AP1993PTC016474

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDV01011D

 

 

PAN No.:

[Permanent Account No.]

AABCV0595K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in Trading of Connectors, Potentio Meter, Resistors Fixed and Variable, Microwave Components, Capacitors, Inductors, Transformer, Micro Controller, Microprocessor, Permanent Magnet Synchronous Motors, Flat Motors, Brushless AC and DC Motors.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 409668

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is now a well established Company. It has improved it’s performance and Financial Status. Trade Relations are Fair. Payments are Correct and as per Commitment.

Nothing Adverse Reported.

The Company can be Considered good for normal business dealings at usual trade terms and Conditions. Actual Profit and Loss Account.

Figures may follow s,

 

 

LOCATIONS

 

Registered Office :

Sy. No. 8-48/1, Bachupalli Industrial Area, Qutbullapur Mandal, Miyapur, Hyderabad-500072, Andhra Pradesh.

Tel. No.:

91-40-23046633, 23047733, 23048833, 23046666

Fax No.:                

91-40-23047755

E mail:

sales@vemtechnologies.com

Website:

www.vemtechnologies.com

 

 

Corporate Office :

Nizampet Road, Hyder Nagar, Kukatpally, Hyderabad, 500072, Andhra Pradesh, India.

Tel. No.:

91-40-23058845

Fax No.:

91-40-23058846

E-Mail :

accounts@vemtechnologies.com

 

 

DIRECTORS

 

Name :

Mr. V. Venkata Raju

Designation :

Director

Address :

Plot No. 6-2-42, Nizampet Road, Hyder Nagar, Kukatpally, Hyderabad – 500 072

Date of Birth/Age :

13/05/1965

Date of Appointment :

30.09.1995

 

 

Name :

Mr. V. Ram Krishnan Raju

Designation :

Director

Address :

Plot No. 6-2-42, Nizampet Road, Hydernagar, Kukatpally, Hyderabad – 500 072

Date of Birth/Age :

20/05/1963

Date of Appointment :

29.09.1997

 

 

Name :

Mr. V. V. Satyanarayana Raju

Designation :

Director

Address :

Plot No. 6-2-42, Nizampet Road, Hydernagar, Kukatpally, Hyderabad – 500 072

Date of Birth/Age :

10/05/1968

Date of Appointment :

24.08.1996

 

 

Name :

Mr. V. V. Shivrama Raju

Designation :

Director

Address :

Plot No. 6-2-42, Nizampet Road, Hydernagar, Kukatpally, Hyderabad – 500 072

Date of Birth/Age :

05/10/1970

De of Appointment :

29.09.1997

 

 

Name :

Mr. M. V. Mar Raju

Designation :

Director

Address :

Plot No. 6-2-42, Nizampet Road, Hyder Nagar, Kukatpally, Hyderabad – 500 072

Date of Birth/Age :

02/05/1968

Date of Appointment :

24.08.1996

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders (As on  31.03.2003)

No. of Shares

Mr. V. Venkata Raju

155000

Mr. V. V. Subba Raju

175000

Mr. V. V. Ramakrishnan Raju

75000

Mr. V. V. S.N.Raju

25000

Mr. M. V. Mar Raju

25000

Mr. V. Lakshmi

25000

Mr. V. Nagamani

25000

Mr. V. Aruna

25000

Mr. M. Usha Rani

33000

Mr. V. V. Sivarama Raju

25000

Mr. V. V. Satya Narayan Raju

50000

Mr. M. V. Subba Raju

20000

 

Equity Share Breakup (percentage of Total Equity)

Sr. No.

Category

Percentage

1.

Directors or relatives of directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in Trading of Connectors, Potentio Meter, Resistors Fixed and Variable, Microwave Components, Capacitors, Inductors, Transformer, Micro Controller, Microprocessor, Permanent Magnet Synchronous Motors, Flat Motors, Brushless AC and DC Motors.

 

 

Products :

Connectors, Potentio meter, Resistors fixed & variable, Microwave components, Capacitors, Inductors, Transformer, Micro controller, Microprocessor, Permanent Magnet Synchronous motors, flat motors, Brushless Ac & DC Motors

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

L/C, Cash and Credit (30 Days)

 

 

Bankers :

State Bank of India,

 

Bala Nagar Branch, Hyderabad – 500037, Andhra Pradesh, India.

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Raju & Raju, Chartered Accountants

Address :

1B, Samrat Residential Complex, 5-9-12, Secretariat Road, Saifabad, Hyderabad, Andhra Pradesh – 500004.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5,000,000

Equity Shares

Rs. 10/- Each

Rs. 50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3,400,000

Equity Shares

Rs. 10/- Each

Rs. 34.000 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

34.000

34.000

30.000

2] Share Application Money

0.000

0.000

20.000

3] Reserves & Surplus

68.417

66.318

28.105

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

102.417

100.318

78.105

LOAN FUNDS

 

 

 

1] Secured Loans

104.451

78.872

68.586

2] Unsecured Loans

25.742

15.539

17.297

TOTAL BORROWING

130.193

94.411

85.883

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

232.610

194.729

163.988

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

157.552

114.659

88.468

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.924

29.471

19.537

 

Sundry Debtors

70.534

59.460

74.890

 

Cash & Bank Balances

6.037

4.699

7.647

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

9.451

9.750

9.401

Total Current Assets

111.946

103.380

111.475

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

36.888

23.310

35.955

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

36.888

23.310

35.955

Net Current Assets

75.058

80.070

75.52

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

232.610

194.729

163.988

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

208.868

174.079

185.803

Other Income

0.000

0.000

0.000

Total Income

208.868

174.079

185.803

 

 

 

 

Profit/(Loss) Before Tax

8.208

15.110

15.850

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

5.976

11.410

11.550

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Other Earnings

0.000

7.453

1.308

Total Earnings

0.000

7.453

1.308

 

 

 

 

Imports :

 

 

 

 

Others

0.000

25.140

20.113

Total Imports

0.000

25.140

20.113

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

0.000

14.176

11.038

 

Depreciation & Amortization

0.000

6.607

11.385

 

Other Expenditure

200.660

138.186

147.530

Total Expenditure

200.660

158.969

169.953

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.86

6.55

6.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.93

8.68

8.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.92

8.68

8.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.15

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.36

0.23

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.03

4.43

3.10

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: Registered Office had been shifted to the Present Address w.e.f. 01.07.2004 from 6-2-47, Nizampet Road, Hyder Nagar, Kukatpally – 500072.

 

Name of the company

VEM COMPONENTS PRIVATE LIMITED

Presented By

V. V. SATYANARAYANA RAJU

1) Date and description of instrument creating the 

    change

21.12.1995 Agmt. For the Grant of SI Advances. & type of movables, BD, & Other Assets.

21.12.1995 Agmt. For the Grant of SI Advances.

21.12.1995 Agmt. Receivables and bills in the course of collection.

2) Amount secured by the charge/amount owing on 

    the securities of charge

Rs. 3.500 millions

Rs. 1.500 millions

3) Short particular of the property charged. If the

    property acquired is subject to charge, date of   

    the acquired of the property should be given

First Charge on all Current Assets. Em of Land Property Plot No. 6, 2-47, Sur. 52, 54. (p) and Building there on Hyder Nagar, Kukatpally.

Em of Land Property Plot No : 14 Adm. 400 Sq Yrds. Pledge of Existing Machinery Personal Guarantee of all Directors.

4) Gist of the terms and conditions and extent and

    operation of the charge.

Hypothecation of all current assets with other terms and conditions as per sanction letter enclosed.

5) Name and Address and description of the

    person entitled to the charge.

State Bank of India

Jeedimetla I. A. Hyderabad -55.

6) Date  and brief description of instrument

    modifying the charge

02.05.2000 ANC. Agmt. -1 Agmt. For Grant of small Ind. Advances.

02.05.2000 ANC. Agmt. -3 Agmt. For the Grant of small Ind. Advances.

07) Particulars of modifications specifying the terms

    and conditions or the extent of operations of the  

    charge in which modification is made and the

    details of the modification.

Enhancement/ Modification of Working Capital Limits as follows:

Limit                    Ext.                 Mod.

CC(Hyp)              40                    55

CC(BD)               (30)                 (40)

BG                       12                    12

LC                        60                    20

Total                    112                  82

Other terms and conditions as per sanction letter

Dt : 28.04.2000.

 

 

 

This form is for

Modification of Charge

Whether charge is modified in favour of asset reconstruction company (ARC) of assignee

No

Charge Identification (ID) number of the charge to be modified

90135539

Corporation identity number (CIN) or foreign company registrations number of the company 

U29300AP1993PTC016474

Name of the company

VEM TECHNOLOGIES PRIVATE LIMITED

Address

No.8-48/1, Bachupalli Industrial Area, Qutbullapur Mandal, Miyapur, Hyderabad-500072, Andhra Pradesh, India.

Type of Charges

·         Immovable Property

·         Book Debts

·         Movable property (not being pledge)

Whether consortium finance is involved

No

Whether joint charge involved

No

Number of charge holder(s)

1

Particular of the charge holder 

Name : State Bank of India

Address : Bala Nagar Branch,

City : Hyderabad,

 State :Andhra Pradesh

ISO Country Code : IN

Pin Code : 500037

E-mail ID : mclau.zohyd@sbi.co.in

Nature or description of the instrument creating or modifying the charge  

1. Supplemental Agreement of Hypothecation of Goods and Assets (Form C. 2-A)

2. Letter regarding the grant of individual limits within the overall limits (Form C.5)

3. Memorandum of Entry for extension of further charge for Term loan/ Overall increased limits where the initial charge is created by way of mortgage by Deposit of Title Deeds (Form. SME-7).

4. Sanction Letter Dated: 11.01.2008

Date of the instrument creating charge

23.01.2008

Whether charge created or modified outside India

No

Amount Secure by the charge

Rs. 2.115 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

(a) Rate of Interest

1. Cash Credit (Hyp): 0.25% above SBAR, present effective rate being 13% P.A. at monthly rest.

2. Corporate Loan: 2.00% above SBAR, Present effective rate being 14.75% P.A. at monthly rest.

(b) Terms of Repayment

1. Cash Credit: Repayable on demand.

2. Corporate Loan repayable on total 9 quarterly Installment of Rs. 0.05 cr*4= Rs.0.20+Rs. 0.25*2= Rs. 0.50cr+0.50*2=Rs. 1.00cr+Rs. 0.55*1=Rs. 0.52cr. Total of Rs. 2.22cr commencing from 31.10.2007 to 31.10.2009.

3.Term Loan repayable on total 16 quarterly installment of Rs. 0.05cr*4=Rs. 0.15*6=Rs.0.90cr+Rs.0.35cr*5=Rs.1.75cr+Rs.0.18cr*1=Rs.0.18cr total of Rs. 3.03cr commencing from 31.07.2011.

(c) Margin

1. Raw Material – Imported -15%, Raw Material – Domestic-25%, Stock in Process- 25%, Finished Goods-25%, Book Debts-40%, Receivables-90 days, EPC-10%, LC(Usance Period- 6 months)- 15%, BG-15%.

2. Term Loan (Revised)-24.81%.

(d) Extent and operation of the Charge

Primary: Hypothecation of all the movable properties i.e. Stock, Receivable and all other chargeable current assets of the company.

Collateral : Em of the house property in plot no: 4, survey No. 52 and 54 part admesuring 510 Sq yds in Nizampet Road, Hyder Nagar Kukatpally Municipality, Ranga Reddy Dist. Belonging to Sri V V S N Raju.

EM of the company’s factory land building situated at Sy. No 314 admesuring ac 3.01 guntas in Bachupally Industrial Area Qutubullapur, RR Dist. Ap]

(e) Others

(a) Enhancement of NBF Facilities.

(b) Personal Guarantee of (1) Mr. V Venkata Raju, MD,

(2) Mr. V V R K Raju,

(3) Mr. V V S N Raju,

(4) Mr. V V Sivarama Raju and

(5) Mr. M v Marraju.

 

Short particulars of the Property charged  

1. CC (Hyp), Book Debts, EPC, DDP/NLOC ILC/FLC, and BG: First charge on current assets of the company.

2. Corporate Loan, Term Loan, one time EPCG BG: First Charge on the fixed assets of the company.

Whether any of the property or interest therein under reference is not registered in the name of the company 

No

Date of latest modification prior to the present modification

04/11/2006

Particulars of the present modification

The Working capital limits has been increased (only NFB) from Rs. 2.040 millions to Rs. 2.115 millions, the details as are:

1. Cash Credit (Hyp): Rs. 6.000 millions

2. Corporate Loan : Rs. 4.000 millions

3. Term Loan : Rs. 3.950 millions

4. Letter of Credit : Rs. 1.250 millions

5. Bank Guarantee Rs. 5.000 millions

6. EPCG- BG- one time : Rs. 9.500 millions

Total : 21.150 millions          

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

 

 

 

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 40.15

UK Pound

1

Rs. 80.54

Euro

1

Rs. 63.41

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions