MIRA INFORM REPORT

 

 

Report Date :

23.05.2008

 

IDENTIFICATION DETAILS

 

Name :

SHREE AMBICA DECORPRINTS PRIVATE LIMITED

 

 

Registered Office :

B -11, Chinai Baug Estate, Dudeshwar, Ahmedabad – 380 004, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

07.08.1992

 

 

Com. Reg. No.:

04-18125

 

 

CIN No.:

[Company Identification No.]

U24299GJ1992PTC018125

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS00145F

 

 

PAN No.:

[Permanent Account No.]

AABCS5524R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Designers of Tiles

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Mr. Ronak Shah and Mr. Ashok Gupta (Vice President Marketing) confirmed the details.

 

Subject is an established tile manufacturing company. It has achieved maximum capacity of production. Trade relations are fair. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office:

 

B -11, Chinai Baug Estate, Dudeshwar, Ahmedabad – 380 004, Gujarat , India

Tel. No.:

91-79-26406811

Fax No.:

91-79-26405289

E-Mail :

graffiti@graffititiles.com

Websites:

www.graffiti.com

 

 

Factory:

Dudeshwar Road, China Baug Estate, B 11, Ahmedabad-380 004, Gujarat, India

Tel. No.:

91-79-25625803

 

DIRECTORS

 

Name :

Mr. Mahasukhlal Nathalal

Designation :

Director

Address :

304 Rajvi Tower Rajvansh Bodakdev , Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

31.08.1939

Date of Appointment :

08.07.1992

 

 

Name :

Mr. Bhavin Shha

Designation :

Director

Address :

304 Rajvi Tower Rajvansh Bodakdev , Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

12.12.1956

Date of Appointment :

08.07.1992

 

 

Name :

Mr., Sachin Maahasukhlal

Designation :

Director

Address :

701 , Rajiv Tower Rajvansh Bodakdev, Ahemdabad – 380 015, Gujarat, India

Date of Birth/Age :

08.10.1968

Date of Appointment :

08.07.1992

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders (as on 31.03.2006):-

 

No. of Shares

Mr. Mahasukhlal Shah

Mr. Bhavin Shah

Mr. Sachin Shah

 

205000

Mr. Mansukhlal Shah

Mrs. Pallavi Shah

Mr. Bhavin Shah

 

70000

Mr. Mahasukhlal Shah

Mrs. Pallavi Shah

Mr. Sachin Shah

 

70000

Mr. Mahasukhlal Shah

 

16000

Mr. Mahasukhlal Shah

Mr. Sachin Mahasukhlal

 

62000

Mr. Mahasukhlal N Shah

Mr. Bhavin Mahasukhlal

 

81000

Mr. Mahasukhlal

Mrs. Pallavika Mahasukhlal

 

62000

Mrs. Pallavika M Shah

 

25000

Mrs. Pallavika M Shah

Mr. Sachin M Shah

 

62000

Mrs. Pallavika M Shah

Mr. Bhavin Shah

 

67000

Mr. Bhavin Shah

Mr. Kalpu Shah

 

140250

Mrs. Pallavika M shah

Mr. Mahasukhlal N Shah

 

38000

Mr. Kalpu  B shah

Mr. Bhavin  M Shah

 

25000

Mr. Sachin Shah

Mrs. Rupam Shah

 

145750

Others

 

15500

 

 

 

Category (as on 31.03.2006):-

 

Percentage of Holding

Directors or relative of directors

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Designers of Tiles

 

 

Imports :

 

Products :

Raw materials

Countries :

Europe

 

 

Terms :

 

Selling :

Cash, Credit (30 days)

 

 

Purchasing :

Cash, Credit (30 days)

 

GENERAL INFORMATION

 

Customers :

·         Retailers

·         Wholesalers

·         End Users

 

 

No. of Employees :

100

 

 

Bankers :

Bank of Baroda, Bhadra Branch, Near Parekh Laldarwaja, Ahmedabad – 380 001, Gujarat, India

 

 

Banking Relations :

Satisfactory 

 

 

Auditors :

 

Name :

Yogendra and Company

Chartered Accountants

Address :

202-203, Benkensha Commercial Complex, Near Navrangpura Bus Station , Navrangpura , Ahmedabad – 380 009, Gujarat, India

 

 

Associates/Subsidiaries :

·         Shree Ambica Decorprints Private Limited

·         Graffiti (India) Private Limited

(Group Turnover Rs. 400 millions)

·         Shaleen Ceramics

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 millions

50000

Preferences Shares

Rs. 100/- each

Rs. 5.000 millions

 

 

Total

Rs.25.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1117000

Equity Shares

Rs. 10/- each

Rs.11.170 millions

25000

Preferences Shares

Rs. 100/- each

Rs. 2.500 millions

 

 

Total

Rs.13.670 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

13.670

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

8.778

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

22.448

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

9.577

2] Unsecured Loans

 

 

6.760

TOTAL BORROWING

 

 

16.337

DEFERRED TAX LIABILITIES

 

 

4.340

 

 

 

 

TOTAL

 

 

43.125

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

36.565

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.010

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

10.309

 

Sundry Debtors

 

 

5.197

 

Cash & Bank Balances

 

 

0.321

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

4.049

Total Current Assets

 

 

19.876

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

7.915

 

Provisions

 

 

5.411

Total Current Liabilities

 

 

13.326

Net Current Assets

 

 

6.550

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

43.125

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2006

Sales Turnover (Estimated)

 

 

30.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2006

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:-

Corporation identity number or foreign company registrations number of the company 

U24299GJ1992PTC018125

Name of the company

SHREE AMBICA DECORPRINTS PRIVATE LIMITED

Address

B -11, Chinai Baug Estate, Dudeshwar, Ahmedabad – 380 004, Gujarat , India

This Form is for

Creation of charge

Type of Charges

Immovable property

Particular of the charge holder 

Bank of Baroda

Bhadra Branch, Near Parekh , Lal Darwaja, Ahmedabad – 380 001, Gujarat, India

E-mail: bhadra@bankofbaroda.com

Nature or description of the instrument creating charge  

Memorandum of entry  for creation of equitable mortgage

Date of the instrument creating charge

27.03.2008

Amount Secure by the charge

Rs. 146.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest :

0.25% below BPLR i.e. 12.50%

 

Terms of Repayment:

Repayable in 17 monthly installments of Rs. 0.140 million commencing from April 08 and last installments of Rs. 0.120 millions

 

Margin:

30% on Stocks

30% on book debts

 

Extent and Operation of the charge:

The Bank shall have exclusive charge on the assets of the company. The Break up of over all limit is given below :

 

Particulars

Rs. in millions

Shree Ambica Decorprints Private Limited

8.500

Graffiti (India) Private Limited

100.000

Shaleen Ceramics

37.500

Total Limits

146.000

 

 

 

Name of the company

SHREE AMBICA DECORPRINTS PRIVATE LIMITED

Presented By

Mr. Shah Manasukhlal Nathalal, Director

1) Date and description of instrument creating the change

Continuity Letter dated 17.01.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 9.000 million

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All that undivided properties shares in the piece of undivided land adm. 3744 Sq.mtrs bearing old block No. 772, 777 and 776 new block no. 772 Mouje  Rakanpur Taluka Kalol in the registration District and Sub District Gandhinagar Being new block 772 adm. 1312 Sq.mtrs at Village Rakanpur Taluka Kalol District Gandhinagar.

4) Gist of the terms and conditions and extent and operation of the charge.

Continuity first charge on all the movable asserts of the company mentioned in the column 3 towards security for cash credit facilities  of Rs. 9.000 millions  sanctioned by the bank to M/s Shaleen Ceramics.

5) Name and Address and description of the person entitled to the charge.

Corporation Bank

Navrangpura Branch, Ahmedabad – 380 009, Gujarat, India

 

TRADE REFERENCES:

·         Larsen and Toubro Limited, Mumbai

·         Nagarjun Construction Limited, Hyderabad

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.15

UK Pound

1

Rs.85.08

Euro

1

Rs.68.10

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions