MIRA INFORM REPORT

 

 

Report Date :

24.05.2008

 

IDENTIFICATION DETAILS

 

Name :

INTERNATIONAL TRACTORS LIMITED

 

 

Registered Office :

283, Sonalika House, Agor Enclave, Karkardooma, Delhi 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

17.10.1995

 

 

Com. Reg. No.:

55-073245

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC073245

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDI00124F

 

 

Legal Form :

Subject is a closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Tractors and Engines

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 17900000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having excellent track.  Trade relations are fair.  Available information indicates high financial responsibility of the Company.  Fundamentals are strong and healthy.    Payments are reported as usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions

 

It can be regarded as a promising business partner in a medium to long run.

 

 

LOCATIONS

 

Registered Office :

283, Sonalika House, Agor Enclave, Karkardooma, Delhi 110092, India

Tel. No.:

91-11-22373785

Fax No.:

91-11-22370492 / 22377472

E-Mail :

ptsood@sonalika.com , sonalika@sonalika.com

Website :

www.sonalika.com

 

 

Factory :

Village Chak Gujaran, PO Piplanwala, Jalandhar Road, Hoshiarpur - 146001, Punjab, India

Tel. No.:

91-1882-501220 /-1882-501220 , India Centre, Cuff Parade, Mumbai 400005, Maharashtra, India  501221 / 50223

Fax No.:

91-1882-501222 / 264062

 

 

Regional Offices:

Ø                   Ahmedabad

Ø                   Bhopal

Ø                   Delhi

Ø                   Kanpur

Ø                   Patna

 

 

 

Export Division

Tel. No.:

91-1882-501523 , 501521

Fax No.:

91-1882-501523

E-Mail :

exports@sonalika.com

 

 

 

Marketing Division

Village Chak Gujaran, PO Piplanwala, Jalandhar Road, Hoshiarpur - 146001, Punjab, India

Tel. No.:

91-1882-501286 / 501287 / 501292

Fax No.:

91-1882-501293 / 264062

For new dealership:

91-1882-501286 / 501287

 

 

 

Human Resource Department

Tel. No.:

91-1882-501231 , 501239

Fax No.:

91-1882-501222 , 264062

E-Mail :

hrd@sonalika.com

 

 

 

24 Hours Contact Numbers

Tel. No.:

91-1882-501246

Fax No.:

91-1882-501222

 

DIRECTORS

 

Name :

Mr. Raman Kumar Mittal

Designation :

Director

Address :

Sonalika Estate, D.C.Road, Hoshiarpur 146001, Punjab,  India

Tel. No.:

91-1882-501202

E-mail:

sonalika@sonalika.com

Date of Birth/Age :

29.11.1984

Date of Appointment :

08.03.2006

 

 

Name :

Mr. Sushant Sagar Mittal

Designation :

Director

Address :

Sonalika Estate, D.C.Road, Hoshiarpur 146001, Punjab, India

Date of Birth/Age :

18.08.1987

Date of Appointment :

08.03.2006

 

 

Name :

Mr. Bhuwan Kumar Chaturvedi

Designation :

Director

Address :

4503, Phase IV, DLF City, Gurgaon 122009, Haryana, India

Date of Birth/Age :

06.03.1948

Date of Appointment :

08.03.2006

 

 

Name :

Mr. Laxman Das Mittal

Designation :

Director

Address :

283, Sonalika House, Agcr Enclave, Delhi 110092, India

Date of Birth/Age :

05.11.1930

Date of Appointment :

17.10.1995

 

 

Name :

Mr. Amrit Sagar Mittal

Designation :

Director

Address :

Sonalika Estate, D.C.Road, Hoshiarpur 146001, Punjab, India

Date of Birth/Age :

03.08.1953

Date of Appointment :

17.10.1995

 

 

Name :

Mr. Deepak Mittal

Designation :

Managing Director

Address :

Sonalika Estate, D. C. Road, Hoshiarpur 146001, Punjab, India

Date of Birth/Age :

23.03.1960

Date of Appointment :

17.10.1995

 

 

Name :

Mr. Guy Povie

Designation :

Director

Address :

78/4, Velizy, France

Date of Birth/Age :

06.05.1949

Date of Appointment :

01.12.2001

 

 

Name :

Mr. Ajay Relan

Designation :

Director

Date of Birth/Age :

09.12.1953

Date of Appointment :

14.06.2005

 

 

Name :

Mr. Ken Araki

Designation :

Director

Date of Birth/Age :

08.10.1957

Date of Appointment :

15.09.2005

 

 

DIRECTORSHIP IN OTHER COMPANIES:

International Cars and Motors Limited

CIN No: U24300DL2003PLC123687

 

 

PARTNERSHIP HELD IN PARTNERSHIP FIRM:

Sonalika Agro Industries Corporation

Address: Industrial Estate, Near ITI, Hoshiarpur, Punjab 146001, India

 

 

KEY EXECUTIVES

 

Name :

Mr. Priya Tosh Sood  

Designation :

Secretary

Address :

Sri Krishan Niketan. Tahli Mohalla, Hoshiarpura 146001, Punjab, India

Date of Birth/Age :

01.02.1963

Date of Appointment :

01.10.2001

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.06.2005

 

Names of Shareholders

 

No. of Shares

L. D. Mittal

 

1636925

A. S. Mittal

 

1536115

Deepak Mittal

 

1775724

Raj Rani Mittal

 

2900

Sangeeta Mittal

 

70100

Neeru Mittal

 

70100

Sushant Mittal

 

149800

Geetika Mittal

 

50000

Sagarika Mittal

 

200

Rahul Mittal

 

60000

Raman Mittal

 

149500

Sonali Mittal

 

10000

Total

 

5511364

 

 

 

As on 30.09.2007

 

 

Equity Share Break-up

 

Percentage of Holding

Foreign Holdings

 

31.50

Bodies Corporate

 

5.00

Directors or relatives of the Directors

 

63.50

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tractors and Engines

 

 

Products :

Ø                   Tractors

Ø                   Engines

 

 

Brand Names :

Sonalika

 

 

Imports :

 

Countries :

Italy, Denmark and France

 

 

Exports :

 

Countries :

Ivory Coast, France, Zimbabwe, South Africa and Sri Lanka.

 

 

Terms :

 

Selling :

Cash or Advance basis

 

 

Purchasing :

Cash or Credit (30-60 days]

 

 

GENERAL INFORMATION

 

Suppliers :

Ø       AGRIM Components Private Limited

Ø       Automotive and Industrial Seils Private Limited

Ø       D. P. Auto Industries

Ø       Emmbros Forging Private Limited

Ø       Gilard Electronics Private Limited

Ø       Eastman Cast and Forge Limited

Ø       Haryana Linkages Private Limited

Ø       Jainendra Industries Private Limited

Ø       Sukata Tractor Parts Private Limited

Ø       Osho Tools Private Limited

 

 

No. of Employees :

949 [In factory 652 + In office 297]

 

 

Bankers :

Ø       Export Import Bank of India

Floor – 21, Centre 1, World Trade Centre, Cuff Parade, Mumbai 400005, Maharashtra, India

 

Ø       Oriental Bank of Commerce,

Roshan Road, Hoshiarpur – 146001, Punjab, India

Tel. No. 91-1882-222687/237087

Facility - Cash Credit Rs. 160.00 millions.

 

Ø       HDFC Bank

Credit Limit: Cash Credit : Rs. 10.951 millions

 

Ø       State Bank of India

Credit Limit: Demand Loan

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

PK Mangla and Associates

Chartered Accountants

Address :

65, AGCR Enclave, Karkardooma, Delhi 110092, India

 

 

Technical Collaborators :

Technical Collaboration has been made with Yanmar Asia [Singapore] Corporation Pte. Limited

[Formerly Yanmar Company Limited]

 

 

Associates/Subsidiaries :

Ø       Renault Agriculture and Sonalika International, Mauritius

Ø       RSIAO, Ivory Coast

Ø       Auto Industries

Ø       International Engineers

Ø       Agriculture Industries

Ø       Sonalika Agro Industries Corporation

Ø       D. Trading Private Limited

Ø       Sunshine Components Private Limited

Ø       Auto Components Industrial Corporation

Ø       Sonalika International Flavours and Fragrance

Ø       International Softweb Limited

Ø       International Cars and Motors Limited

Ø       R. G. Technologies Private Limited

Ø       Sonalika Capital Limited

Ø       P. Engineering

Ø       Sonalika Farm Equipment Private Limited

Ø       Sonalika Private Limited

Ø       VVN Trading Private Limited

Ø       Sona Softweb Private Limited

Ø       Sonalika Agriculture Industries

Ø       Adinath Motors Private Limited

Ø       International Autotrac Finance Limited

Ø       Cllas Motors

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs. 10/- each

Rs. 60.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5801436

Equity Shares

Rs. 10/- each

Rs. 58.014 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

58.014

58.014

55.114

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

4427.892

3706.429

2103.946

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4485.906

3764.443

2159.060

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

345.646

297.248

2] Unsecured Loans

406.595

207.463

79.100

TOTAL BORROWING

406.595

553.109

376.348

DEFERRED TAX LIABILITIES

212.223

200.117

108.836

 

 

 

 

TOTAL

5104.724

4517.669

2644.244

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1893.403

1514.710

716.011

Capital work-in-progress

162.743

312.684

509.489

 

 

 

 

INVESTMENT

0.000

0.000

41.401

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2315.416

1462.465

851.143

 

Sundry Debtors

1443.902

1366.633

1068.353

 

Cash & Bank Balances

583.762

995.994

312.312

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

753.818

746.787

397.756

Total Current Assets

5096.898

4571.879

2629.564

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

2001.561

1851.087

1011.479

 

Provisions

46.759

30.517

240.751

Total Current Liabilities

2048.320

1881.604

1252.230

Net Current Assets

3048.578

2690.275

1377.334

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.009

 

 

 

 

TOTAL

5104.724

4517.669

2644.244

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

11121.652

9639.598

7104.100

Other Income

135.285

107.120

121.500

Total Income

11256.937

9746.718

7225.600

 

 

 

 

Profit/(Loss) Before Tax

1578.965

1545.912

1201.800

Provision for Taxation

460.597

436.487

322.700

Profit/(Loss) After Tax

1118.368

1109.425

879.100

 

 

 

 

Earnings in Foreign Currency :

210.029

613.039

NA

 

 

 

 

Total Imports

33.899

87.645

NA

 

 

 

 

Expenditures :

 

 

 

 

Miscellaneous Expenses

0.000

0.009

131.200

 

Excise Duty

0.000

0.000

223.600

 

Power and fuel Cost

0.000

0.000

34.400

 

Employees Cost

0.000

0.000

238.200

 

Selling and Administrative Expenses

0.000

0.000

143.800

 

Material and Direct Cost

9300.505

7710.906

5230.700

 

Operating and other Expenses

789.430

556.750

142.300

 

Increase/(Decrease) in Finished Goods

[633.982]

[235.168]

[207.800]

 

Financial Charges

33.835

51.389

12.100

 

Depreciation & Amortization

188.184

116.920

75.300

Total Expenditure

9677.972

8200.806

6023.800

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

9.93

11.38

12.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

14.19

16.03

16.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.58

25.39

35.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.41

0.55

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.54

0.64

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.48

2.42

2.09

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

Subject was incorporated on 17th October, 1995 at New Delhi in India having Company Registration Number 55-73245.  The company sells its product under the brand name is "Sonalika".

 

Thirty three years ago, the company had a dream and ever since then, its constant endeavous had been to convert that dream into reality. That dream was to mechanise Indian Agriculture fully, so that Indian Agriculturist with regard to production capacity and technology, should emerge as a pioneer among the agriculturist of the world and with all strength and prosperity, should vigorously move towards future. Especially future that embraces new hopes, new expectations and formidable challenges to advance.

 

It is in trade terms with:

 

Ø                   Iveco, Italy

Ø                   Saver Derfoss, Denmark

Ø                   Renault Agri, France

Ø                   Dana SPA, Italy

Ø                   Exide Industries Limited, Exide House, 30/1, Jhandewalan Extension, New Delhi - 110 055

            Telefax. No. 91-11-23555703

 

Ø                   Goodyear India Limited, Mathura Road, Ballabhgarh, Haryana - 121004

            Tel. No. 91-129-28869000-11

            Fax. No. 91-129-28869051

 

Ø                   MRF Limited, 124, Greams Road, Chennai - 600006, Tamilnadu

            Tel. No. 91-44-28292777

            Fax. No. 91-44-2890623

 

Ø                   Premier Instruments & Controls Limited (PRICOL), PB No. 6331, Avinash Road, Coimbatore

            Tel. No. 91-422-211520-24

            Fax. No. 91-422-210028

 

 

Form 8

 

Bankers Charges Report as per Registry

 

Name of the company

INTERNATIONAL TRACTORS LIMITED

Presented By

P. T. Sood Company Secretary

1) Date and description of instrument creating the change

Agreement dated 14.01.2002 regarding bills purchased/discounted

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 20.000 Millions

3) Name and Address and description of the person entitled to the charge.

Oriental Bank of Commerce

Roshar Road, Punjab

4) Date  and brief description of instrument modifying the charge

NA

5) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

 

 

Corporate identity number of the company

U74899DL1995PTC073245

Name of the company

INTERNATIONAL TRACTORS LIMITED

Address of the registered office or of the principal place of  business in India of the company

283, Sonalika House, AGCR Enclave, Karkardooma, Delhi 110092, India

This form is for

Creation of charge

Type of charge

Hypothecation

Particular of charge holder

Export Import Bank of India

Floor – 21, Centre 1, World Trade Centre, Cuff Parade, Mumbai 400005, Maharashtra, India

Date of instrument Creating the charge

30.03.2006

Amount secured by the charge

Rs. 197.722 Millions

Description of the property charged

Book Debts

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 42.84

UK Pound

1

Rs. 84.78

Euro

1

Rs. 67.32

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

10

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

77

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions