MIRA INFORM REPORT

 

 

Report Date :

08.05.2008

 

 

IDENTIFICATION DETAILS

 

Name :

I HOLLAND LIMITED

 

 

Registered Office :

Meadow Lane, Long Eaton, Nottingham, Nottinghamshire NG10 2GD

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.07.2007

 

 

Date of Incorporation :

03.02.1998

 

 

Com. Reg. No.:

03503148

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

Pharmaceutical Tooling Manufacturers; also Steel Cabinet Manufacturers.   

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP   58,900

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

 

Company Identification Details

 

 

Subject Reported on

I HOLLAND LIMITED

Ultimate Holding Company

I HOLLAND LTD

Trading Address

MEADOW LA,LONG EATON,NOTTINGHAM,NG10 2GD

 

 

Telephone

01159-726153

 

 

 

 

 

 

This company has an average risk status and should be treated with a degree of caution

 

 

 

 

Credit Limit

GBP   58,900

 

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

 

 

Contract Limit

GBP   620,500

 

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

 

Official Company Data

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

03503148

Date of Incorporation

03/02/1998

Registered Office

Meadow Lane, Long Eaton, Nottingham, Nottinghamshire NG10 2GD

Date of Last Annual Return to Registry

03/02/2007

Activities

Pharmaceutical tooling manufacturers; also steel cabinet manufacturers.   

Accounts

The last filed accounts cover the period to 31/07/2007 and were filed on 03/04/2008

 

 

Recently Filed Documents

Details of the most recent documents

Date Received

Description

03/02/2007

Annual Return

31/07/2007

Financial Statement / Set of Accounts

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

Known Directors

 

 

DIRECTOR

GEOFFREY PETER FOTHERGILL

  Occupation

DIRECTOR

  Address

C O COBRA BIO-MANUFACTURING PLC ,  THE SCIENCE PARK UNIVERSITY OF KEELE , KEELE , NEWCASTLE ST ,  

  Country of Origin

BRITISH

  Date of Birth

18/11/1945

  Appointment Date

13/02/1998

  Other Appointments

COBRA BIO-MANUFACTURING PLC, COBRA BIOLOGICS LIMITED, COBRA BIOMANUFACTURING EBT LIMITED, COGNOISETTE LIMITED, COUNTERSETT LIMITED, I HOLLAND LIMITED, LOUGHBOROUGH ENDOWED SCHOOLS , MARSETT MEDIA LIMITED, TABLETTING SCIENCE LIMITED, TABTOOL LIMITED

DIRECTOR

CHRISTOPHER CLIVE PRIDEAUX

  Occupation

MANAGING DIRECTOR

  Address

21A,  PRIMROSE LANE KIRKBURTON , HUDDERSFIELD , HD8 0QY

  Date of Birth

26/02/1955

  Appointment Date

20/10/2003

  Other Appointments

I HOLLAND LIMITED

DIRECTOR

TREVOR MARTIN HIGGINS

  Occupation

DIRECTOR

  Address

70,  HIGH ROAD TOTON BEESTON , NOTTINGHAM , NG9 6EH

  Country of Origin

BRITISH

  Date of Birth

24/05/1952

  Appointment Date

09/03/1998

  Other Appointments

COGNOISETTE LIMITED, I HOLLAND LIMITED, TABLETTING SCIENCE LIMITED, TABTOOL LIMITED

DIRECTOR

STEPHEN IVAN DEAKIN

  Occupation

COMPANY DIRECTOR

  Address

COPPICE CORNER ,  ASTON HALL DRIVE ASTON ON TRENT , DERBY , DE72 2DD

  Country of Origin

BRITISH

  Date of Birth

03/01/1961

  Appointment Date

09/03/1998

  Other Appointments

COGNOISETTE LIMITED, I HOLLAND LIMITED, TABLETTING SCIENCE LIMITED, TABTOOL LIMITED

DIRECTOR

DAVID GARY HINDS

  Occupation

FINANCE DIRECTOR

  Address

85,  ARUN DALE MANSFIELD WOODHOUSE , MANSFIELD , NOTTS , NG19 9RE

  Country of Origin

BRITISH

  Date of Birth

09/03/1966

  Appointment Date

01/06/2004

  Other Appointments

I HOLLAND LIMITED

SECRETARY

MR  DAVID HINDS

  Address

85 ARUN DALE,  MANSFIELD WOODHOUSE , MANSFIELD , NOTTINGHAMSHIRE , NG19 9RE

  Country of Origin

BRITISH

  Date of Birth

09/03/1966

  Appointment Date

23/03/2004

 

 

Recently Resigned Directors (last 3)

 

 

DIRECTOR

MR MICHAEL ANTHONY GLOVER

  Occupation

MARKETING DIRECTOR

  Address

15 , HAMILTON DRIVE , NOTTINGHAM , NOTTS , - -

  Country of Origin

BRITISH

  Date of Birth

08/07/1939

  Resignation Date

22/09/2004

DIRECTOR

CARL MAURICE EDWARDS

  Occupation

FINANCE DIRECTOR

  Address

190 , BROADWAY , DERBY , - -

  Country of Origin

BRITISH

  Date of Birth

11/06/1961

  Resignation Date

28/02/2003

DIRECTOR

MR GEOFFREY P BARTON

  Address

40 , RAYNEHAM ROAD , ILKESTON , DERBYSHIRE , - -

  Date of Birth

29/07/1946

  Resignation Date

08/11/2001

 

 

Share Summary

Share Currency:

GBP

 

Priniciple Shareholders:

Type Of Share

No. of Shares

Value

Voting %age

 

 

 

 

 

Mr Stephen Ivan Deakin

ORD

267,666 

267,666.00

43.00

 

 

 

 

 

Mr Geoffrey Peter Fothergill

ORD

82,707 

82,707.00

13.00

 

 

 

 

 

Mr Trevor Martin Higgins

ORD

267,666 

267,666.00

43.00

 

 

 

 

 

 

 

Mortgages and Charges

 

 

Total Registered

4

Total Outstanding

4

Total Satisfied

0

Most Recent Mortgage

13/05/1998

 

 

 

 

 

Date Registered

23/05/1998

Type

395

Date Created

13/05/1998

Lender

NATIONAL WESTMINSTER BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

THE COMPANY ASSIGNS TO THE BANK POLICY NUMBER 0085793628 WITH LEGAL AND GENERAL ASSURANCE SOCIETY ON THE LIFE OF STEPHEN IVAN DEAKIN. SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

23/05/1998

Type

395

Date Created

13/05/1998

Lender

NATIONAL WESTMINSTER BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

THE COMPANY ASSIGNS TO THE BANK POLICY NUMBER 0085793487 WITH LEGAL AND GENERAL ASSURNACE SOCIETY ON THE LIFE OF TREVOR MARTIN HIGGINS. SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

19/03/1998

Type

395

Date Created

09/03/1998

Lender

NATIONAL WESTMINSTER BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY FORMERLY KNOWN AS KELPORT LIMITED TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

A SPECIFIC EQUITABLE CHARGE OVER ALL FREEHOLD AND LEASEHOLD PROPERTIES ANDOR THE PROCEEDS OF SALE THEREOF, FIXED AND FLOATING CHARGES OVER UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL, BOOKDEBTS AND THE BENEFITS OF ANY LICENCES

Satisfied?

No

 

 

Date Registered

19/03/1998

Type

395

Date Created

09/03/1998

Lender

NATIONAL WESTMINSTER BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY FORMERLY KA KELPORT LIMITED TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FREEHOLD PROPERTY KA MEADOW LANE LONG EATON NOTTINGHAM DERBYSHIRE TN DY124229 DY48903 AND DY190430 AND THE PROCEEDS OF SALE THEREOF FLOATING CHARGE OVER ALL MOVEABLE PLANT MACHINERY IMPLEMENTS UTENSILS FURNITURE AND EQUIPMENT AND AN ASSIGNMENT OF THE GOODWILL AND CONNECTION OF ANY BUSINESS TOGETHER WITH THE FULL BENEFIT OF ALL LICENCES

Satisfied?

No

 

 

 

Public Record Information

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

 

 

Operations

 

 

Activities

Pharmaceutical tooling manufacturers; also steel cabinet manufacturers.   

Sic Code

Description

2030

Manufacture of builders' carpentry and joinery

3320

Manufacture of instruments and appliances for measuring, checking, testing, navigating and other pur

Staff Employed

172

Auditors

Cooper-Parry

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

Bankers

National Westminster Bank Plc 51 Market Place

Sort Codes

601323

 

 

Financial Data

 

Profit and Loss

 

 

Number of Weeks

52

52

52

52

Accounts Date

31/07/2007

31/07/2006

31/07/2005

31/07/2004

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

GROSS PROFIT

4,065,855

4,256,342

4,360,601

4,792,904

Other Expenses

1,476,228

1,441,730

1,319,844

1,116,402

General administration costs (-)

2,214,017

2,246,801

2,377,404

2,172,782

Wages and Salaries

3,562,174

3,486,407

3,673,431

3,745,830

Depreciation

681,687

676,385

646,708

402,457

Net Operating Profit(Loss)

375,610

567,811

663,353

1,503,720

Total Non Trading Income

0

0

0

0

Interest expenses & similar (-)

97,756

110,717

136,450

119,616

Financial Expenses

97,756

110,717

136,450

119,616

PRE TAX PROFIT

277,854

457,094

526,903

1,384,104

Other Taxation

-980

-31,877

44,995

29,451

Taxation

127,851

210,000

159,718

450,542

PROFIT AFTER TAX

150,983

278,971

322,190

904,111

Net Profit

150,983

278,971

322,190

904,111

Dividends Payable

70,456

70,456

1,296,270

0

RETAINED PROFITS

80,527

208,515

-974,080

904,111

 

 

Balance Sheet

 

 

Number of Weeks

52

52

52

52

Accounts Date

31/07/2007

31/07/2006

31/07/2005

31/07/2004

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

6,119,560

6,509,484

6,943,684

6,869,556

 Land & buildings

393,975

404,041

414,109

424,177

 Plant, machinery & equipment

1,846,581

1,985,491

2,168,675

1,843,531

 Intermediate Assets

1,328,997

1,328,997

1,328,997

1,328,997

 Intangible Assets

2,550,007

2,790,955

3,031,903

3,272,851

TOTAL CURRENT ASSETS

3,254,402

2,933,391

2,661,666

3,001,104

 Stocks

998,809

711,072

394,011

312,553

 Trade Debtors

1,490,432

1,459,867

1,566,096

1,862,243

 Other Receivables

43,889

58,278

19,345

128,606

 Prepaid expenses

216,344

199,246

162,483

176,421

 Group Loans

504,928

504,928

504,928

521,281

TOTAL ASSETS

9,373,962

9,442,875

9,605,350

9,870,660

TOTAL CURRENT LIABILITIES

3,582,487

3,148,358

2,836,398

3,083,035

 Trade Creditors

1,332,368

1,114,632

861,498

1,056,157

 Bank Overdraft

1,233,272

887,893

951,144

333,729

 Taxes

254,883

326,328

272,012

565,441

 Hire Purchase

156,587

200,471

167,181

132,608

 Accruals & deferred income

605,377

619,034

584,563

888,691

WORKING CAPITAL

-328,085

-214,967

-174,732

-81,931

TOTAL LONG TERM LIABS

1,845,440

2,429,009

3,111,959

2,156,552

 Taxation

334,151

335,131

361,133

314,861

 Mortgages and loans

114,882

595,103

1,122,777

416,626

 Total Hire Purchase / Leasing

67,410

169,778

299,052

96,068

 Debts to group companies

1,328,997

1,328,997

1,328,997

1,328,997

NET ASSETS/(LIABILITIES)

5,791,475

6,294,517

6,768,952

6,787,625

SHARE CAPITAL + RESERVES

3,946,035

3,865,508

3,656,993

4,631,073

 Issued Share Capital

1,000,000

1,000,000

1,000,000

1,000,000

 Share Premium Accounts

2,372,081

2,372,081

2,372,081

2,372,081

 Profit and Loss account

573,954

493,427

284,912

1,258,992

SHAREHOLDERS FUNDS

3,946,035

3,865,508

3,656,993

4,631,073

CAPITAL EMPLOYED

5,791,475

6,294,517

6,768,952

6,787,625

TANGIBLE NET WORTH

1,396,028

1,074,553

625,090

1,358,222

 

 

Key Credit Ratios

 

 

Accounts Date

31/07/2007

31/07/2006

31/07/2005

31/07/2004

Current Ratio

0.91

0.93

0.94

0.97

Profit Before Tax

-

0.05

0.05

0.14

Creditors Days (D.P.O)

-

73.29

59.97

71.66

Quick Ratio

0.63

0.71

0.80

0.87

Return on Assets

5.06

8.59

10.05

26.27

T.N.W/Total Assets

0.15

0.11

0.07

0.14

Return on Capital

4.80

7.26

7.78

20.39

Working Capital/Sales

-

0.00

0.00

0.00

Equity Gearing

0.01

0.01

0.00

0.01

Stock Turnover

-

0.00

0.00

0.00

Solvency (%)

388.81

519.04

951.60

385.77

 

 

 

Financial Summary

 

Operating Profit

Totalled GBP  375,610,units In the period prior a profit of GBP   567,811,units was achieved.

Pre Tax

The subject made a profit of GBP  277,854,units compared with a profit of GBP  457,094,units in the previous period.

Working Capital

The company's working capital deficiency increased in the period and now stands at GBP  328,085,units

Tangible Net Worth

Net worth increased by 321,475 during the period and now stands at GBP  1,396,028,units

Fixed Assets

The subjects fixed assets reduced during the period by GBP  148,976 to GBP  2,240,556,units and are now 24% of total assets compared with 25% in the previous period

Long Term Liabilities

The company's long term liabilities reduced during the period by 24% and are now 132% of net worth compared with 226% in the previous period

Long Term Liabilities

Long term liabilities are now 20% of total assets compared with 26% in the previous period

 

Previous Searches on this Company

 

 

 

Last 3 Months

Last 6 Months

Last 12 Months

1

2

2

 

 

 

 

Date

Time

SIC Code

SIC Category

Report Type

11/02/2008

10:42AM

6340

Activities of other transport agencies

Keep-It-Live Comprehensive Report

03/01/2008

9:56AM

3320

Manufacture of instruments and appliances for measuring, checking, testing, navigating and other pur

Keep-It-Live Comprehensive Report

 

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions