![]()
|
Report
Date : |
02.05.2008 |
|
Name : |
AVERY
DENNISON INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Block B-1, Plot No.F-2, Mohan Cooperative Industrial
Estate, Mathura Road, New Delhi-110044 |
|
|
|
|
Country
: |
India |
|
|
|
|
Financials
(as on) : |
31.03.2006 |
|
|
|
|
Date
of Incorporation : |
08.12.1995 |
|
|
|
|
Com.
Reg. No.: |
55-74475 |
|
|
|
|
CIN
No.: [Company
Identification No.] |
U74899DL1995PTC074475 |
|
|
|
|
TAN
No.: [Tax
Deduction & Collection Account No.] |
DELA05957A |
|
|
|
|
PAN
No.: [Permanent
Account No.] |
AAACA6163D |
|
|
|
|
Legal
Form : |
Private Limited Liability Company |
|
|
|
|
Line
of Business : |
Manufacturer and Exporter of Self Adhesive Paper and Self
Adhesive Film. |
|
MIRA’s
Rating : |
Ba |
RATING
|
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
Maximum
Credit Limit : |
USD 1300000 |
|
|
|
|
Status
: |
Satisfactory
|
|
|
|
|
Payment
Behaviour : |
Regular |
|
|
|
|
Litigation
: |
Clear |
|
|
|
|
Comments
: |
Subject
is a well-established company engaged in manufacturing and marketing of Self Adhesive
Tapes and Films. The company’s financial position is comfortable. It has
excellent infrastructure facility to carry on its business efficiently. The
company’s trade relations are reported as fair. Payments are correct and as
per commitments. It can be
considered good for normal business dealings at usual trade terms and
conditions. |
|
Registered
Office : |
Block B-1, Plot No.F-2, Mohan Cooperative Industrial
Estate, Mathura Road, New Delhi-110044 |
|
Tel.
No.: |
91-11-41639393 |
|
Fax
No.: |
91-11-41639292 |
|
E-Mail
: |
|
|
Website
: |
|
|
|
|
|
Head Office
: |
204-206, Tolstoy House, 15 Tolstoy Marg, Connaught Place,
New Delhi-110001, India |
|
Tel.
No.: |
91-11-23714408/ 10 |
|
E-Mail
: |
|
|
Website
: |
|
|
Area : |
2350 sq. ft. |
|
Location : |
Leased |
|
|
|
|
Corporate
Office : |
Narsinghpur Industrial Area, 6 K. M. Delhi-Jaipur highway,
Gurgaon, Haryana, India |
|
Tel.
No.: |
91-124-2215581/ 582/ 583 |
|
Fax
No.: |
91-124-2215591/592 |
|
E-Mail
: |
|
|
Area : |
6 Acres |
|
Location : |
Industrial |
|
|
|
|
Factory
1: |
Narsinghpur Industrial Area, 6 K. M. Delhi-Jaipur highway,
Gurgaon, Haryana, India |
|
Tel.
No.: |
91-124-2215581/ 582/ 583 |
|
Fax
No.: |
91-124-2215591/592 |
|
E-Mail
: |
|
|
Area : |
6 Acres |
|
Location : |
Industrial |
|
|
|
|
Factory 2: |
E-514, Greater Kailash II, New Delhi-110048, India |
|
Tel. No.: |
91-11-41639393 |
|
E-Mail
: |
|
Name : |
Mr. Anish Ghoshal |
|
Designation
: |
Director |
|
Address
: |
402, Rocky
Hill, Rizvi Complex, Shirley Rajan Road, Bandra (West), Mumbai-400050,
Maharashtra |
|
Date
of Birth: |
16.09.1964 |
|
Date
of Appointment: |
04.01.1996 |
|
|
|
|
Name : |
Mr. Raja Gopal Srinivasan |
|
Designation
: |
Director |
|
Address
: |
C 164, DDA Flats, Saket, New Delhi |
|
Date
of Birth: |
02.09.1959 |
|
Date
of Appointment : |
06.05.1996 |
|
|
|
|
Name : |
Mr.
Robert G. Van Schoonenberg, USA (Foreigner) |
|
Designation
: |
Director |
|
Address
: |
Orange Grove
Boulevaro, Pasadena, California-91103, USA |
|
Date
of Birth: |
18.08.1946 |
|
Date
of Appointment : |
06.05.1996 |
|
|
|
|
Name : |
Mr.
Richard P. Randall, USA (Foreigner) |
|
Designation
: |
Director |
|
Address
: |
Orange Grove
Boulevaro, Pasadena, California-91103, USA |
|
Date
of Appointment : |
29.09.1997 |
|
|
|
|
Name : |
Mr.
Rodri Guez Karyn, USA (Foreigner) |
|
Designation
: |
Director |
|
Address
: |
Orange
Grove Boulevaro, Pasadena, California-91103, USA |
|
Date of
Appointment : |
21.06.2001 |
|
|
|
|
Name : |
Mr.
Chittaranjan Dua |
|
Designation
: |
Director |
|
Name : |
Mr. K. S. Murali |
|
Designation
: |
Director
(Finance)/ Company Secretary |
|
Address
: |
D/3, 3072,
Vasant Kunj, New Delhi-110070 |
|
Date
of Birth/Age : |
20.05.1966 |
|
Date
of Appointment : |
03.03.2000 |
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
|
|
|
|
Avery
Dennison Corporation, U.S.A. |
21474466 |
99.00 |
|
Avery
Pacific LLC, USA |
216914 |
1.00 |
|
|
|
|
|
Total |
21691380 |
100.00 |
As on 31.03.2006
Foreign holdings: 100%
|
Line
of Business : |
Manufacturer
and Exporter of Self Adhesive Paper and Self Adhesive Film. |
||||||
|
|
|
||||||
|
Products
: |
|
||||||
|
|
|
||||||
|
Agencies
Held : |
·
Avery
Dennison Corporation, U.S.A. · Avery Pacific Corporation, U.S.A. |
||||||
|
|
|
||||||
|
Exports
to : |
· Srilanka · Indonesia · Malaysia · UAE |
||||||
|
|
|
||||||
|
Imports
from : |
· U.S.A. · France · Germany |
||||||
|
|
|
||||||
|
Terms
: |
|
||||||
|
Selling : |
L/C, cash or Credit (45 days) terms |
||||||
|
|
|
||||||
|
Purchasing : |
L/C terms |
|
Particulars |
|
Unit
|
Installed Capacity |
Actual Production |
|
|
|
|
|
|
|
Self
Adhesive Paper and Film |
|
Sq. Mtrs. |
30,000,000 |
30,000,000 |
|
Self
Adhesive Papers |
|
|
-- |
171,821,904 |
|
Self Adhesive
Tapes |
|
|
-- |
1,667,895 |
|
Customers
: |
·
Wholesalers
· End Users |
|
|
|
|
No. of
Employees : |
415 |
|
|
|
|
Bankers
: |
·
American
Express Bank Limited ·
Deutsche
Bank, Tolstoy House, New Delhi, India |
|
|
|
|
Facilities : |
Subject enjoys Cash Credit facility of Rs.250.000 millions
from its Bankers |
|
|
|
|
Banking Relations : |
Satisfactory |
|
|
|
|
Auditors
: |
Lovelock
and Lewes Chartered
Accountants |
|
Address
: |
PWC Centre,
Saidulajaiv, M B Road, New Delhi-110068 |
|
Tel.
No.: |
91-11-26864390/26523750 |
|
Fax
No.: |
91-11-26864391 |
|
|
|
|
Subsidiaries
: |
·
RVL
Packaging India Private Limited o
(Wagle)
Industrial Area, Thane – 400604, Maharashtra o
Tel No.:
91-22-25823881/ 4141/ 4131/ 5781 o
Fax
No.: 91-22-25823208 ·
Avery
Dennison de Brazil Ltda – Novo Hamburgo, Brazil ·
Avery
Dennison China, Chengdu ·
Avery
Dennison China, Beijing ·
Avery
Dennison China, Guangzhou ·
Avery
Dennison China, Kunshan ·
Avery
Dennison China, Shanghai ·
Avery
Dennison China, Tianjin ·
Avery
Dennison Kunshan Company Limited ·
Avery
Dennison Packaging Label – Kunshan China ·
Avery
Dennison (Qingdao) Converted Product Company Limited ·
Avery
Dennison, Hong Kong ·
Jackstadt
GmbH, Germany ·
Avery
Dennison, Luxemborg ·
Avery
Dennison, Australia · Avery Dennison, Thailand · Avery Dennison Singapore Pte
Limited · Avery Dennison, Canada · Avery Dennison, France · Avery Dennison Stimsonite,
Australia · Avaery Dennison, UK · Avery Dennison APG · Avery Dennison, Netherlands · Avery Dennison, Korea · Avery Dennison, USA |
|
|
|
|
Holding
Companies : |
·
Avery
Dennison Corporation, USA ·
Avery
Pacific Corporation, USA |
Authorised
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24750000 |
Equity
Shares |
Rs.10/-
each |
Rs.247.500
millions |
|
|
|
|
|
Issued
Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24750000 |
Equity
Shares |
Rs.10/-
each |
Rs.247.500
millions |
|
|
|
|
|
Subscribed
& Paid-up Capital :
|
No. of
Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
21691380 |
Equity
Shares |
Rs.10/-
each |
Rs.216.914
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
|
SOURCES OF FUNDS |
|
31.03.2006 (12 Months) |
31.03.2005 (15 Months) |
|
|
SHAREHOLDERS
FUNDS |
|
|
|
|
|
1] Share
Capital |
|
216.914 |
216.914 |
|
|
2]
Reserves & Surplus |
|
132.562 |
68.649 |
|
NETWORTH
|
|
349.476 |
285.563 |
|
|
LOAN
FUNDS |
|
|
|
|
|
1]
Unsecured Loans |
|
33.942 |
24.814 |
|
TOTAL
BORROWING
|
|
33.942 |
24.814 |
|
|
DEFERRED
TAX LIABILITIES |
|
0.000 |
8.984 |
|
|
|
|
|
|
|
TOTAL
|
|
383.418 |
319.361 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block]
|
|
131.104 |
133.659 |
|
Capital work-in-progress
|
|
53.480 |
2.233 |
|
|
|
|
|
|
|
DEFERRED TAX ASSETS
|
|
2.099 |
0.000 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES
|
|
|
|
|
|
|
Inventories
|
|
117.901 |
88.790 |
|
|
Sundry Debtors
|
|
231.584 |
184.162 |
|
|
Cash & Bank Balances
|
|
8.748 |
6.859 |
|
|
Other Current Assets
|
|
2.483 |
1.415 |
|
|
Loans & Advances
|
|
67.461 |
38.626 |
Total Current Assets
|
|
428.177 |
319.852 |
|
Less : CURRENT LIABILITIES & PROVISIONS
|
|
|
|
|
|
|
Current Liabilities
|
|
223.514 |
134.706 |
|
|
Provisions
|
|
7.928 |
1.677 |
Total Current Liabilities
|
|
231.442 |
136.383 |
|
Net
Current Assets
|
|
196.735 |
183.469 |
|
|
|
|
|
|
|
TOTAL
|
|
383.418 |
319.361 |
|
|
PARTICULARS |
|
31.03.2006 (12 Months) |
31.03.2005 (15 Months) |
|
|
Sales
Turnover |
|
1020.929 |
905.201 |
|
|
Other Income |
|
11.941 |
12.941 |
|
|
Total
Income |
|
1032.870 |
918.142 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
101.329 |
106.180 |
|
|
Provision for Taxation |
|
37.416 |
39.159 |
|
|
Profit/(Loss) After Tax |
|
63.913 |
67.021 |
|
|
|
|
|
|
|
|
Imports
: |
|
|
|
|
|
|
Raw Materials |
|
351.094 |
277.113 |
|
|
Stores & Spares |
|
4.841 |
3.888 |
|
|
Capital Goods |
|
5.582 |
5.980 |
|
|
Others |
|
7.134 |
9.999 |
|
Total
Imports |
|
89.009 |
85.900 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Increase/(Decrease) in Finished Goods |
|
32.119 |
27.855 |
|
|
Interest |
|
8.338 |
6.687 |
|
|
Depreciation & Amortization |
|
17.826 |
19.934 |
|
|
Other Expenditure |
|
879.213 |
758.720 |
|
Total
Expenditure |
|
937.496 |
813.196 |
|
|
PARTICULARS |
|
|
31.03.2006 (12 Months) |
31.03.2005 (15 Months) |
PAT / Total Income
|
(%)
|
|
6.19 |
7.30 |
|
|
|
|
|
|
Net Profit Margin
(PBT/Sales) |
(%) |
|
9.81 |
11.56 |
|
|
|
|
|
|
Return on Total Assets
(PBT/Total
Assets} |
(%) |
|
18.11 |
23.41 |
|
|
|
|
|
|
Return on Investment (ROI)
(PBT/Networth) |
|
|
0.29 |
0.37 |
|
|
|
|
|
|
Debt Equity Ratio
(Total Liability/Networth) |
|
|
0.76 |
0.56 |
|
|
|
|
|
|
Current Ratio
(Current
Asset/Current Liability) |
|
|
1.85 |
2.34 |
History
Founded
in 1935, Subject is a global leader in pressure-sensitive technology and
innovative self-adhesive solutions for consumer products and label materials.
Based in Pasadena, Calif., the Company had 2004 sales of $5.3 billion. Subject
develops, manufactures and markets a wide range of products for consumer and
industrial markets, including Avery-brand office products, Fasson-brand
self-adhesive materials, peel-and-stick postage stamps, battery labels,
reflective highway safety products, automated retail tag and labeling systems,
and specialty tapes and chemicals.
Profile
These include Avery-brand office automation products, Fasson-brand self-adhesive materials, reflective
and graphic materials,
peel-and-stick postage stamps,
industrial labeling solutions, automated retail tag
and labelling systems, specialty tapes and chemicals.
More than 21,400 employees
in 275 manufacturing and sales facilities produce and sell Subject products in 89 countries.
The Company's businesses are organized in two
sectors. The pressure-sensitive adhesives and materials sector manufactures Fasson-brand
pressure-sensitive base materials in roll form, which are sold to label
converters and printers for a variety of industrial and commercial
applications. The consumer and converted products sector manufactures a wide
range of Avery-brand products
for home and office.
The Company’s business are organised in three
segments, along with other specialty Converting Business:
Pressure-sensitive materials manufacture
Fasson-brand pressure sensitive base materials, reflective and graphic
materials and performance polymers.
Office and customer Products manufactures a
variety of consumer products under the Avery brand for the office, school and
home.
Retail Information Services provides the retail
and apparel manufacturing industries with a variety of price marking and brand
identification product.
In addition to these business segment, other
specialty Converting Business is comprised of several businesses that produces
postage stamp, battery labels, performance films, as well as a variety of
specialty tapes.
Subject is a multi-billion dollar specialty chemical,
industrial and consumer products company whose technology is an integral part
of products found in virtually every major industry around the globe. The
company is strongly focused on key markets and product areas where its
proprietory technologies, brand presence and broad range of capabilities
strengthen its global market leadership. The company’s primary business is
organized into two sectors. The pressure sensitive adhesive and materials
sector manufactures pressure sensitive base materials in roll form, which are
sold to label converters and printers for a variety of industrial and
commercial applications.
The consumer and converted products sector manufactures a
wide range of products for the home and office, including desktop printer
labels and cards, binders, indexes and markets as well as a variety of
self-adhesive labels, fastening devices, self-adhesive postage stamps, battery
tester labels and other speciality label products for global markets.
Avery Dennison
Technology
Subject draws upon the material sciences and advances in
adhesive coating and converting technology to develop high- performance proprietary
materials and innovative pressure-sensitive products. Through applied research,
the company develops bas materials with unique properties to offer its
customers a wide range of self-adhesive options such as adhesives and adhesives
systems, papers, films, foils, primers and topcoats, release coatings and
barriers and backing liners.
Subject manufactures self-adhesives materials for variable
information and bar code printing, laser and ink-jet printer product, on demand
tags, tickets and labels for variable imprinting and material for wide format
digital imaging.
Consumer
Products
The company manufactures a wide range of prime labeling
materials and products, such as highly engineered pressure sensitive film materials,
which give plastic containers a clean; “No label” appearance and thermal
transfer labeling for glass containers. Subject also produces a variety of
informational labeling materials to carry product information such as
ingredients, instructions, bar codes and warnings.
Subject manufactures self-adhesive postage stamps, medical
grade adhesive; “Smart” labels like the ones developed to measure available
power in Duracell batteries; security labels that prevent theft or product
tampering; laminated and pressure sensitive films or plastic automotive parts,
reflective films for vehicle graphics and traffic signs: tapes for non
mechanical fastening, bonding and sealing; self-adhesive films for
architectural applications and a wide range of other innovative self-adhesive
products.
Avery’s worldwide materials division manufacturers
pressure-sensitive coated papers, films and foils for a variety of
applications, including promotional and decorative packaging security labeling,
product identification, information processing and variable information
printing. Specialty tapes division produces pressure-sensitive adhesive tapes
in double-coated, single-coated and unsupported transfer form, which are
engineered into tape products to meet the fastening, bonding and sealing needs
of the appliance, automotive, electronics, medical and consumer markets.
Worldwide graphics division employs short-run printing technology to serve the
graphic arts, sign making, vehicle marking and related markets. Chemical
division produces a range of emulsion-based acrylic polymer adhesives and
protective coating t supply internal division and outside customers.
Consumer
and Converted Product Sector
The company manufactures kids products, and laser ink-jet
printer products and label making software, index dividers, ring binders, sheet
protectors, report covers, elasticized folder and a variety of CD-ROM and other
presentation and storage products, markers, fine point markers, pressure
sensitive products and associated labeling machinery and printing equipment for
a wide range of industrial applications, including products of use by
automotive original equipment manufactures and heat transfer labels and
application machinery, tags, tickets and bonding tapes, injection-moulded plastic
fasteners, decorative and functional materials to automotive original equipment
manufacturers etc.
Overview
Subject is a global leader in pressure-sensitive technology
and innovative self-adhesive solutions for consumer products and label
materials. As a multi-billion dollar Fortune 500 company whose pressure-sensitive technology is an
integral part of products found in virtually every major
industry around the globe, Subject develops, manufactures and
markets a wide range of products for consumer and industrial markets.
These include Avery-brand
office automation products, Fasson-brand self-adhesive materials, reflective
and graphic
materials, peel-and-stick postage
stamps, industrial labeling solutions, automated retail tag and labeling
systems, specialty
tapes and chemicals.
More than 21,400
employees in 275 manufacturing and sales facilities produce and sell
Subject products in 89 countries.
The Company's businesses are organized in two sectors. The
pressure-sensitive adhesives and materials sector manufactures Fasson-brand
pressure-sensitive base materials in roll form, which are sold to label
converters and printers for a variety of industrial and commercial
applications. The consumer and converted products sector manufactures a wide
range of Avery-brand
products for home and office.
Net Sales Increased 18.4% over prior year
· Net effect of paxar acquisition was
approx 14%
· Currency added 6% ($0.05 benefit to
earning per share)
· Sales declined approximately 2% on
an organic basis
Operating margin before restricting and asset impairment
charges and transition costs associated with the paxar integration declined by
200 basis points vs. Prior year
· Decline reflects carryover of 2007
price reductions in the roll materials business, raw materials inflation,
navigates degment and products mix, as well as reduced fixed cost leverage
· Headwinds also including 50 basis
ponts of margin compression from addition of base paxar business ( margin of
base business is lower than company – average before integration savings)
Annual effective tax rate for 2008 expected to be in the
15%-18% range (down from18%-12% originally)
· Ongoing annual tax rate now expected
to be in the 17% -19% range for the foreseeable future (down from 18%-20%
previously), subject to significant volatility from quarter to quarter
· Effective tax rate for the quarter
was negative (12.3%), primarily due to recognition of $21 million tax benefit
from increased ability to realize deferred tax assets
Reported EPS of $0.69 includes $0.11 of restructuring
charges, assets impairment and transition costs for paxar integration
· $0.06 of Transition costs associated
with paxar integration
· $0.05 of restructuring and assets
impairment charges
Adjusted EPS of $0.80
|
|
Q1-07 |
Q2-07 |
Q3-07 |
Q4-07 |
Q1-07 |
|
Organic Sales Growth (1) |
1.3% |
2.0% |
(0.1)% |
(0.6)% |
(1.90)% |
|
Acquisition, net of Divestitures |
(0.8)% |
2.5% |
14.5% |
15.1% |
14.1% |
|
Currency |
3.5% |
3.5% |
4.1% |
7.0% |
6.1% |
|
|
|
|
|
|
|
|
Reported Sales Growth |
3.9% |
8.1% |
18.5% |
21.4% |
18.4% |
(1)
Reported
Sales Growth less the impacts of foreign currency translation and acquisition,
net of divestitures (calculation may not tie due to rounding)
Pressure Sensitive
Materials:
Reported sales of $920 million up 7% compared with prior
year
· Organic sales growth of approx 1%
slower than Q4pace
Change in sales for roll materials business by region,
adjusted for the effect of currency and intercompany sales:
· Europe up at low single digit rate
(improved vs.Q4 pace)
· North America declined at low single
digit rate (Similar to 2H-07)
· Asia Growth in Mid-teens
· South America Roughly comparable to
prior year
Graphics and reflective business down mid-single digit rate
before currency
Excluding restructuring and asset impairment charge,
operating margin declined 170 basis points vs prior years to 8.0% as the
negative effects of pricing and raw materials inflating more than offset
benefits from restructuring and other productivity initiatives.
Retail Information
Services
Reported sales of $372 million up 138% compared with prior
year due to the paxar acquisition
· Organic sales decline of approx 1%
· Continued weakness of domestic
retail apparel market sales on products destined for European market remained
solid
Operating margin befor transition cost and restructuring
charge declined 330 basis points to 1.0% as integration synergies (approx $17
million) and other productivity actions were more than offset by the effects of
:
· Employee-related/ Raw materials cost
inflation
· Reduced Fixed Costs leverage
· Negative Price/mix
· Intangible amortization (approx $6
millions) and higher corporate cost allocation (Approx $4 miilion) associated
with paxar
· Targeting up to $125 million of
annual Synergy saving when complete
· Realized approx $17 million of
saving in Q1 up from $11 million in Q4
· Over 75% targeted saving expected to
be captured in run rate by year – end
· Last piece of permanent financing
complete in February
Office and Consumer
Products
Reported Sales of $194 millions down 9% compared with prior
year
· Organic Sales Declined of approx 12%
due in part to customer inventory reductions ($12 million estimated impact to
net sales)
Excluding restructuring charges, operating margin declined
150 basis points to 11.1% as the benefit of restructuring and other
productivity initiatives was more than offset by reduced fixed cost leverage
Other Speciality
Converting
Reported sales of $159 million compared with prior year
· Organic Sales Declined of approx 4%
or roughly comparable to prior year when adjusted for exit of low margin
distribution business
Excluding restructuring charges, operating margin declined 130
basis points to 5.8% as the benefit of restructuring and other productivity
initiatives as well as a reduction in the loss from RFID was more than offset
by reduced fixed cost leverage and cost inflation.
Guidance for adjusted (non – GAAP) earnings per share (Side
17 for reconciliation to GAAP): %4.00 to $4.30 (From $4.15 to $4.55 previously)
· Performance within range is highly
dependent on organic growth and product mix
· Midpoint of range assumes no
meaningful charge in macro economics environment over the balance of the year
Positive factors contributing to their outlook:
· Incremental Cost synergies from
paxar integration ($60 to$ 70millions)
· Restructuring actions already
announced ($25 to $30 millions incremental to 2007)
· Other restructuring and ongoing
productivity initiatives
· Price increases to partially offset
raw material inflation
· Reduced loss from building RFID
business ($10 millions)
· Currency translation benefit of
approx 5% to top-line (EPS benefit of ~$0.16)
· Lower tax rate
Offsetting factors vs.
2007:
Higher interests ($10 to $15 million) and equity-based comp
expense (~$10 millions)
Raw materials inflation (~2.5% before cost-outs, or approx.
$70 millions)
General inflation and reinvestment of saving for growth
|
Current Assumptions |
Previous Assumptions |
|
|
|
|
Reported revenue up 10% to 12% including approximately 5%
benefit from currency and 7% from acquisitions. - Sales roughly
flat on an organic basis, with modest volume growth offset by negative
price/mix. |
Reported revenue up 9.5% to 12.5% including 2% to 3% from
currency and 6.5% from acquisitions - Sales up 1%
to 3% on an organic basis |
|
Raw materials cost inflation of approximately 2.5% (~$70
million) offset with benefit from global sourcing strategies, materials
cost-outs, and price increases |
Approx 2% ($50-$55 millions) |
|
Operating margin of 8.5 % to 9.0% |
9% to 10% |
|
Interest expenses of $115 to $120 millions |
$125 to $135 millions |
|
Effective tax rate of 15% to 18% (approx 20% effective quarterly
tax rate in Q2-Q4) |
18% - 20% |
|
Negligible change in shares outstanding |
Negligible change |
($ in millions)
|
|
Q1-08 Total |
RIS |
Q1-07 paxar1 |
Total |
Variance Fav (Unf) |
|
|
|
|
|
|
|
|
Net Sales, as reported |
372.0 |
156.5 |
215.1 |
371.6 |
|
|
Adjusted Non-GAAP Operating Income2 |
3.9 |
6.8 |
9.1 |
15.9 |
|
|
Adjusted Non-GAAP Operating Margin2 |
1.0% |
4.3% |
4.2% |
4.3% |
(330) b. p. |
Press Release:
PASADENA, Calif.--(BUSINESS WIRE)--April 24, 2008--The
Board of Directors of Avery Dennison Corporation (NYSE:AVY) today declared a
quarterly cash dividend of $0.41 per share.
The dividend is payable on June 18, 2008, to
shareholders of record at the close of business on June 4, 2008.
Avery Dennison is a global leader in
pressure-sensitive labeling materials, retail tag, ticketing and branding
systems, and office products. Based in Pasadena, Calif., Avery Dennison is a
FORTUNE 500 Company with 2007 sales of $6.3 billion. Avery Dennison employs more
than 30,000 individuals in over 60 countries, who develop, manufacture and
market a wide range of products for both consumer and industrial markets.
Products offered by Avery Dennison include: Fasson-brand self-adhesive
materials; Avery Dennison brand products for the retail and apparel industries;
Avery-brand office products and graphics imaging media; specialty tapes,
peel-and-stick postage stamps, and labels for a wide variety of automotive,
industrial and durable goods applications.
CONTACT:
Avery Dennison Corporation
Media Relations:
Laurence J. Dwyer, (626) 304-2014
communications@averydennison.com
Investor Relations:
Cynthia S. Guenther, (626) 304-2204
investorcom@averydennison.com
CMT REPORT [Corruption, Money laundering &
Terrorism]
The Public Notice information has been collected from
various sources including but not limited to: The Courts, India Prisons
Service, Interpol, etc.
1] INFORMATION ON DESIGNATED PARTY
No
exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that
subject is or was the subject of any formal or informal allegations,
prosecutions or other official proceeding for making any prohibited payments or
other improper payments to government officials for engaging in prohibited
transactions or with designated parties.
3] Asset Declaration :
No
records exist to suggest that the property or assets of the subject are derived
from criminal conduct or a prohibited transaction.
4] Record on Financial Crime :
Charges or
conviction registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money Laundering
Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report
:
No press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments
on Corporate Governance to identify management and governance. These factors
often have been predictive and in some cases have created vulnerabilities to
credit deterioration.
Our Governance Assessment focuses principally on the
interactions between a company’s management, its Board of Directors,
Shareholders and other financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local
laws, regulations or policies that prohibit, restrict or otherwise affect the
terms and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.46 |
|
UK Pound |
1 |
Rs.79.99 |
|
Euro |
1 |
Rs.63.09 |
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP
CAPITAL |
1~10 |
6 |
|
OPERATING
SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS
SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT
LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT
POINTS |
|
|
|
--BANK
CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE
INFORMATION |
YES/NO |
NO |
|
MERIT
POINTS |
|
|
|
--SOLE
DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT
ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER
MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This
score serves as a reference to assess SC’s credit risk and to set the amount of
credit to be extended. It is calculated from a composite of weighted scores
obtained from each of the major sections of this report. The assessed factors and
their relative weights (as indicated through %) are as follows:
Financial condition (40%) Ownership background
(20%) Payment record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the
strongest capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for
credit transaction. It has above average (strong) capability for payment of
interest and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy.
General unfavourable factors will not cause fatal effect. Satisfactory capability
for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet
normal commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight
in credit consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and
principal sums in default or expected to be in default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be
exercised |
Credit not recommended |
|
NR |
In view of the lack of information, we have no basis upon
which to recommend credit dealings |
No Rating |
|