MIRA
INFORM REPORT
|
Report Date : |
23.05.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ASSOCIATED SOAPSTONE DISTRIBUTING COMPANY PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Golcha Garden, Agra Road, Jaipur - 302004, Rajasthan |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
26.11.1955 |
|
|
|
|
Com. Reg. No.: |
17-01009 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51432RJ1955PTC001009 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
JPRA03739B |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABFA9565F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Soapstone Crude and Soapstone Powder |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 600000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company meeting its normal
commitments timeously. Trade relations are fair. Business is active. The company can be considered good for normal business dealings. |
LOCATIONS
|
Registered Office : |
Golcha Garden, Agra Road, Jaipur - 302004, Rajasthan, India |
|
Tel No.: |
91-141-2640301 |
|
E-Mail : |
|
|
|
|
|
Factory : |
24 Akashwani Marg, Mia Near HCL Depot , Udaipur – 313 001, Rajasthan,
India |
|
Tel. No.: |
91-294-2490754/ 2490463 |
|
Mobile No.: |
91-9460826787 |
|
Fax No.: |
91-294-2493490 / 2491948 |
DIRECTORS
|
Name : |
Mrs. Sunita Golcha |
|
Designation : |
Director |
|
Address : |
Golcha Garden Agra Road, Jaipur, Rajasthan , India |
|
Date of Birth/Age : |
22.06.1968 |
|
Date of Appointment : |
15.11.2007 |
|
|
|
|
Name : |
Mrs. Asha Golcha |
|
Designation : |
Director |
|
Address : |
Golcha Garden Agra Road, Jaipur, Rajasthan , India |
|
Date of Birth/Age : |
11.12.1944 |
|
Date of Appointment : |
15.11.2007 |
|
|
|
|
Name : |
Mr. Vikaram Golcha |
|
Designation : |
Director |
|
Address : |
Golcha Garden Agra Road, Jaipur, Rajasthan , India |
|
Date of Birth/Age : |
29.09.1966 |
|
Date of Appointment : |
01.12.1984 |
|
|
|
|
Name : |
Mr. Manak Chand Jain |
|
Designation : |
Director |
|
Address : |
14/993, Pratap Naagr, Udaipur – 313 003, Rajasthan, India |
|
Date of Birth/Age : |
21.11.1934 |
|
Date of Appointment : |
30.09.2003 |
|
|
|
|
Name : |
Mr. Ashok Chhajer |
|
Designation : |
Director |
|
Address : |
Golcha Garden Agra Road, Jaipur, Rajasthan , India |
|
Date of Birth/Age : |
14.08.1962 |
|
Date of Appointment : |
30.09.2003 |
|
|
|
|
Name : |
Mr. O P Ohri |
|
Designation : |
Director |
|
Address : |
House No. 13 A, Hiran Magri , Sector – 14, Udaipur, Rajasthan, India |
|
Date of Birth/Age : |
01.07.1937 |
|
Date of Appointment : |
30.09.2003 |
MAJOR SHAREHOLDERS
(As on 31.03.2007)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mr. Vikram Golcha (HUF) |
|
50030 |
|
Mr. Vikram golcha |
|
6240 |
|
Mr. R K Golcha (HUF) |
|
455 |
|
Mrs. Asha Golcha |
|
208 |
|
Mrs. Sunita Golcha |
|
5226 |
|
Techtonic Distributing Company Private Limited |
|
10647 |
|
Cristochem Constructions Private Limited |
|
10634 |
|
Minexel Mining and Marketing Private limited |
|
8450 |
|
|
|
|
|
Total |
|
91890 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Soapstone Crude and Soapstone Powder |
|
|
|
|
Products : |
· Soapstone Crude · Soapstone Powder |
GENERAL
INFORMATION
|
Bankers : |
· Indus Ind Bank Limited Church Road, Sangam Complex, Jaipur – 302 001, Rajasthan, India · Vijaya Bank · Centurion Bank
of Punjab · ABN Amro Bank · HDFC Bank · ICICI Bank |
|
|
|
|
Financial Institutions: |
· Citi Corp Finance (India) Limited Address: Citigroup Centre, 5th
floor, C – 61, Bandra Kurla Complex, Mumbai – 400 051, Maharashtra, India |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name 1 : |
Mr. Ajay Sariya Chartered Accountants |
|
Address : |
39-40, Ashwini Bazar, Udaipur – 334 001, Rajasthan, India |
|
|
|
|
Name 2 : |
Rajkumar Bohara Chartered Accountants |
|
Address : |
39-40 Ashwini Bazar, Udaipur – 303 100, Rajasthan, India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs. 10/- each |
Rs.100.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9189000 |
Equity Shares |
Rs. 10/-
each |
Rs.91.890
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
91.890 |
5.530 |
2.530 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
54.092 |
80.424 |
59.597 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
145.982 |
85.954 |
62.127 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
259.041 |
164.837 |
117.543 |
|
|
2] Unsecured Loans |
58.210 |
51.450 |
21.444 |
|
|
TOTAL BORROWING |
317.251 |
216.287 |
138.987 |
|
|
DEFERRED TAX LIABILITIES |
19.140 |
14.639 |
13.998 |
|
|
|
|
|
|
|
|
TOTAL |
482.373 |
316.880 |
215.112 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
362.372 |
232.874 |
160.425 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.547 |
0.547 |
0.548 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
45.026
|
31.068 |
21.659 |
|
|
Sundry Debtors |
102.113
|
77.491 |
73.105 |
|
|
Cash & Bank Balances |
35.024
|
9.799 |
7.090 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
63.398
|
56.510 |
44.963 |
|
Total
Current Assets |
245.561
|
174.868 |
146.817 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
111.421
|
82.210 |
88.518 |
|
|
Provisions |
14.686
|
9.199 |
4.160 |
|
Total
Current Liabilities |
126.107
|
91.409 |
92.678 |
|
|
Net Current Assets |
119.454
|
83.459 |
54.139 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
482.373 |
316.880 |
215.112 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover (Including Other Income) |
|
728.269 |
629.200 |
|
|
Total Income |
|
728.269 |
629.200 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
65.653 |
32.746 |
|
|
Provision for Taxation |
|
20.250 |
10.657 |
|
|
Profit/(Loss) After Tax |
|
45.403 |
22.089 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Depreciation |
|
35.804 |
18.457 |
|
|
Other Expenditure |
|
626.812 |
563.708 |
|
Total Expenditure |
|
662.616 |
596.454 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007
|
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
6.23
|
3.51 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.01
|
5.20 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.80
|
10.66 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.45
|
0.38 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.04
|
3.57 |
3.73 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.95
|
1.91 |
1.58 |
LOCAL AGENCY FURTHER
INFORMATION
FORM 8:-
|
Corporation identity number or foreign company registrations number of
the company |
U51432RJ1955PTC001009 |
|
Name of the company |
ASSOCIATED SOAPSTONE DISTRIBUTING COMPANY PRIVATE LIMITED |
|
Address |
Golcha Garden Sagra Road, Jaipur,
Rajasthan , India |
|
This Form is for |
Creation of Charge |
|
Type of Charges |
Others |
|
Particular of the charge holder
|
Citi Corp Finance (India) Limited Address: Citigroup Centre, 5th floor,
C – 61, Bandra Kurla Complex, Mumbai – 400 051, Maharashtra, India E-Mail: naresh.karia@citigroup.com |
|
Nature or description of the instrument creating charge |
Loan cum hypothecation agreement dated
21.01.2007 |
|
Date of the instrument creating charge |
21.01.2007 |
|
Amount Secure by the charge |
Rs. 2.670 millions |
|
Brief of the principal terms and conditions and extent and operation
of the charge |
Rate of Interest : 9.35% p.a Terms of Repayment: 47 Equal Monthly installment of Rs. 0.068
millions Margin: Margin Money of Rs. Nil Extent and Operation of the Charge: First and Exclusive on 02 No. AL Taurus
2516 |
|
Short particulars of the Property charged |
02 No. of AL Taurus 2516 |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.15 |
|
UK Pound |
1 |
Rs.85.08 |
|
Euro |
1 |
Rs.68.10 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
61 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|