MIRA INFORM REPORT

 

 

 

Report Date :

22.05.2008

 

IDENTIFICATION DETAILS

 

Name :

POWERCAP SYSTEMS (MADRAS) PRIVATE LIMITED

 

 

Registered Office :

Plot No. 245-246 B Burma Colony, Perungudi, Chennai – 600096, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2003

 

 

Year of Establishment:

23.05.1994

 

 

Com. Reg. No.:

18-27617

 

 

CIN No.:

[Company Identification No.]

U3007TN1994PTC027617

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP02698D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Transformers, Coils and Chokes.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established Company engaged in manufacturing and Sale of soft Ferrite Transformers, Silicon Steel Lamination transformers, R-Core transformers, Coils, Chokes etc.

 

The Company’s business is progressing extremely well. Its trade relations are fair. Payments are usually correct and as per commitments.

 

It can be considered normal for business dealings at usual trade terms and conditions.

 

INFORMATION DECLINED BY

 

Name :

Mr. Suresh

Date :

28.04.2008

 

 

LOCATIONS

 

Registered Office :

Plot No. 245-246 B Burma Colony, Perungudi, Chennai – 600096, Tamilnadu, India

Tel. No.:

91-44-42154750 / 42154760 / 42154770

Fax No.:

91-44-42154780

E-Mail :

powercap@md4.vsnl.net.in , marketing@powercap.co.in

pandian@powercap.co.in

Website :

http://www.transfromersindia.com

 

 

DIRECTORS

 

Name :

Mr. T. Pandian

Designation :

Managing Director

Address :

54, Film ST. Annai Indira Nagar, Valachery, Chennai- 600042

Date of Birth/Age :

01.06.1964

Date of Appointment :

23.05.1994

 

 

Name :

Ms. Sundari Minakshi P

Designation :

Director

Address :

54, Film ST. Annai Indira Nagar, Valachery, Chennai- 600042

Date of Birth/Age :

22.11.1965

Date of Appointment :

23.05.1994

 

KEY EXECUTIVES

 

Name :

Mr. T.V. Manikandan

Designation :

Manager-Sales and Customer Support

Mobile No. :

91-9840754080

Email:

marketing@powercap.co.in

 

 

Name :

Mr. K. Shankar

Designation :

Head- Technical

Mobile No. :

91-9840754030

Email:

design@powercap.co.in

 

 

Name :

Mr. K. Mohanakrishnan

Designation :

Head-Manufacturing

Mobile No. :

91-9840898837

Email:

operations@powercap.co.in

 

 

Name :

Mr. M. Paranthaman

Designation :

Manager-Quality Assurance

Mobile No. :

91-9840898836

Email:

quality@powercap.co.in

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2005

 

Names of Shareholders

 

 

No. of Shares

T. Pandian

 

10000

Sundari Minakshi P

 

10000

Total

 

20000

 

Equity Share Capital Breakup (Percentage of Total Equity)

As on 30.09.2005

 

Category

 

 

Percentage

Directors or Relatives of Directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Transformers, Coils and Chokes.

 

 

Products :

Silicon Steel Lamination Power Transformers

 

Ř       Isolation Transformer

Ř       Inventor Transformer

Ř       Charger Transformer

Ř       Buck/Boost Transformer

Ř       Auto Transformer

Ř       Phase Shifting Transformer

Ř       Neutral Grounding Transformer

 

Silicon Steel Lamination Control/Sensing Transformers

 

Ř       Control Transformer

Ř       Sensing Transformer

Ř       Instrument Transformer

Ř       Auxiliary Transformer

Ř       Potted and Encapsulated Transformer

Ř       PCB mount Pin type Transformer

 

Silicon Steel Lamination Chokes / Reactor

 

Ř       Harmonic Filter Reactor

Ř       AC Line Reactor

Ř       DC Line Reactor

Ř       Common/differential mode choke

Ř       DC Filter Choke

Ř       AC Filter Choke

 

Silicon Steel Toroidal Power/Control Transformers

 

Ř       Power Transformer

Ř       Control Transformer

Ř       Instrumental Transformer

Ř       Auto Transformer

 

Soft Ferrite Core Transformers (High Frequency)

 

Ř       Switch Mode Transformers

Ř       Pulse Transformer

Ř       Driver Transformer

Ř       AF & RF Transformer

Ř       Output Transformer

Ř       Matching Transformer

Ř       Video Transformer

Ř       Coupling Transformer

Ř       Line Transformer

 

Soft Ferrite Core Coils/Chokes/Inductors

 

Ř       Common/Differential Mode Choke

Ř       EMI Choke

Ř       Peaking Coil

Ř       Linearity Coil

Ř       Width Coil

Ř       Balun Coil

Ř       Solenoid Coil

Ř       Air Core Coil

 

Soft Ferrite Rod/Bead Inductors

 

Ř       EMI Filters

Ř       RF Suppression Inductor

Ř       Fixed Inductor

 

Soft Ferrite/MPP/Powder Iron Toroid Transformers and Choke

 

Ř       EMI Filter Inductor

Ř       Power Choke

Ř       Line Filter Choke

Ř       Current Sensing Transformer

 

R-Core Transformers

 

Ř       Control Transformer

Ř       Instrument Transformer

Ř       Sensing Transformer

 

Exports :

 

Products :

transformers, Coils and Chokes

Countries :

Singapore, North America and Malaysia

 

 

Imports :

 

Products :

Copper Wires, Polyester Tapes and Soft FESOUTE cores

Countries :

Singapore, Taiwn and China

 

 

Terms :

 

Selling :

L/C (60 days)

 

 

Purchasing :

L/C (30 days) or TT in advance

 

PRODUCTION STATUS

 

Particulars

 

 

 

Installed Capacity

Transformer

 

 

 

10,000pcs/day approx.

 

 

 

 

 

Coils and Chokes

 

 

 

20,000pcs/day approx.

 

 

 

 

 

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

  1. M/s. BBS Electronics Pte. Ltd.

2.   M/s. BBS Access Pte. Ltd.

3.   M/s. ICE Transformers s.r.l

4.   M/s. TVS Electronics Ltd.

5.   M/s. Alstom Ltd.

6.   M/s. Himachal Futuristic Communications Ltd

7.   M/s. Electronics Corporation of India Ltd.

8.   M/s. International Components of India Ltd.

9.   M/s. Shyam Telecom Ltd

10. M/s. Flextronics Technologies India Pvt. Ltd.

11. M/s. Elymer International Pvt. Ltd

12. M/s. Midas Communication Technologies Pvt. Ltd.

13. M/s. Banyan Networks Ltd.

14. M/s. Triphase Technologies (P) Ltd.

15. M/s. Electronics & Control Power Systems Pvt. Ltd.

16. M/s. Hykon Electronic systems

17. M/s. Hykon Power Electronics (P) Ltd.

18. M/s. Protectron Electromech Pvt. Ltd.

19. M/s. Rangsons Electronics Pvt. Ltd.

20. M/s. Measurements and Controls India Ltd.

21. M/s. Schiller Healthcare India Pvt. Ltd.

22. M/s. T. T. Electronics Ltd.

23. M/s. Consul Consolidated (P) Ltd

24. M/s. Wels Secutrons Pvt. Ltd

25. M/s. VI Microsystems Pvt. Ltd.

26. M/s. DATS (India) Ltd.

27. M/s. Vetal Textiles & Electronics Pvt. Ltd.

28. M/s. Akas Electric Systems Pvt. Ltd.

29. M/s. Face UPS Engineers

30. M/s. Nutech Engineers and Power Systems Ltd.

31. M/s. Ozonetek Ltd

32. M/s. Pacer Power Solutions Ltd.

33. M/s. Procon Instrumentation Pvt. Ltd.

 

 

No. of Employees :

105

 

 

Bankers :

Canara Bank, Specialised SSI Branch, Perungudi, Chennai- 600096

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mr. V. Krishnan

Chartered Accountant

Address :

8, Kennedy First Street, Mylapore, Chennai – 600004

Tel. No.:

91-44-24991707

Fax No.:

91-44-24991707

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000

Equity Shares

Rs 100/- each

Rs. 0.200 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20,230

Equity Shares

Rs 100/- each

Rs. 2.023 millions

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2003

31.03.2002

31.03.2001

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.023

1.773

0.999

2]Share Application Money

0.000

0.000

0.000

3]Reserves & Surplus

1.275

0.800

0.542

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.298

2.573

1.541

 

 

 

 

LOAN FUNDS

 

 

 

1] Secured Loans

2.515

2.989

1.397

2] Unsecured Loans

0.000

0.446

0.207

TOTAL BORROWING

2.515

3.435

1.604

DEFFERED TAX LIABILITIE

0.000

0.000

0.000

 

 

 

 

TOTAL

5.813

6.008

3.145

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.833

3.892

2.214

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENTS

0.000

0.000

0.000

DEFFERED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

Inventories

Sundry Debtors

 

 

 

Cash & Bank Balances

3.903

4.699

4.055

Other Current Assets

 

 

 

Loans & Advances

 

 

 

Total Current Assets

3.903

4.699

4.055

Less :

 

 

 

CURRENT LIABILITIES AND PROVISIONS

 

 

 

Current Liabilities

1.924

2.584

3.127

Provisions

0.000

0.000

0.000

Total Current Liabilities

1.924

2.584

3.127

Net Current Assets

1.979

2.115

0.928

 

 

 

 

MISCELLANEOUS EXPENSES

0.001

0.001

0.003

 

 

 

 

TOTAL

5.813

6.008

3.145

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2003

31.03.2002

31.03.2001

Sales Turnover (Including other income)

15.169

10.018

10.499

Total Income

15.169

10.018

10.499

 

 

 

 

Profit/(Loss) Before Tax

0.475

0.234

0.165

Provision for Taxation

--

--

--

Profit/(Loss) After Tax

0.475

0.234

0.165

 

 

 

 

 

Export Earnings

1.158

NA

NA

 

 

 

 

Expenditures :

 

 

 

 

Cost of Materials

8.430

5.969

6.380

 

Manufacturing Expenses

2.840

1.474

1.822

 

Administrative Expenses

2.966

2.092

1.953

 

Loss on Sale of Assets

0.000

0.036

0.000

 

Preliminary Expenses

0.001

0.001

0.001

 

Depreciation & Amortization

0.198

0.159

0.117

 

Other Expenditure

0.258

0.051

0.060

Total Expenditure

14.693

9.782

10.333

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2003

31.03.2002

31.03.2001

PAT / Total Income

(%)

3.13

2.33

1.57

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.13

2.33

1.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.14

2.72

2.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.09

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.34

2.33

3.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

1.82

1.29

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

 

Name of the company

POWERCAP SYSTEMS (MADRAS) PRIVATE LIMITED

Presented By

The Senior Manager, Canara Bank, Specialised SSI Branch, Perungudi, Chennai- 600096

1) Date and description of instrument creating the change

All agreements dated 05.08.2003 and pertaining to a single charge

i) Cash credit Agreement

ii) Agreement Re Advances against Book Debts as Prime Security

iii) Agreement for Discounting of supply Bills

iv) Deed of Hypothecation re:Machinery

v) Agreement  re: Collateral Security: Machinery: Vehicles

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 4.210 Millions

ODBD/OCC – RS. 1.500 Millions

Supply Bills – Rs. 2.000 Millions

Term Loan – Rs. 0.710 Million

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of First charge in favour of Bank on whole of the borrower’s present and future stocks of raw materials, goods in process of manufacture and all finished and manufactured goods and articles such as transformers etc. together with all stores, components and spares and all present and future Book Debts, outstanding monies, receivables, claims, bills, rights to or in movable properties and moveable assets and over the amounts receivable by the borrower in respect of supplies made to the purchases from time to time against which the borrower has drawn supply bills or any other similar type of instrument and obtained advances from the bank thereon and also the machineries as mentioned in schedule A viz 1) Heavy duty Motorised winding machine-1 No. 2) Heavy Duty Hand Winding Machine-2 No. 3)Mororised Winding Machine-11 Nos. 4) Toroidal Winding Machine-1No. 5) Vaccum Varnish impregnation Chamber-2Nos 6) Heating overn-1no (10.5 kw) 7) Heating Oven-1 No. (3 kv) 8) Bed Type drilling Machine-1 No. 9) Bench Grinder-1 No. 10) Testing Equipments-11 Nos kept at borrower’s premises situated at Plot No. 245-246B, Burma Colony, Perungudi, Chennai-96 to secure the above sanctioned limit of Rs. 4.210 Millions

4) Gist of the terms and conditions and extent and operation of the charge.

Margin:

ODBD/OCC: Stocks- 25% Book Debts-40%

Rate of Interest:

Cash ,Credit and Supply Bills: 1.75% over and above Prime Lending Rate with a minimum of Rs. 12.75% p.a.

 

The term loan of Rs. 0.710 Million is repayable in 60 Monthly installments of  which the first 59 installments of Rs. 0.012 Million each and last installment at Rs. 0.002 Million with rate of interest at 13.5% p.a. commencing from September 2003.

5) Name and Address and description of the person entitled to the charge.

The Senior Manager, Canara Bank, Speciallised SSI Branch, Perunguldi, Chennai 600096

6) Date  and brief description of instrument modifying the charge

Dated 25.01.2005

i) Hypothecation Agreement of goods and Book Debts (For DALC/ DPG/ Guarantee)

ii) Deed of Hypothecation of Re: Machinery

iii) Supplemental Collateral Security Agreement

iv) Letter Evidencing Extension of Equitable Mortgage by way of deposit of the titles deeds on 25.01.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The total limits has been enhanced from Rs. 4.410 Millions to Rs. 6.300 Millions as per the details given hereunder.

Nature  of

Facility

Existing

Enhanced

 

 

 

OCC/ODBD

15.00

15.00

Supply Bills

20.00

20.00

Term Loan I

7.10

--

Term Loan II

2.00

--

Machinery Loan

--

8.00

Letter of Credit

--

20.00

 

44.10

63.00

 

Besides the securities so far offered, the above enhanced limit of Rs. 6.300 Millions is Primarily secured by way of hypothecation in favour of bank on all the goods and commodities purchased, acquired under said credit facilities and all that plant and machinery, tools and accessories already purchased and described in schedule viz. Test equipment, Test meter and also the machinery to be purchased kept at borrower’s premises at 245-246, Burma Colony, Perungudi, Chennai – 96, and all the book debts, outstanding, money receivables, claims and bills arising out of sale, disposal of the goods received under the said credit facilities which are now due and owing and also collaterally secured by way of extension of equitable mortgage by way of deposit of title deeds on the following properties :

 

Item 1 : all the piece and parcel of land bearing Plot No. 245 measuring about 1920 sq. ft. comprised of Survey No. 137/1A1 of Palavakkam Village, Tambaram Taluk, Conjeevaram District and being bounded on the North by 30 feet Road, South by Plot No. 269 East by Plot No. 246 and West by 30 feet Road.    

 

Item 2 : all the piece and parcel of land bearing Plot No. 246 measuring about 1920 sq. ft. comprised of Survey No. 137/1A1 of Palavakkam Village, Tambaram Taluk, Conjeevaram District and being bounded on the North by 30 feet Road, South by Plot No. 270 East by Plot No. 246a and West by Plot No. 245

 

Item 3 : all the piece and parcel of land bearing Plot No. 246-A measuring about 1920 sq. ft. comprised of Survey No. 137/1A1 of Palavakkam Village, Tambaram Taluk, Conjeevaram District and being bounded on the North by 30 feet Road, South by Plot No. 270A East by Plot No. 246B and West by Plot No. 246

 

Item 4 : all the piece and parcel of land bearing Plot No. 246-B measuring about 1920 sq. ft. comprised of Survey No. 137/1A1 of Palavakkam Village, Tambaram Taluk, Conjeevaram District and being bounded on the North by 30 feet Road, South by Plot No. 270 B East by Compound wall in Survey No. 137/1A2 and West by Plot No. 246 A, and th four plot being reconstituted in one unit, with the building reacted therein, and lying within the registration district of south Chennai and Registration sub district of Neelankarai   

 

 

This form is for

Modification of charge

Charge identification number of the modified 

90294056

Corporate identity number of the company

U30007TN1994PTC027617

Name of the company

POWERCAP SYSTEMS (MADRAS) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

245-246-B, Burma Colony, Perungudi, Chennai- 600096, Tamilnadu, India

Type of charge

Immovable Property

Movable Property

Particular of charge holder

Canara Bank Perungudi Branch, Chennai, Tamilnadu- 600096, India

Nature of description of the instrument creating or modifying the charge

Equitable Mortgage Deed Dated 02.07.2007

Date of instrument Creating the charge

02.07.2007

Amount secured by the charge

 

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

OCC-14.25%, Term Loan-14%

Terms of Repayment

In 72 Monthly Installments Rs. 0.065 Millions for 71 months and Rs. 0.065 Millions for The Last Month.

Repayment Holiday- 3 Months.

Margin

25% For Stock And 30% for Book Debts

20% For FLC-DA

25% For Term Loan

Extent and Operation of the charge

Prime Security-Stock and Book Debts

Collateral Security-

  1. EMI of factory Land and building at s no. 137/141/1. Door no. 112 Palavakkam Village in the name of the company. Land area 7680 sq ft.
  2. EMI of house property at 54 Film Street Velachery Chennai 42 which is prime security to HL of Rs. 0.535 Millions in the name of Ms. P Meenakshi Sundari, One of the Directors.
  3. Existing Machineries with WDV value of Rs 2.830 Millions

 

Short particulars of the property charged

Prime Security-Stock and Book Debts

Collateral Security-

  1. EMI of factory Land and building at s no. 137/141/1. Door no. 112 Palavakkam Village in the name of the company. Land area 7680 sq ft.
  2. EMI of house property at 54 Film Street Velachery Chennai 42 which is prime security to HL of Rs. 0.535 Millions in the name of Ms. P Meenakshi Sundari, One of the Directors.
  3. Existing Machineries with WDV value of Rs 2.830 Millions

 

Particulars of the present modification 

Enhancement of Limits From Rs. 11.710 Millions to Rs. 19.550 Millions

 

Trade References:

 

Tel. No. : 91-44-24481555

 

             Tel. No. : 91-44-24491620

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.72

UK Pound

1

Rs.83.96

Euro

1

Rs.66.90

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions