MIRA INFORM REPORT

 

 

Report Date :

08.05.2008

 

 

IDENTIFICATION DETAILS

 

Name :

GUIDO FALCINI - S.P.A.

 

 

Registered Office :

Via Di Mezzo,    8/10 S. MARTINO 50013- Campi Bisenzio

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

12.09.1980

 

 

Com. Reg. No.:

FI017-29904

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Wholesale of Hides, Skins and Leather.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

EUR 22.200

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

 

 

 

 

name & address

 

Guido Falcini - S.p.a.

 

Via Di Mezzo,    8/10 S. MARTINO

 

50013 - Campi Bisenzio (FI) -IT-

 

 

SUMMARY

 

 

Fiscal Code

:

03016730487

Legal Form

:

Joint stock company

Start of Activities

:

12/09/1980

Patrimonial Consistence

:

250.000 Eur

Turnover Range

:

1.500.000/2.000.000 Eur

Number of Employees

:

from 1 to 5

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

22.200 - Eur

Score

:

Risk medium

Creditworthness Rate

:

Scanty

 

 

Modest financial and economic aspect - Limited credit is suggested.

 

 

ACTIVITY

 

Wholesale of hides, skins and leather.

 

 

LEGAL DATA

 

Legal Form                           : Joint stock company

Fiscal Code                          : 03016730487

 

Foreign Trade Reg. no.       : FI007950 since 18/12/1991

 

Foreign Trade Reg. no.       : 7950 of Firenze since 18/12/1991

 

Chamber of Commerce no. : 294103 of Firenze since 02/05/1980

 

Firms' Register                   : FI017-29904 since 19/02/1996

 

V.A.T. Code                       : 03016730487

 

Court                                  : 29904 of Firenze

 

Foundation Date

         : 08/02/1980

Establishment Date

         : 08/02/1980

Start of Activities

         : 12/09/1980

Legal Duration Date

         : 31/12/2050

Nominal Capital

    : 208.000

Eur

Subscribed Capital

    : 208.000

Eur

Paid up Capital

   : 208.000

Eur

 

MEMBERS

 

Falcini

Giovanni

 

Born in Campi Bisenzio

(FI)

on 27/12/1943

- Fiscal Code : FLCGNN43T27B507O

 

Fiscal residence :

Via

Di Mezzo

, 6

- 50013

Campi Bisenzio

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

30/04/2007

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.

 

FALCINI

GIOVANNI

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

C.F.T. S.R.L.

Signa (FI) - IT -

04507030486

Director

Active

Registered

IMMOBILARE*SAN MARTINO - SOCIETA' A RESPONSABILITA' LIMITATA

Campi Bisenzio (FI) - IT -

01948690480

Sole Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Falcini Giovanni

Campi Bisenzio - IT -

FLCGNN43T27B507O

156.867 .Eur

75,41

Bargioni Mario

 

BRGMRA58E15D612Q

51.133 .Eur

24,58

 

 

DIRECT PARTICIPATIONS

 

Company Style

Legal Seat

Fiscal Code

Owned Shares

% of Ownership

Share Status

PROMO PIANA S.C.R.L.

Campi Bisenzio - IT -

04881820486

258 .Eur

1,63

Active

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 12/09/1980

in :

 

 

 

 

 

Via

Di Mezzo

, 8/10 Loc. S. MARTINO

- 50013 -

Campi Bisenzio

(FI)

- IT -

 

 

 

 

PHONE

: 055/8960331

 

-

Branch

(Store )

since 01/03/1983

in :

 

 

 

 

 

Via

Di Mezzo

, 6/8

- 50013 -

Campi Bisenzio

(FI)

- IT -

 

 

 

 

PHONE

: 055/8960331

 

-

Branch

(Store )

since 01/03/1983

in :

 

 

 

 

 

Via

S. Martino

, 125

- 50013 -

Campi Bisenzio

(FI)

- IT -

 

 

 

 

PHONE

: 055/8960331

 

-

Branch

(Store )

since 01/01/1998

in :

 

 

 

 

 

Via

Di Mezzo

, 12

- 50013 -

Campi Bisenzio

(FI)

- IT -

 

-

Branch

(Warehouse )

since 02/04/2001

in :

 

 

 

 

 

Via

B. Buozzi

, 268

- 50013 -

Campi Bisenzio

(FI)

- IT -

 

 

 

 

Employees

: 5

 

 

 

 

Fittings and Equipment

for a value of 69.721

Eur

 

 

 

 

Stocks

for a value of 898.500

Eur

 

 

The firm operates abroad as importer. .

To purchase foreign products the firm uses the following channels :

- distributors

Export represents up to 20% of the global turnover.

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

12/09/1980

 

Ex-Members / Ex-Positions

 

Falcini Giuseppe

 

 

Born in Campi Bisenzio

on 21/01/1942

- Fiscal Code : FLCGPP42A21B507U

 

Position

Managing Director

 

Squilloni Falcini Giuletta

 

 

Born in Campi Bisenzio

on 24/03/1915

- Fiscal Code : SQLGTT15C64B507X

 

Position

Managing Director



PAYMENTS ANALYSIS

 

The average term of debts to suppliers is high compared with that

of the sector.

 

PAYMENTS SCORE : - No insolvency

 

 

CREDIT REVOLVING

 

The subject of inquiry has been monitored by our company:

 

During the last 6 Months : n. 1 times.

During the last 12 Months : n. 1 times.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

None reported in the name of the Firm.

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

Subject is active since 1980

Unstable economic results mark the company's financial state of affairs. yet with a positive result in the 2006 (r.o.e. 2,46%).

The operating result was positive in the last financial year (3,36%) falling within the field's average.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 6,17 which is also improving if compared to the previous year.

Payments average period is high however above the average.

Liquid assets are good.

 

 

 

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

1.960.214

filed balance sheet

Profit (Loss) for the period

5.600

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

1.880.685

filed balance sheet

Profit (Loss) for the period

-82.748

filed balance sheet

 

BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2005 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2006

2005

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

18.357

31.393

. Intangible assets

 

 

6.669

8.940

. Tangible fixed assets

 

 

11.430

22.195

. . Land and buildings

 

 

 

 

. . Plants, Equipm.and Machinery

 

 

 

 

. Long-term Investments

 

 

258

258

. . Financial loans

 

 

258

258

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

1.832.158

1.514.388

. Stock

 

 

898.541

769.736

. Credits

 

 

933.310

744.307

. . Credits to clients

 

 

933.310

744.307

. . Other credits

 

 

 

 

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

307

345

ACCRUED INCOME-DEFERR. ASSETS

 

 

25.734

4.542

TOTAL ASSETS

 

 

1.876.249

1.550.323

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

227.186

221.587

. Company's capital

 

 

208.000

208.000

. Reserves

 

 

13.586

42.940

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

53.395

. Profit (loss)

 

 

5.600

-82.748

PROVISION FOR RISKS AND LOSSES

 

 

 

 

SEVERANCE INDEMNITY FUND

 

 

212.461

210.368

DEBTS

 

 

1.404.176

1.098.928

. Financial M/L terms

 

 

 

 

. . Financial M/L term banks

 

 

 

 

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

 

 

. Financial short-term debts

 

 

 

 

. . Financial short-term banks

 

 

 

 

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

 

 

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

 

 

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

 

 

ACCRUED EXPENSE

 

 

32.426

19.440

TOTAL LIABILITIES

 

 

1.876.249

1.550.323

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

1.961.026

1.881.323

. Revenues from sales/services

 

 

1.960.214

1.880.685

. Change of stock (products)

 

 

 

 

OPERATING EXPENSES

 

 

1.897.797

1.905.103

. Purchasing expenses

 

 

1.516.851

1.438.932

. Change of stock (raw material)

 

 

-128.805

-204.602

. Expenses from services

 

 

208.828

288.749

. Expenses from leasing

 

 

25.485

25.124

. General expenses/sundry charges

 

 

8.726

87.126

. Staff expenses

 

 

251.311

249.733

. Depreciation/Devaluation costs

 

 

15.401

20.041

FINANCIAL REVENUES (CHARGES)

 

 

-55.316

-49.886

. Financial charges

 

 

-55.373

-50.124

. Financial revenues

 

 

57

238

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

9.787

1.508

PROFIT (LOSS) FOR THE PERIOD

 

 

17.700

-72.158

TAX

 

 

12.100

10.590

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

5.600

-82.748

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2006

as at 31/12/2005

Sector Average

Fixed assets ratio

Units

=> 1

l

23,94

13,75

2,16

Net Short-term indebtedness

Units

- 1

l

6,17

4,95

4,74

Current ratio

Units

=> 1

l

1,30

1,37

1,14

Acid Test Ratio-Liquidity Ratio

Units'

=> 1

l

0,66

0,67

0,92

Return on Sales

%

 

l

1,07

- 3,33

1,69

Average stock waiting period

dd

 

l

164,98

147,31

37,56

Credits to clients average term

dd

 

l

171,39

142,45

111,16

Debts to suppliers average term

dd

 

l

210,00

150,00

111,43

Net financial revenues/ charges incidence

%

 

l

- 2,82

- 2,65

- 0,85

Labour cost incidence

%

 

l

12,82

13,27

4,61

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

22.200 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

965.388

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 

SECTOR DATA

 

The values are calculated on a base of 1.450 significant companies.

 

The companies cash their credits on an average of 111 dd.

The average duration of suppliers debts is about 111 dd.

The sector's profitability is on an average of 1,69%.

The labour cost affects the turnover in the measure of 4,61%.

Goods are held in stock in a range of 37 dd.

The difference between the sales volume and the resources used to realize it is about 1,60.

The employees costs represent the 4,69% of the production costs.

 

STATISTICAL DETRIMENTAL DATA

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 5.242.

The insolvency index for the region is 0,70, while for the province it is 0,55.

Total Bankrupt companies in the province : 6.520.

Total Bankrupt companies in the region : 20.423.

 

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions