MIRA INFORM REPORT

 

 

Report Date :

03.05.2008

 

 

IDENTIFICATION DETAILS

 

Name :

CIRKEL GROUP N.V.

 

 

Registered Office :

Domineestraat 22 Paramaribo

 

 

Country :

Suriname

 

 

Date of Incorporation :

01.03.1995

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Trader / Importer - Wholesaler

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

 

 

 

 

Company's Style

 

CIRKEL GROUP N.V.

 

 

Trade Name          

 

Same

 

 

Trading Address

 

Domineestraat 22

Town                             : PARAMARIBO

Telephone                     : (597) 42 5254 - 425435 - 42 2855 - 42 2862 - 42 5315

Fax                               : (597) 42 5191

Country                         : SURINAME

 

 

BACKGROUND INFORMATION & BUSINESS PROFILE

 

 

LEGAL STRUCTURE

 

·         Legal status                        : Limited Company

·         Formation Date        : 01.03.1995

 

 

CAPITAL STRUCTURE & OWNERSHIP : In SRG (Suriname Guilder)

                   

REGISTERED CAPITAL FUNDS: SRG 10.000.000

 

It is a privately-owned company whose shares are no traded on the Stock Exchange, and whose controlling shareholders are Mr. Arun Hindori and Mr. Kirran Panjabi.

 

 

MANAGEMENT:            President & C.E.O.        Arun HINDORI

Vice-President               Vinodj (Vinosh) NANDLAL

                                    Financial Director           Erna REDJODIWIRJO

Administ. Director           Robby BHULA

                                    Operations Directors      Sjirk MORSEN

                                                                        Patrick TSON A TEN

                                    General Manager           Jurgen KARWAFODI

 

 

TYPE OF BUSINESS       : TRADER / IMPORTER - WHOLESALER

 

MAIN BUSINESS LINE   : HOLDING COMPANY

 

 

 

 

PRINCIPAL ACTIVITIES:

Subject is the holding company of the CIRKEL GROUP OF COMPANIES,  which operates in the following areas: restaurants & hospitality, distribution and retail, and money exchange and currency transfer services.

 

The restaurants business includes the license for the operation in Suriname of TRICOM and PIZZA HUT restaurants since 1998, and the operation of the KFC/KENTUCKY FRIED CHICKEN fast-food chain since September/1996, comprising four restaurants.

 

The distribution & retail business consists of :

 

·         CDS/CIRKEL DIRECT SALES N.V., its main subsidiary, which is engaged in the import and wholesale trade of canned foodstuffs and basic food commodities, frozen beef, frozen whole chicken and chicken leg quarters, flour, sugar, dairy proeucts, pasta and noodles, toilette and tissue-paper, vegetable oil, salt, split peas, milk powder, canned sardines and other fish and seafood, disposable baby diapers, cured beef, pork tails, etc.

 

·         UD/UNITED DISTRIBUTORS N.V. , engaged in the import and wholesale trade of the full line of PROCTER & GAMBLE mass consumer goods, the line of PEPSICO snacks, QUAKER and KELLOG'S foodstuffs, JACK DANIELS bourbon, M&M MARS confectionery, COLGATE toiletries and personal care products, PILLSBURY products, UNITED BISCUIT foodstuffs, WRIGLEY'S chewing gum, and RAY-O-VAC batteries.

 

·         the license for Suriname of the Dutch BLOKKERS home decoration and household goods retail concept store, which opened its doors in November/1998, and currently has four stores in the best shopping districts of Paramaribo city.

 

The financial services business consists of the operation of CIRKEL EXCHANGE N.V. which holds the official agency for Suriname of WESTERN UNION money transfer services since October/2000,

which currently operates twenty locations, including nine in joint venture with Shell gas stations, and recording around 50,000 in - and outbound transactions per year.

 

CIRKEL TRINIDAD LTD , is a wholy-owned subsidiaryestablished in 2002 in Port of Spain, Trinidad, Trinidad & Tobago, which specializes in product and label procurement, development, sales promotion, merchandising and serves as a Manufacturers' representative and liaison. The product range consists of many International, Regional, Local and our Private brands in the FMCG sector and also consists of commodities such as vegetable oil, diapers, toilet paper, onions, frozen chicken products and sugar.

SEAT N.V. is a horticulture farm located in the district of Commewijne, Suriname, and specialized in growing vegetables with a drip irrigation system in greenhouses. The vegetables are sold to subject's restaurants and to the local retail market. This subsidiary also produces hot peppers and sweet peppers for the production of hot sauce, which is marketed in the Caribbean and The Netherlands.

MAMBO GRILL opened in December/2002 is a unique restaurant concept where mainly grilled dishes such as Golden Snapper, Creole Shrimps, T-bone steaks, Baby Back ribs and Buffalo Chicken Wings are served.

 

CIRKEL BEVERAGES N.V., is a wholly-owned subsidiary created in May/2005, as separate beverage distribution unit from the spin off from United Distributors NV. This subsidiary company’s main focus is the distribution of the PEPSI, 7Up, and SLICE BRANDS, which are bottled locally and GATORADE which is imported from the USA.

 

N.V. J.F.D. HAENEN, is a wholly-owned subsidiary operating as the official importer of YAMAHA motorcycles for Suriname

 

 

 

 

 

 

 

 

Overall Assessment

 

·         Company Size         : Midsize

 

·         Business trend        : Stable

 

·         Present situation      : Operating normally

 

·         Outlook                  : Favourable

 

·         Organization            : Average. No major problems observed.

 

·         Reputation               : Long established and werll known company of good reputation. An active company in its line. Good market position.

 

·         Management standard: Traditional methods of management with good forward planing, and defined corporate policy

 

 

Annual Revenues         : USD 26.852.000 (FY 2006)

 

Imports from                : The Netherlands, Belgium, Germany, U.S.A.

 

STAFF                         

250

 

BANKERS                    

·         De Surinaamsche Bank N.V (DSB)

 

·         RBTT Bank Suriname NV

 

 

TANGIBLE FIXED ASSETS, INVESTMENTS, ETC.

 

 

REAL ESTATE PROPERTIES : Owner of the following properties:

 

- Domineestraat 22, Paramaribo

- Blokkers Bldg. Kwattaweg 196A, Paramaribo

 

 

CREDIT STANDING

 

BANKING RECORD :

Banks reported properly managed checking accounts (Suriname guilder and  USD), also foreign trade operations, collections of bills of exchange, negotiation of LC's. andcredit lines for imports, etc.

 

Good credit history information and banker's opinion.

 

 

TRADE REFERENCES SURVEY :

 

Supplier

Supplies

Supplies

Supplies

Supplies

Known since

Years

Years

Years

Years

Latest Sale Date

Feb/2008

Feb/2008

Feb/2008

Feb/2008

Latest Sale Amount

USD   7.619

USD 16.445

USD 19.886

USD 11.390

Highest Sale

USD 11.285

USD 17.623

USD 22.172

USD 13.610

Buying terms 

30-day O/A

30-day O/A

30-day O/A

30-day O/A

Paying record

PROMPT

PROMPT

PROMPT

PROMPT

NSF checks               

NO

NO

NO

NO

Delayed payments         

NO

NO

NO

NO

Non-payments

NO

NO

NO

NO

Experience

GOOD

GOOD

GOOD

GOOD

Rating

GOOD

GOOD

GOOD

GOOD

 

 

PAYMENT ANALYSIS

 

·         Type of suppliers                  : local trade & service suppliers

·         Payment patterns                : Good bill-pay habits. Pays within agreed terms

·         Commercial morality            : GOOD - Commitments are respected

·         Repayment capacity            : Moderate

·         Negative facts check            : No defaults, delinquencies, legal suits, judgements, collection claims, protested items, returned checks or other detrimental record or adverse references are traced against the subject.

 

 

CONCLUSIVE OPINION

 

We are reporting upon a midsize company which is considered to be one of the most important companies in Suriname.

 

It is a successful business operation and a well organized company.

 

It operates on a wide scale and enjoys an ample and well diversified clientele.

 

It is also a financially sound company, well run by experienced staff and its future outlook is favourable.

 

The company has a generally prompt payment record and the operating history appears clear.

 

National banking and commercial references are favourable and no adverse information was learned, so the firm appears to be operating normally.

 

Therefore, so business connections with this company are suitable, and moderate credits are recommended under normal supervision.

 

 

CREDIT QUALITY ANALYSIS

 

·         Level of riskiness     : Standard (Normal)-risk buyer

·         Credit soundness     : Standard

·         Credit appraisal        : Recommended

·         Potential credit limit: USD 250.000

·         Assessment            : This amount may be considered as an initial credit limit.

·         Credit surveillance    : Subject to regular review & supervision

 

Exchange rate USD 1 = SRG 2,74

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

***

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions