MIRA
INFORM REPORT
|
Report Date : |
31.03.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MCM INTERPART PRIVATE LIMITED |
|
|
|
|
Formerly Known As : |
INTERPART SERVICES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
9 Sainik Farms Lane, C-3 Khanpur, New Delhi – 110062 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
21.06.2000 |
|
|
|
|
Com. Reg. No.: |
55-106400 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U74899DL2000PTC106400 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Trading of Machinery and Spare Parts |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2772 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a established company having moderate track. It’s
profitability is under severe pressure. Payments are reported as slow but
correct. The company can be considered for small to mediocre business dealings
at usual trade terms and condition, initially. |
LOCATIONS
|
Registered Office : |
9 Sainik Farms Lane, C-3 Khanpur, New Delhi – 110062, India |
|
Tel. No.: |
91-11-29552781 |
|
Fax No.: |
91-11-29551707 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
9 Sainik Farms Lane, C-3 Khanpur, New Delhi – 110062, India |
|
Tel. No.: |
91-11-29552781/ 29551472 |
|
Fax No.: |
91-11-29551707 |
|
Mobile : |
91-9810518481/ 9910108884/ 9910385403 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. Naresh Sethi |
|
Designation : |
Director |
|
Address : |
L-42A, Lajpat Nagar, II, New Delhi – 110024, India |
|
Date of Birth/Age : |
27.05.1967 |
|
Date of Appointment : |
28.06.2000 |
|
|
|
|
Name : |
Mr. Mohinder Verma |
|
Designation : |
Managing Director |
|
Address : |
E-13, Pushpanjali Farms, Bijwasan, Delhi – 110061, India |
|
Date of Birth/Age : |
02.11.01961 |
|
Date of Appointment : |
24.03.2004 |
|
Email : |
|
|
|
|
|
Name : |
Mr. Hem Chand Sharma |
|
Designation : |
Director |
|
Address : |
B-110, Sarita Viohar, New Delhi – 110044, India |
|
Date of Birth/Age : |
|
|
Date of Appointment : |
24.03.2004 |
|
|
|
|
Name : |
Mr. Madhu Varma |
|
Designation : |
Director |
|
Address : |
E-13, Pushpanjali Farms, Bijwasan, Delhi – 110061, India |
|
Date of Birth/Age : |
12.08.1960 |
|
Date of Appointment : |
14.05.2007 |
|
|
|
|
Other Directorship Companies: |
Majestic Holding Private Limited Director U74899DL1993PTC053137 MCM Services Private Limited Director U74899DL1995PTC068542 Transglobal Trading and Investment Limited Director L67120DL1983PLC016647 Akhit Construction Private Limited Director U4520DL2001PTC112951 Global Risk Management Services Private Limited Director U66030DL2000PTC103365 MCM Worlwide Private Limited Director U51109DL1997PTC088844 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As On 30.09.2005)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Setlite Products (India) Private Limited |
|
20000 |
|
Majestic Holidings (Private) Limited |
|
27500 |
|
Read William Thomas |
|
2500 |
|
|
|
|
|
Total |
|
50000 |
(As on 31.03.2007)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading of Machinery and Spare Parts |
|
|
|
|
Products : |
|
GENERAL
INFORMATION
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
TAS Associates Chartered Accountant |
|
Address : |
Flat No.4, 11/71 Punjabi Bagh West, New Delhi – 110062, India |
|
|
|
|
Holding Company : |
Majestic Holding Private Limited |
|
|
|
|
Associates/Subsidiaries : |
Majestic Holding Private Limited U74899DL1993PTC053137 MCM Services Private Limited U74899DL1995PTC068542 Transglobal Trading and Investment Limited L67120DL1983PLC016647 Akhit Construction Private Limited U4520DL2001PTC112951 Global Risk Management Services Private Limited U66030DL2000PTC103365 MCM Worlwide Private Limited U51109DL1997PTC088844 |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.500 |
0.500 |
0.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.193 |
0.934 |
0.752 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
0.693 |
1.434 |
1.252 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.049 |
0.053 |
0.057 |
|
|
|
|
|
|
|
|
TOTAL |
0.742 |
1.487 |
1.309 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.308 |
0.354 |
0.499 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.803 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.391
|
2.521 |
2.226 |
|
|
Sundry Debtors |
0.195
|
0.181 |
0.438 |
|
|
Cash & Bank Balances |
1.181
|
3.374 |
0.979 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.000
|
0.315 |
0.125 |
|
Total
Current Assets |
1.767
|
6.391 |
3.768 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
2.136
|
5.222 |
2.764 |
|
|
Provisions |
0.000
|
0.036 |
0.194 |
|
Total
Current Liabilities |
2.136
|
5.258 |
2.958 |
|
|
Net Current Assets |
(0.369)
|
1.133 |
0.810 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
0.742 |
1.487 |
1.309 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
Sales Turnover |
2.697 |
5.169 |
8.235 |
|
|
Other Income |
0.033 |
0.579 |
0.454 |
|
|
Total Income |
2.730 |
5.748 |
8.689 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
(0.670) |
0.232 |
0.166 |
|
|
Provision for Taxation |
0.071 |
0.050 |
0.042 |
|
|
Profit/(Loss) After Tax |
(0.741) |
0.182 |
0.124 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Power & Fuel |
0.000 |
0.000 |
0.000 |
|
|
Depreciation & Amortization |
0.045 |
0.047 |
0.011 |
|
|
Other Expenditure |
3.355 |
5.469 |
8.512 |
|
Total Expenditure |
3.400 |
5.516 |
8.523 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total
Income |
(%) |
(27.14)
|
3.17 |
1.43 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(24.84)
|
4.49 |
2.01 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(32.29)
|
3.44 |
3.89 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.97)
|
0.16 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.08
|
3.67 |
2.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.83
|
1.21 |
1.27 |
LOCAL AGENCY FURTHER
INFORMATION
Profile:
Subject is a subsidiary of the MCM group of companies. It was incorporated in July 1997 with its Head Office at New Delhi, offering a diversified portfolio of products and services, including trading, training and consultancy.
The group is run and promoted by the directors of Spice Energy, Samannah Hotels- Morocco.
Subject is one of the largest growing new trading firms in the country, dealing with the selling of the most superior quality construction machinery at extremely competitive prices. The firm maintains offices and service centers in Mumbai, Kolkata, Bangalore, Bhubaneshwar, Jaipur, Chandigarh and other major towns and cities in India.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial Crime
:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.10 |
|
UK Pound |
1 |
Rs.80.40 |
|
Euro |
1 |
Rs.63.31 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|