MIRA INFORM REPORT

 

 

Report Date :

12.05.2008

 

 

IDENTIFICATION DETAILS

 

Name :

HOONG-A CORPORATION

 

 

Registered Office :

83-4, Dodang-dong, Wonmi-gu, Bucheon-si, Gyeonggi-do 420-803

 

 

Country :

Korea

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

12.17.1991

 

 

Com. Reg. No.:

130-81-33247

 

 

Legal Form :

Company Limited by Shares

 

 

Line of Business :

Manufacture of Containers Cleaning, Packing and Wrapping Machinery and Charger

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

 

 

 

Basic

 

Company Name

HOONG-A CORPORATION

Registered Address

83-4, Dodang-dong, Wonmi-gu, Bucheon-si, Gyeonggi-do, Korea

Zip Code

420-803

Tel

+82-32-675-1511

Fax

+82-32-675-1512

E-mail

sales@hoonga.com;tsale@hoonga.com

Website

www.hoonga.com

Trading Address

83-4, Dodang-dong, Wonmi-gu, Bucheon-si, Gyeonggi-do, Korea

Tel

+82-32-675-1511

Fax

+82-32-675-1512

Type

Export/Import

Industry

Manufacture of Containers Cleaning, Packing and Wrapping Machinery and Charger

  Main Business

Blister Packaging Systems, Cartoning Machine, Inspector, Push Through Pack(P.T.P) Machine

Established (mm/dd/yyyy)

12/17/1991

The Subject owns the premises of registered HQ address/Factory(611.8).

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Packaging machinery(23152900)

Sell

Cartoning machinery(24102107)

Sell

Sifters(23151608)

 

 

CEO’s

 

Name

Kang Shin-Young

Address

329, Sinjeong-dong, Yangcheon-gu, Seoul, Korea

Date of Birth

04/17/1958

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital

600,000,000 KRW

Employees

84

Formation

Co., Ltd by shares

Bank Details

Korea Exchange Bank-Dodang Dong Branch

Corporate Registered No.

124311-0033988

Business Registered No.

130-81-33247

Permit & Licenses

03/23/2000   "CE-Mark" for MINISTAR-N8 from SGS

11/09/2001   "CE-Mark" for MINISTAR-400 and MINISTAR-G7 from SGSs

04/03/2002   ISO9001:2000 / Quality System by BM TRADA / UKAS

11/12/2002   ISO14001 / Environmental System from BM TRADA/UKAS

11/14/2002   "CE-Mark" for MINISTAR-N5 and MINISTAR-V6 from SGS

07/02/2004   ISO 14001 / Environmental System by BM TRADA / UKAS

07/02/2004   ISO 9001 / Quality System by BM TRADA / UKAS

 

Int’l Trade No.: 223461

Shareholder Position

Name

Shares

%

KANG DAE-HEE

27,000

45.00

KANG SHIN-YOUNG

18,000

30.00

JUNG TAE-YONG

6,000

10.00

OTHERS

9,000

15.00

TOTAL

60,000

100.00

Company History

12/17/1991 Incorporated as the present name

11/30/1995 Awarded US$1 Million Export Top Prize

11/30/2001 Awarded US$3 Million Export Top Prize

06/12/2002 Increased capital to 600,000,000 KRW from 300,000,000 KRW

11/26/2004 Awarded US$5 Million Export Top Prize

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

President & CEO

Mr.

Kang Shin-Young

Male

Korean

03/31/2003

Director

Mr.

Kang Dae-Hee

Male

Korean

03/27/2000

Director

M/S.

Kang Shin-Won

Female

Korean

03/27/2000

Director

M/S.

Kang Shin-Sook

Male

Korean

03/27/2000

Auditor

Mr.

Jung Tae-Yong

Male

Korean

03/27/2000

 

 

Financials                                            

   Unit: KRW

Year

Sales

Assets

Net income

2007

16,244,639,542

14,065,569,692

1,215,061,957

2006

14,570,958,765

13,747,289,321

1,316,527,163

2005

11,336,570,931

10,695,174,582

947,730,212

2004

12,420,404,604

9,527,586,853

1,286,075,610

2003

10,130,467,458

9,064,259,439

875,335,116

 

 

Financial Description                                       

     Unit: KRW

Authorized Capital

2,400,000,000

Paid-Up Capital

600,000,000

Total Issues Shares

60,000

 

 

 

 

 

 

 

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Total Assets

14,065,569,692

13,747,289,321

10,695,174,582

Current Assets

11,073,379,650

10,802,831,570

7,549,711,915

-Quick Assets

5,501,580,322

6,101,905,454

3,931,446,772

-Inventories

5,571,799,328

4,700,926,116

3,618,265,143

Fixed Assets

2,992,190,042

2,944,457,751

3,145,462,667

-Investment

584,708,124

477,775,142

560,257,492

-Tangibles

2,139,909,886

2,268,490,371

2,420,586,502

-Intangibles

100,130,514

139,704,720

164,618,673

-Others

167,441,518

58,487,518

-

Total Liabilities

4,963,403,596

5,760,185,182

3,924,597,606

Current Liabilities

4,054,097,595

4,680,175,529

2,655,302,253

Fixed Liabilities

909,306,001

1,080,009,653

1,269,295,353

Capital Stock

600,000,000

600,000,000

600,000,000

Capital Surplus

-

-

-

Profit Surplus

8,502,166,096

7,387,104,139

6,170,576,976

Capital Adjustment

-

-

-

Total Equity

9,102,166,096

7,987,104,139

6,770,576,976

Liab. & Shareholder’s Equity

14,065,569,692

13,747,289,321

10,695,174,582

 

Current Liabilities

4,054,097,595

4,680,175,529

2,655,302,253

Trade Payables

873,044,773

830,954,731

393,945,622

Account Payables

1,215,193,632

1,281,163,337

659,640,791

Advance Receipts

1,082,315,174

1,756,794,526

1,145,079,864

Withholdings

17,780

15,486,060

14,764,420

Accrued Expenses

521,476,336

387,025,804

274,975,036

Accrued Income Tax

162,049,900

208,751,071

95,896,520

Current Portion of Long-Term Borrowings

200,000,000

200,000,000

71,000,000

Fixed Liabilities

909,306,001

1,080,009,653

1,269,295,353

Long-Term Borrowings

550,000,000

750,000,000

950,000,000

Provision for Severance & Retirement

437,554,227

407,514,869

385,953,103

Leasehold Deposit Received

20,000,000

20,000,000

-

 

 

Income Statement

 

Unit : Million Korean Won

As of 12/31/2006

As of 12/31/2005

As of 12/31/2004

Sales

16,244,639,542

14,570,958,765

11,336,570,931

Cost of Sold Goods

11,923,395,514

9,935,262,564

7,229,524,340

Gross Profit

4,321,244,028

4,635,696,201

4,107,046,591

Selling & Admin. Expenses

3,007,699,539

2,969,952,505

2,898,919,967

Operating Income

1,313,544,489

1,665,743,696

1,208,126,624

Non-Operating Income

438,304,250

213,807,388

162,722,950

Non-Operating expenses

223,743,812

239,603,557

177,703,462

Ordinary Income

1,528,104,927

1,639,947,527

1,193,146,112

Special Income

-

-

-

Income Before Taxes

1,528,104,927

1,639,947,527

1,193,146,112

Income Taxes Expenses

313,042,970

323,420,364

245,415,900

Net Income

1,215,061,957

1,316,527,163

947,730,212

 

Cash Flows

 

Unit : Million Korean Won

As of 12/31/2006

As of 12/31/2005

As of 12/31/2004

Cash Flows from Operating

61,714,177

879,601,144

25,411,831

-Net Income

1,215,061,957

1,316,527,163

947,730,212

-Exp. without Cash Outflow

621,111,430

548,585,562

574,046,678

-Revenue without Cash Inflows

(-)37,404,843

(-)6,093,570

(-)7,474,530

-Changes in Asset/ & Liability

(-)1,737,054,367

(-)979,418,011

(-)1,488,890,529

Cash Flows from Investing

(-)129,126,890

(-)183,243,233

(-)234,944,246

-Cash Inflow from Investing

196,936,364

217,257,268

53,789,545

-Cash Outflows for Investing

(-)326,063,254

(-)400,500,501

(-)288,733,791

Cash Flows from Financing

(-)300,000,000

(-)171,000,000

(-)195,000,000

-Cash Inflows from Financing

-

-

-

-Cash Outflows from Financing

(-)300,000,000

(-)171,000,000

(-)195,000,000

Increase/Decrease in Cash

(-)367,412,713

525,357,911

(-)404,532,415

Cash at the Beginning of Year

1,592,143,844

1,066,785,933

1,471,318,348

Cash at the End of Year

1,224,731,131

1,592,143,844

1,066,785,933

 

 

Products, Technologies, Services Description

 

Main Products & Services

Blister Packaging Machine

Cartoning Machine

End Packaging Machine

Tablet Inspector

Tablet Capsule Lifter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade Partners

 

Customers

Pharmaceutical Packaging

-Aventis

-Boehringer Ingelheim

-Glaxo Smith Kline

-Lilly

-Pfizer

-Otsuka

-Pharmacia & Upjohn

-RP Scherer

-Novatis

-Abbott Laboratories

 

Toothbrush Packaging

-Colgate –Palmolive

-Schiffer

-Signal

-Oral-B

-Morning Kiss

 

Battery Packaging

-Energizer

-Rocket

 

Domestic manufacturers of medicines, confectionery companies, food companies etc.

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

H&K

Subsidiary

HOONG-A AMERICA CO

(100.0% held by the subject company)

Cooperative Enterprise

LIG INSURANCE CO., LTD.(110111-0017859)

 

 

Sales by Region (Activity & Markets)

 

The Subject exports to China, India, Iran, Sweden and USA.

 

 

Court Action

 

No.

 

News Clipping

 

--

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions