MIRA INFORM REPORT

 

 

Report Date :

28.03.2008

 

 

IDENTIFICATION DETAILS

 

Name :

VISHAY COMPONENTS INDIA PRIVATE LIMITED

 

 

Registered Office :

Loni Kabhor, Near Pune Railway Station, Pune 412201, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

18.02.1999

 

 

Com. Reg. No.:

014320

 

 

CIN No.:

[Company Identification No.]

U32109PN1999PTC014320

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV03750F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Producing, Assembling, Altering, Selling, Purchasing, Importing, Exporting, Marketing, Maintaining, Research and Develop dealing in all types of Electronic Commercial, Industrial, Mechanical, Capacitors and Resistors, their Raw Materials and Equipments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3770000

 

 

 

 

 

 

Status :

Satisfactory

 

 

 

 

 

 

Payment Behaviour :

Usually correct

 

 

 

 

 

 

Litigation :

Clear

 

 

 

 

 

 

Comments :

Subject is an old and established company.  The Company has incurred loss during 2006-07.  However, this may not effect its financial position at present.  We tried to talk to the subject but they declined to part with any details.  Trade relations are fair.  Payments are reported as usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

 

LOCATIONS

 

Registered Office/Factory :

Loni Kabhor, Near Pune Railway Station, Pune 412201, Maharashtra, India

Tel. No.:

91-20-2691 3285 (5 Lines) / 2691 3451

Fax No.:

91-20-2691 3738 / 2691 3609

E-Mail :

ananth.krishnan@vishay.com , maggie.vaz@bccomponents.com

Website :

www.vishay.com

 

 

Corporate Office :

B-1217, Mittal Tower, M. G. Road, Bangalore 560025, Karnataka, India

Tel. No.:

91-80-25586277

Fax No.:

91-80-25584291

 

 

DIRECTORS

 

Name :

Mr. Christopher Tan Cheng Poh

Designation :

Chairman

Address :

No. 1, Seletar close, Singapore - 807209

Date of Birth :

17.03.1948

Date of Appointment :

28.06.2003

 

 

Name :

Mr. Ramchandra G. Deshpande

Designation :

Managing Director

Address :

Raghukul, Plot No. 13, Acacia – I, Magarpatta City, Hadapsar, Pune – 411 028, Maharashtra, India

Date of Birth :

17.01.1949

Date of Appointment:

22.11.1999

 

 

Name :

Mr. Rajan M. Shringarpure

Designation :

Director

Address :

B-63/73, Viola Near Cipla Foundation, Warje, Pune – 411 056, Maharashtra

Date of Birth :

01.10.1954

Date of Appointment :

21.06.2002

 

 

Name :

Mr. Jaydev M. Naik

Designation :

Director

Address :

C-502, Valencia Viman Nagar, Off. Nagar Road, Pune – 411 004, Maharashtra

Date of Birth :

23.12.1951

Date of Appointment :

21.06.2002

 

 

Name :

Mr. Stephen Werner Hollerl

Designation :

Director

Address :

Jahnstrasse 37, 95707 Thiersheim, Germany

Date of Birth :

06.01.1963

Date of Appointment :

26.06.2003

 

 

Name :

Mr. Ling Bee Saw

Designation :

Director

Address :

20, Jalan Jelita, Singapore - 278344

Date of Appointment :

16.09.2003

 

 

KEY EXECUTIVES

 

Name :

Mr. Ananthakrishnan Ramkrishnan

Designation :

Company Secretary

Address :

M5, Sacred Heart Town, Wanowarie, Pune – 411040, Maharashtra, India

Date of Birth :

04.07.1967

Date of Appointment :

22.10.2003

Tel. No.:

91-20-26912468

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

[As on 30.09.2005]

 

Names of Shareholders

 

No. of Shares

Vishay Components BV

 

28174816

Vishay Intertechnology Inc.

 

200

 

 

 

Equity Share Break-up [As on 31.03.2007]

 

Percentage of Holding

Foreign Holdings

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Producing, Assembling, Altering, Selling, Purchasing, Importing, Exporting, Marketing, Maintaining, Research and Develop dealing in all types of Electronic Commercial, Industrial, Mechanical, Capacitors and Resistors, their Raw Materials and Equipments.

 

 

Products:

v      Resistors for automobile applications

v      Discrete Semiconductor

v      Passive Components

 

PRODUCTION STATUS

 

[As on 31.12.2003]

 

Items

Units

Licensed/Installed Capacity

Actual Production

Electrolytic Capacitors

Pieces

108,000

16,318

Film Capacitors

Pieces

106,000

63,385

Potentio Meters

Pieces

70,000

23,389

Resistors

Pieces

2,100,000

1,001,180

Foil Varcos & Trimmers

Pieces

18,636

7,575

Total

 

2,402,636

1,111,847

 

 

GENERAL INFORMATION

 

No. of Employees :

215

 

 

Bankers :

  • Bank of Maharashtra

Industrial Finance Branch, 1183-A, Sadashiv Vilas, F.C. Road, Shivaji Nagar, Pune, Maharashtra, India 

 

·         Corporation Bank – Industrial Finance Branch

Bharat House, Ground Floor, 104, Bombay Samachar Marg, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

                                                                     (Figures are in Rupees millions)

Bankers Name

Facilities

Amount

Corporation Bank

Term Loan

(Secured by pari passu charge on all the companies fixed assets both present and future except plant and machinery)

87.000

 

 

 

Corporation Bank

Cash Credit

(Secured by pari passu charge by way of hypothecation of inventories, Book Debts both present and future)

40.955

 

 

 

 

Sanctioned Limit:

 

Corporation Bank

Term Loan

120.000

 

Working Capital

130.000

 

 

 

Bank of

 Maharashtra

Sanctioned Limit:

 

 

Term Loan

80.000

 

Packing Credit

40.000

 

FOBN/FOBP (with Packing Credit)

30.000

 

Letter of Credit (Import)

10.000

 

Bank Guarantee

5.000

 

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

C – 410, Fourth Floor, Panchshil Tech Park, Yerwada, Pune 411006, Maharashtra, India

 

 

Holding Company:

Vishay Intertechnology Inc

 

 

Associates :

·         BC Components International BV

Meeranakkerplein, 27-30, 5652 BJ, Eindhoven, The Netherlands

 

·         BC Components B V

Meeranakkerplein, 27-30, 5652 BJ, Eindhoven, The Netherlands

·         BC Components Beyschlag GmbH

Rungholtstrassem 8-10, D-25746 Heide, Gemany

 

·         BC Components Verbreiebs GmbH

Steindamm 94, 20099 Hamburg, Germany

 

·         BC Components Singapore Private Limited

122, Middle Road, # 07-04, Midlink Plaza, Singapore – 188973

 

·         BC Components Holding N.V.

70, Avenue, Franz Guillaumelaan B 1140 Brussels, Belgium

 

·         BC Components Hongkong Limited

3/F, Block B, Hoplite Industrial Centre 3-5, Wang Tai Road, Kowloon bay, Kowloon, Hongkong, China

 

·         BC Components Valen Limited

3/F, Block B, Hoplite Industrial Centre 3-5, Wang Tai Road, Kowloon bay, Kowloon, Hongkong, China

 

·         BC Components Trading Shanghai Company Limited

Section B, 3/F No.14, Factory Building 11, Xiya Road, Waigaogiao Free Trade Zone, Shanghai – 200 137, China

 

·         BC Components South Europe Srl

Via Dante 14, Milan, Italy

 

·         BC components Austria GmbH

Ebentalerstrasse 140, A-9020, Klagenfurt, Austria

 

·         BC Components Holding GmbH

Ebentalerstrasse 140, A-9020, Klagenfurt, Austria

 

·         BC Components Inc

6071, St. Andrews Road, Columbia, Sc29212-3198, United States

 

·         BC Components N. V.

Wijnendalestraat 160, B-8800, Roeselare, Belgium

 

·         BC Components China Limited

3/F, Block B, Hoplite Industrial Centre 3-5, Wang Tai Road, Kowloon bay, Kowloon, Hongkong, China

 

·         BC Components Shanghai Company Limited

251, Jin Yu Road, Jin Qiao Export Processing Zone, PuDong, 20 1206 Shanghai, China

 

·         BC Components Taiwan Limited

    525 Chung – Shan E Road, Sector 2, China Chungli City, 32032, Taiwan

 

·         BC Components UK Limited

Hays House, Millmead, GU2 5BE Guildford (Surrey), UK

 

·         BC Components SAS

21B, Rue des Deupliers, 92752, Nanterre Cedex, France

 

 

Parent Company :

BC Components International B.V.

Meeranakkerplein, 27-30, 5652 BJ, Eindhoven, The Netherlands

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

95000000

Equity Shares

Rs. 10/- each

Rs. 950.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

83688756

Equity Shares

Rs. 10/- each

Rs. 836.887 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

836.888

510.750

281.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

107.001

166.949

143.878

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

943.889

677.699

425.628

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

112.380

TOTAL BORROWING

0.000

0.000

112.380

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

943.889

677.699

538.008

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

655.371

546.903

464.927

Capital work-in-progress

85.652

12.779

79.664

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

332.153

296.739

145.076

 

Sundry Debtors

192.893

168.312

104.787

 

Cash & Bank Balances

59.818

18.254

12.556

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

66.088

56.310

37.789

Total Current Assets

650.952

539.615

300.208

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

381.118

349.417

247.965

 

Provisions

66.968

72.181

58.826

Total Current Liabilities

448.086

421.598

306.791

Net Current Assets

202.866

118.017

[6.583]

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

943.889

677.699

538.008


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Total Income

 

1216.994

1122.604

 

 

 

 

Profit/(Loss) Before Tax

 

[58.286]

26.044

Provision for Taxation

 

--

--

Profit/(Loss) After Tax

 

[58.286]

26.044

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

 

108.054

97.982

 

Other Expenditure

 

1167.226

998.578

Total Expenditure

 

1275.280

1096.560

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

[4.78]

2.31

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

[4.78]

2.31

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[4.46]

2.39

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.06]

0.03

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.47

0.62

0.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.45

1.27

0.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Subject was founded in 1962 to manufacture and market foil resistors, an invention of physicist Dr. Felix Landman, Chairman of the Board and founder. The Company began operations with foil resistors and strain gages as its initial product offerings. In 1985, having grown from a start-up into the world’s leading manufacturer of these original products, Vishay began an ongoing series of strategic acquisitions to become a broad – line manufacturers of discrete semiconductors and passive electronic components.

 

Vishay’s acquisitions include such top names as Siliconix, Telefunken, the infrared component business of Infineon, General Semiconductor, Dale, Draloric, Sprague, Vitramon, and BC components (the former passive components business of Philips Electronics and Beyschlag). These names and the products associated with them are integrated into one global company : Vishay.

 

Vishay capacitors range from tiny surface-mount devices for hearing aids and cell  phones to the large power correction capacitors used in heavy industry.

 

Vishay made history when it announced new silicon-based RF capacitors with a range of 0.1 pf to 180 pf and capacitance stability from 1MHz to several GHz – making them ideal for wireless communications systems

 

Bankers Charges Report as per Registry

 

Name of the company

VISHAY COMPONENTS INDIA PRIVATE LIMITED

Presented By

R. Ananthakrishnan, Company Secretary

1) Date and description of instrument creating the change

04.02.2002

 

Composite Deed of hypothecation for all facilities

Agreement of packing credit facility and hypothecation

FOBN/FOBP B.P/B.D Agreement

 

All documents constitute single charge.

 

2) Amount secured by the charge/amount owing on the securities of charge

Rs 165.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

A] Term loan limit of Rs. 80.000 Millions fist charge over the borrowers present and future movable plants and or machineries as per list annexed excluding machinery of Rs. 190.000 Millions financed through deferred credit.

 

B] packing credit Rs. 40.000 Millions: first charge by way of hypothecation of stock of raw materials, semi finished and finished goods, stores and spares such as copper wire, ceramic rods, lacquers, VR pastes, tin plated caps, targets, voltage resistors, power and other resistors etc.

 

C] [FOBN/FOBP] of Rs. 30.000 Millions : First charge on post shipment on the related export bills

 

D] letter of credit of Rs. 10.000 Millions first charge on the goods under L/C

 

E] Bank Guarantee of Rs. 5.000 Millions

 

The charge created in favour of the Bank of   Maharashtra shall in all respect of rank pari passu with charges created/ to be created by the company in favour of Corporation Bank for the following limits:

Funded Rs. 210.000 Millions

Non Funded Rs. 40.000 Millions

 

Including any ad hoc loans/interim disbursements together with interest thereon and other monies payable by the company.

4) Gist of the terms and conditions and extent and operation of the charge.

A] interest @ 14% p.a. on the term loan being 1.5% over and above the bank’s Prime Lending Rate which is 12.50% p.a. at present.  Repayment within 4 years with moratorium of 1 year from disbursement.

 

B] Interest as per C.O. Guidelines on packing credit and FOBN/FOBP. Present rate of interest @ 8.5% p.a. Margin 10% in banks favour.

 

C] security towards due payment of the term loan and working capital credit limit provided by the bank in full with interest and other charges payable to the bank.

 

D] security shall be a continuing security in favour of the bank for all and whatsoever amounts due directly or indirectly jointly or severally with others and in any branches of the bank.

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra

Industrial Finance Branch

1183-A, Sadashiv Vilas, F.C. Road, Shivaji Nagar, Pune

6) Date  and brief description of instrument modifying the charge

Letter dated 01.11.2004 confirming repayment of term loan amount.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

First and pari passu charge alongwith Corporation bank, IFB, Fort, Mumbai on immovable property situated at Survey No. 399, admeasuring 31 acres and 22 Gunthas and at Survey No. 61, Hissa No. 1, both situated at Pune was created to secure the following credit facilities extended by the Bank of Maharashtra :

  1. Term loan Rs. 80.000 Millions
  2. Packing Credit Rs. 40.000 Millions
  3. FOBN/FOBP Rs. 30.000 Millions
  4. letter of credit DA/DP Rs. 10.000 Millions
  5. bank guarantee limit Rs. 5.000 Millions

 

by present modification, the bank has confirmed vide its letter dated 01.11.2004 that the borrower has repaid the term loan amount in full and hence the total credit facilities stand reduced as follows amounting to Rs. 85.000 Millions

 

a.  Packing Credit Rs. 40.000 Millions

b.  FOBN/FOBP Rs. 30.000 Millions

c. Letter of credit DA/DP Rs. 10.000 Millions

d.  Bank Guarantee limit Rs. 5.000 Millions

all other terms and conditions remain unchanged.  

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 40.14

UK Pound

1

Rs. 80.41

Euro

1

Rs. 62.59

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions