MIRA
INFORM REPORT
|
Report Date : |
23.05.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MANTRA EXPORTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
12-B (C), Steel Made Industrial Estate, Marol Maroshi Road, Andheri,
Mumbai 400 059, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
04.07.1996 |
|
|
|
|
Com. Reg. No.: |
11-100788 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51900MH1996PTC100788 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMM21131F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACM7287J |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Exporter, Trader, Importer and Dealer of Readymade Garments and
Textiles. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 334356 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are fair. Payments are reported as slow but correct. The company can be considered good for any normal business dealings at
usual trade terms and conditions. |
LOCATIONS
|
Registered Office : |
12-B (C), Steel Made Industrial Estate, Marol Maroshi Road, Andheri,
Mumbai 400 059, Maharashtra, India |
|
Tel. No.: |
91-22-28593233/ 28593234/ 66910044 |
|
Fax No.: |
91-22-28500208/ 66791174 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mrs. Deepa Kishore Tracy |
|
Designation : |
Director |
|
Address : |
23, Exotic Palace, DFF Yari Road, Versova, Andheri (West), Mumbai 400
061, Maharashtra, India |
|
Date of Birth/Age : |
17.01.1953 |
|
Date of Appointment : |
04.07.1996 |
|
|
|
|
Name : |
Mr. Manish Jagdish Chaudhari |
|
Designation : |
Director |
|
Address : |
A1, 602, Akal Co-Operative Housing Society, J B Nagar, Andheri (East),
Mumbai 400 059, Maharashtra, India |
|
Date of Birth/Age : |
12.11.1971 |
|
Date of Appointment : |
04.07.1996 |
|
|
|
|
Name : |
Mr. Giriraj Bhagwandas Chandak |
|
Designation : |
Director |
|
Address : |
503, Sai Pooja Apartment, Om Nagar, J B Nagar, Andheri (East), Mumbai
400 059, Maharashtra, India |
|
Date of Birth/Age : |
25.09.1972 |
|
Date of Appointment : |
04.07.1996 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 30.09.2005
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mrs. Deepa Kishore Tracy |
|
223000 |
|
Mr. Kishore Sukumar Tracy |
|
223000 |
|
Mr. Manish J. Chaudhary |
|
158000 |
|
Mrs. Mandeera Manish Chaudhary |
|
192000 |
|
Mr. Jagdish S Chaudhary |
|
24000 |
|
Mrs. Aruna J Chaudhary |
|
17000 |
|
Jagdish S Chaudhary – HUF |
|
30000 |
|
Mr. Pravin Lalit Singhania |
|
10000 |
|
Mrs. Mamta Pravin Singhania |
|
15000 |
|
Mr. Giriraj B Chandak |
|
326000 |
|
Mrs. Kiran G Chandak |
|
50000 |
|
Mr. Bhagwandas N Chandak |
|
70000 |
As on 30.09.2007
|
Names of Shareholders |
|
Percentage of
Holding |
|
|
|
|
|
Directors or Relative of Directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Exporter, Trader, Importer and Dealer of Readymade Garments and
Textiles. |
|
|
|
|
Products : |
Readymade Garments and Textiles |
GENERAL
INFORMATION
|
No. of Employees : |
About 30 |
|
|
|
|
Bankers : |
|
|
|
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Ajeet Singhvi and Company Chartered Accountants |
|
Address : |
Suite No. 7, Commerce Centre, Goregaon (East), Mumbai 400 063,
Maharashtra, India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,238,000 |
Equity Shares |
Rs. 10/- each |
Rs. 42.380 millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
42.380 |
13.380 |
13.380 |
|
|
2] Share Application Money |
0.000 |
12.100 |
12.100 |
|
|
3] Reserves & Surplus |
41.209 |
20.794 |
9.334 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
83.589 |
46.274 |
34.814 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
93.077 |
78.552 |
58.330 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.652 |
|
|
TOTAL BORROWING |
93.077 |
78.552 |
58.982 |
|
|
DEFERRED TAX LIABILITIES |
3.380 |
2.822 |
2.259 |
|
|
|
|
|
|
|
|
TOTAL |
180.046 |
127.648 |
96.055 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
71.585 |
37.548 |
29.399 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
28.499 |
11.978 |
2.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
33.148
|
31.743 |
34.826 |
|
|
Sundry Debtors |
143.716
|
96.440 |
27.833 |
|
|
Cash & Bank Balances |
13.521
|
9.461 |
8.405 |
|
|
Other Current Assets |
17.121
|
10.081 |
8.404 |
|
|
Loans & Advances |
15.762
|
21.177 |
15.044 |
|
Total
Current Assets |
223.268
|
168.902 |
94.512 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
142.479
|
90.187 |
29.696 |
|
|
Provisions |
0.827
|
0.596 |
0.166 |
|
Total
Current Liabilities |
143.306
|
90.783 |
29.862 |
|
|
Net Current Assets |
79.962
|
78.119 |
64.650 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.003 |
0.006 |
|
|
|
|
|
|
|
|
TOTAL |
180.046 |
127.648 |
96.055 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
1097.431 |
699.540 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
1097.431 |
699.540 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
97.091 |
32.373 |
|
|
Provision for Taxation |
|
0.000 |
0.000 |
|
|
Profit/(Loss) After Tax |
|
97.091 |
32.373 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
|
|
|
|
|
|
Export Earnings |
|
1012.476 |
64.348 |
|
Total Earnings |
|
1012.476 |
64.348 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Interest |
|
3.861 |
4.757 |
|
|
Depreciation & Amortization |
|
2.299 |
2.827 |
|
|
Other Expenditure |
|
994.180 |
659.583 |
|
Total Expenditure |
|
1000.340 |
667.167 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
8.84
|
4.62 |
-- |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.84
|
4.62 |
-- |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
30.02
|
14.82 |
-- |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.16
|
0.70 |
-- |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.87
|
4.72 |
3.61 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.55
|
1.86 |
3.16 |
LOCAL AGENCY
FURTHER INFORMATION
History
To take over Poshak Exim a proprietor concern
of Mr. Giriraj Chandak with all its assets and liabilities from day one of
incorporation of Mantra Exports Private Limited.
FORM 8
|
Name of the company |
MANTRA EXPORTS PRIVATE LIMITED |
|
Presented By |
Bank of India Andheri (West) Branch, MDI Building, 28, S V Road, Mumbai 400 058, Maharashtra, India |
|
1) Date and description of instrument creating the change |
Hypothecation of
tangible movable machinery and plant dated 01.06.1999 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 8.000 millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
All tangible movable machinery and plant both present and future whether installed or not any whether lying loose or India cases at site or in transit or which may at any time during the continuance of this security be installed or lying loose or in case or being in or being or in upon or about borrowers premises godowns at Andheri (East), Mumbai |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Interest @ 13% p.a. |
|
5) Name and Address and description of the person entitled to the charge. |
Bank of India Andheri (West) Branch, MDI Building, 28, S V Road, Mumbai 400 058, Maharashtra, India |
|
6) Date and brief description of instrument modifying the charge |
Supplemental deed of hypothecation dated 18.03.2000 |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Original charge was created on 01.06.1999 for Rs. 8.000 millions By the present modification the charge is enhanced from Rs. 8.000 millions to Rs. 15.000 millions by an additional EPC limit of Rs. 7.000 millions |
|
This form is for |
Modification of charge |
|
Whether charge is modified in favour of asset reconstruction company (ARC) of assignee |
No |
|
Charge Identification (ID) number of the charge to be modified |
80004515 |
|
Corporation identity number (CIN) or foreign company registrations number of the company |
U51900MH1996PTC100788 |
|
Name of the company |
MANTRA EXPORTS PRIVATE LIMITED |
|
Address |
12-B (C), Steel Made Industrial Estate, Marol Maroshi Road, Andheri,
Mumbai 400 059, Maharashtra |
|
Type of Charges |
Book Debts, Movable Property |
|
Whether consortium finance is involved |
No |
|
Whether joint charge involved |
No |
|
Number of charge holder(s) |
1 |
|
Particular of the charge holder |
Bank of India Andheri (West) Branch, MDI Building, 28, S V Road, Mumbai 400 058, Maharashtra, India |
|
Nature or description of the instrument creating or modifying the charge |
Supplemental deed of hypothecation |
|
Date of the instrument creating charge |
12.01.2008 |
|
Whether charge created or modified outside India |
No |
|
Amount Secure by the charge |
Rs. 160.000 millions |
|
Brief particulars of the principal terms and conditions and extent and operation of the charge |
Rate of Interest: as per extent guidelines Terms of repayment: as per extent guidelines Margin: as per extent guidelines Extent and operation of the charge: exclusive first charge by way of hypothecation on movable assets Others: limits enhanced from Rs. 100.000 millions to Rs. 160.000 millions |
|
Short particulars of the Property charged |
Hypothecation of stocks, book debts, plant and machinery |
|
Whether any of the property or interest therein under reference is not registered in the name of the company |
No |
|
Date of latest modification prior to the present modification |
19.05.2006 |
|
Particulars of the present modification |
By supplemental deed of hypothecation dated 12.01.2008, hypothecation of stocks, book debts, plant and machinery has now increased from Rs. 100.000 millions to Rs. 160.000 millions |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.15 |
|
UK Pound |
1 |
Rs.85.08 |
|
Euro |
1 |
Rs.68.10 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|