MIRA
INFORM REPORT
|
Report Date : |
07.05.2008 |
IDENTIFICATION
DETAILS
|
Name : |
KARNATAKA
INDUSTRIAL HOUSE |
|
|
|
|
Registered Office : |
# 17 & 18,
Bangalore International School Road, Chikkallasandra, Uttarahalli, Bangalore
– 560061, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
1985 |
|
|
|
|
Com. Reg. No.: |
CST No. 0017054 –
9 VAT In.
29690137906 |
|
|
|
|
IEC No.: |
0704015994 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRK00368E |
|
|
|
|
Legal Form : |
Sole Proprietory
Concern |
|
|
|
|
Line of Business : |
Manufacturer, Trader,
Exporter and Importer of Knitted Gloves and all Industrial Safety Loric
Lear |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 8000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
– established concern having satisfactory track. Trade relations are fair.
Payments are usually correct and as per commitments. The concern can
be considered normal for business dealings at usual trade terms and
conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. B. Mallikarjun Nidu |
|
Designation : |
Senior Accounts |
|
Contact No.: |
91-9740050175 |
|
Date : |
25.04.2008 |
LOCATIONS
|
Registered Office : |
17/18, Bangalore International
Public School Road, Chikallasandra,
Uttarahalli Main Road, Bangalore -
560 061, Karnataka, India |
|
Tel. No.: |
91-80-51324405 / 26664112 |
|
Mobile No.: |
91-9845075235 |
|
Fax No.: |
91-80-26664112 /
41632236 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
4000 Sq. ft
[Owned] |
|
|
|
|
Showroom: |
# 17, Sadar
Patrappa Road, Bangalore – 560061, Karnataka
|
|
|
|
|
Factory : |
No. 5C, KIADB Industrial Area, Somanahalli Village, Maddur
District, Mandya Taluk, Karnataka. |
|
Mobile No.: |
91-9343867466
[Nagendra – Manager] |
|
Area : |
1 Acres 1 |
|
Location : |
Owned |
SOLE PROPRIETOR
|
Name : |
Mr. Sunil Verma |
|
Designation : |
Proprietor |
|
Address : |
No. 444, I St ‘G’
Cross, 3rd ‘A’ Main Road, BSK 3rd Stage, 2nd
Phase, 6th Block, Hosakerehalli , Bangalore – 560085 |
|
Tel. No.: |
91-80-2223 7110 |
|
Fax No.: |
91-80-2227 2541 |
|
Date of Birth/Age : |
50 Years |
|
Qualification : |
MBA |
|
Experience : |
21 Years |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer,
Trader, Exporter and Importer of Knitted Gloves and all Industrial Safety
Loric Lear |
|
|
|
|
Products : |
Gloves |
|
|
|
|
Agencies Held : |
Smith Hand Tools |
|
|
|
|
Exports : |
|
|
Products : |
Gloves |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Gloves |
|
Countries : |
Korea |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit [30 days] |
|
|
|
|
Purchasing : |
Cash and Credit [30 days] |
PRODUCTION STATUS
|
Particulars |
Unit |
|
|
Installed
Capacity |
|
Knitted Gloves |
Pairs |
|
|
12000 Per Day |
GENERAL
INFORMATION
|
Customers : |
Retailers and Wholesalers
|
|
|
|
|
No. of Employees : |
Around 600 |
|
|
|
|
Bankers : |
|
|
|
|
|
Facilities : |
Punjab National
Bank – Cash Credit Limit – Rs. 8.000 Millions |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
B V Ravindra Chartered
Accountant |
|
Address : |
#33/11, I St ‘A’
Main Road, 1st ‘N’ Block, Rajajinagar, Bangalore – 560010 |
|
Tel. No.: |
91-80-23324926 |
|
|
|
|
Associates/Subsidiaries : |
Marschal Safety products, Bangalore Activities :
Manufacturer, Trader, Exporter and Importer of Knitted Gloves and all
Industrial Safety Loric Lear Vastra Overseas Private Limited Address :
Bangalore Activities :
Garments |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs. 1.918
Millions |
|
Borrowed : |
-- |
|
Total : |
Rs. 1.918
Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
|
Particulars |
|
31.03.2008 |
31.03.2007 |
|
Sales Turnover |
|
326.000 |
320.000 |
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
1.918 |
1.608 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
1.918 |
1.608 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
2.735 |
0.904 |
|
|
2] Unsecured Loans |
|
1.467 |
1.225 |
|
|
TOTAL BORROWING |
|
4.202 |
2.129 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
6.120 |
3.737 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
4.653 |
2.025 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.000 |
0.000 |
|
|
Sundry Debtors |
|
0.000 |
0.000 |
|
|
Cash & Bank Balances |
|
4.619 |
1.947 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
1.079 |
0.433 |
|
Total Current Assets |
|
5.698 |
2.380 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
4.231 |
0.668 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total Current Liabilities |
|
4.231 |
0.668 |
|
|
Net Current Assets |
|
1.467 |
1.712 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
6.120 |
3.737 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
Sales Turnover [including other income] |
|
20.949 |
14.244 |
|
|
|
|
|
|
Profit/(Loss)
Before Tax |
|
0.584 |
0.259 |
|
Provision for
Taxation |
|
0.000 |
0.000 |
|
Profit/(Loss)
After Tax |
|
0.584 |
0.259 |
|
|
|
|
|
|
Import Value |
|
0.022 |
NA |
|
|
|
|
|
|
Total Expenditure |
|
20.110 |
12.253 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
|
2.78 |
1.81 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
2.78 |
1.81 |
|
|
|
|
|
|
|
Return on Total
Assets (PBT/Total Assets} |
(%) |
|
5.64 |
5.87 |
|
|
|
|
|
|
|
Return on
Investment (ROI) (PBT/Networth) |
|
|
0.30 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total
Liability/Networth) |
|
|
4.39 |
1.73 |
|
|
|
|
|
|
|
Current Ratio (Current
Asset/Current Liability) |
|
|
1.34 |
3.56 |
LOCAL AGENCY
FURTHER INFORMATION
Trade Reference
- Toyata Kirloskar
Motor Private Limited, Bangalore
- T.V.S. Motor
Company Limited, Maisou
- Toyata
Kirloskar Auto Parts Private Limited, Bangalore
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.40.69 |
|
UK Pound |
1 |
Rs.80.25 |
|
Euro |
1 |
Rs.63.08 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|