MIRA INFORM REPORT

 

 

Report Date :

27.05.2008

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL AVIATION SERVICES PRIVATE LIMITED

 

 

Registered Office :

NKM International House, B M Chinai Marg, 178, Backbay Reclamation, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

29.01.1986

 

 

Com. Reg. No.:

038775

 

 

CIN No.:

[Company Identification No.]

U63040MH1986PTC038775

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG08592D

 

 

PAN No.:

[Permanent Account No.]

AAACGC4157F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Cargo Business

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 540736

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company meeting its normal commitments timeously. Trade relations are fair. Business is active.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Miss Sushma

Designation :

Accounts Department

 

 

LOCATIONS

 

Registered Office :

NKM International House, B M Chinai Marg, 178, Backbay Reclamation, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22047085, 22047076

Fax No.:

91-22-22829004

E-Mail :

daniel@globalaviationindia.com

vithalanbi@globalaviation.com

Website :

http://www.globalaviationindia.com

Area :

3500 Sq.ft.

Location :

Owned

 

 

DIRECTORS

 

Name :

Mr. K Har Govind Vithalani

Designation :

Chairman and Managing Director

Address :

52, Everest Apartments, Mount Pleasant Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

01.12.1939

Date of Appointment :

29.01.1986

 

 

Name :

Mrs. Indira H Vithalani

Designation :

Director - Corporate Affairs & Finance

Address :

52, Everest Apartments, Mount Pleasant Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

07.03.1946

Date of Appointment :

29.01.1986

 

 

Name :

Mr. Daniel E Naftali

Designation :

Group Joint Managing Director

Address :

11, China Linking Road, Malad (west), Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

21.08.1957

Date of Appointment :

07.02.2001

 

 

Name :

Mr. Dharam Singh M. Popat

Designation :

Director

Address :

25A, Ameeta, 10, Gen Bhosale Marg, Mumbai – 400021, Maharashtra, India

Date of Birth/Age :

18.12.1933

Date of Appointment :

07.09.1996

 

 

Name :

Ms. Jalpa S. Vithalani

Designation :

Director

Address :

52, Everest Apartments, Mount Pleasant Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.04.1973

Date of Appointment :

07.09.1996

 

 

Name :

Ms. Jyotiryanan  J. Rindani

Designation :

Director

Address :

Jyotirmay No. 29, Shanti Niketan (Air India) CHS Yari Road, Versova, Mumbai – 400064,  Maharashtra, India

Date of Birth/Age :

13.01.1937

Date of Appointment :

07.2.2001

Date of ceasing :

01.12.2004

 

 

Name :

Mr. Prabodh S. Tipnis

Designation :

Executive Director - Strategic Planning & Business Development

Address :

D/8, Sharda Shram, R S Road, Dadar, Mumbai – 400028, Maharashtra, India

Date of Birth/Age :

01.08.1955

Date of Appointment :

20.07.2004

 

 

Name :

Mohammed I. Modi

Designation :

Director

Address :

3, Alka Building, Ground Floor, Marine Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

17.03.1944

Date of Appointment :

01.04.2004

 

 

Name :

Mrs. Padmaja Ashar

Designation :

Executive Director – Marketing

 

 

Name :

Ms. Mona Esha Pinto

Designation :

Director – Corporate Communications

 

 

Name :

Mr. Brij Rastogi

Designation :

Regional Director – Northern and Eastern India

 

 

Name :

Ms. Maitreyee Shroff

Designation :

Regional Director – Western India

 

 

Name :

Mr. Manuel Mendonca

Designation :

Executive Director – Cargo

 

 

Name :

Mr. Chandrasekhar

Designation :

Regional Director – Southern India

 

 

 

 

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2005

 

Names of Shareholders

No. of Shares

Mr. K Har Govind Vithalani

30522

Mrs. Indira H Vithalani

4480

Ms. Jalpa S. Vithalani

7300

Ms. Toral Vithalani

7300

Ms. Bhakti Vithalani

7300

Mr. K Har Govind Vithalani

4009

Vithalani Family Trust

41

Continental Air Services Private Limited

4021

Parul Nisha Trading Private Limited

4009

 

Equity share breakup (percentage of total equity)

 

As on 31.03.2007

 

Sr. No.

Category

Percentage

1.

Bodies corporate (not mentioned above)

16.5

2.

Directors or relatives of directors

83.5

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Cargo Business

 

 

GENERAL INFORMATION

 

No. of Employees :

56

 

 

Bankers :

New India Co-Op Bank Limited

Bandra West, Mumbai – 400050, Maharashtra, India

 

 

Facilities :

CC

 

 

 

Banking Relations :

Satisfactory

 

 

Financial Institutions :

BNP Paribas

French Bank Building, 62, Homji Street, Fort, Mumbai – 400001, maharashtra, India

 

 

Auditors :

 

Name :

v      P K Tandon and Company, Chartered Accountants

308, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

v      Mr. Bansi Mehta, Chartered Accountants

 

 

Sister Concerns :

v      JTB Travels

v      JTB Jupiter

Group Companies :

 

Name :

Global Aviation Services Private Limited             

6th Floor, N.K.M. International House,
Babubhai M.Chinnai Marg, 178,
Backbay Reclamation,
Mumbai - 400 020
Tel: +91 22 2204 7076 / 77 / 85 / 86
Fax: +91 22 2282 9004
E-mail: info@globalaviationindia.com
Website: www.globalaviationindia.com                      

 

Activities: General Sales Agents, Passenger Sales Agent, Cargo Sales Agent & Foreign Exchange Division 'WECHSEL'.

 

Name :

Continental Air Services Private Limited.                                               

6th Floor, N.K.M. International House,

Babubhai M.Chinnai Marg, 178,

Backbay Reclamation,

Mumbai - 400 020

Tel: +91 22 2204 7076 / 77 / 85 / 86

Fax: +91 22 2282 9004

E-mail: info@globalaviationindia.com      

 

Activities: General Sales Agent

Name :

JTB Travels Private Limited.

Ground Floor, N.K.M. International House,

Babubhai M.Chinnai Marg, 178,

Backbay Reclamation,

Mumbai - 400 020

Tel: +91 22 2204 7076 / 77 / 85 / 86

Fax: +91 22 2282 9004

E-mail: toral@jtbtours.com

Website: www.jtbtours.com

 

Activities: Out-bound and In-bound Tour & Operators.

Name :

Global Airport & Ground Services Private Limited

6th Floor, N.K.M. International House,        

Babubhai M.Chinnai Marg, 178,

Backbay Reclamation,

Mumbai - 400 020

Tel: +91 22 2204 7076 / 77 / 85 / 86

Fax: +91 22 2282 9004

E-mail: info@globalaviationindia.com

 

Activities : Ground Handling and Airport Services.

Name :

JTB Express Services Private Limited.                 

'Ascot Centre', Office No.109,
Next to Le Meridien Hotel, Sahar Road,
Andheri (East), Mumbai - 400 094
Tel: +91 22 2826 0637 / 38 / 39  
Fax: +91 22 2826 0635
E-mail: info@globalaviationindia.com
Website: www.jtbexpress.com                                 

 

Activities: IATA approved Frieght Forwarding Agency (Specialising in Import of Consolidation Cargo). Courier and Logistics.

Name :

Parul Nisha Trading Private Limited.                    

6th Floor, N.K.M. International House,
Babubhai M.Chinnai Marg, 178,
Backbay Reclamation,
Mumbai - 400 020
Tel: +91 22 2204 7076 / 77 / 85 / 86
Fax: +91 22 2282 9004
E-mail:
info@globalaviationindia.com                        

 

Activities: Leasing & Financing.

Name :

Global Agritech Private Limited.                          

6th Floor, N.K.M. International House,
Babubhai M.Chinnai Marg, 178,
Backbay Reclamation,
Mumbai - 400 020

Tel: +91 22 2204 7076 / 77 / 85 / 86
Fax: +91 22 2282 9004
E-mail: jalpa@globalagritech.com
Website: www.globalagritech.com                           

 

Activities: Floriculture

Name :

JTB Infotech Private Limited.                               

G6, PIL Court, 111, Marshi Karve Road,

Churchgate, Mumbai - 400 020
Tel: +91 22 2205 2775
E-mail: info@jtbinfotechindia.com
Website: www.jtbinfotechindia.com                           

 

Activities: Custom Software Application Development Business Intelligence Solutions Migration and Customization.

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

75,000

Equity Shares

Rs. 100/- Each

Rs. 7.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

73,000

Equity Shares

Rs. 100/- Each

Rs. 7.300 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.300

7.300

7.300

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

127.884

91.681

53.862

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

135.184

98.981

61.162

LOAN FUNDS

 

 

 

1] Secured Loans

25.195

44.021

39.402

2] Unsecured Loans

7.929

29.811

17.630

TOTAL BORROWING

33.124

73.832

57.032

DEFERRED TAX LIABILITIES

6.866

6.947

6.019

 

 

 

 

TOTAL

175.174

179.760

124.213

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

59.881

66.276

52.608

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

47.058

47.058

45.895

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

368.666

346.373

185.486

 

Cash & Bank Balances

22.770

21.546

31.964

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

150.078

95.234

53.968

Total Current Assets

541.514

463.153

271.418

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

473.279

396.727

230.979

 

Provisions

0.000

0.000

14.729

Total Current Liabilities

473.279

396.727

245.708

Net Current Assets

68.235

66.426

25.710

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

175.174

179.760

124.213

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover (Including Other Income)

 

540.623

401.822

Total Income

 

540.623

401.822

 

 

 

 

Profit/(Loss) Before Tax

 

60.381

57.831

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

60.381

57.831

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

6.195

6.633

 

Depreciation & Amortization

 

5.102

3.749

 

Other Expenditure

 

468.945

333.609

Total Expenditure

 

480.242

343.991

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

11.16

14.39

--

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.16

14.39

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.16

14.39

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.58

--

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.50

4.01

4.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.16

1.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8

 

This form is for

Creation of charge

Corporate identity number of the company

U63040MH1986PTC038775

Name of the company

GLOBAL AVIATION SERVICES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

NKM International House, B M Chinai Marg, 178, Backbay Reclamation, Mumbai – 400020, Maharashtra, India

Type of charge

v      Immovable property

Whether consortium finance is involved

No

Whether joint charge involved

No

Number of charge holders

1

Particular of charge holder

Name : New India Co-Op. Bank Limited

Address : New India Bhavan, Anant Vishram Nagwekar Marg, Babasaheb Worlikar Chowk, Prabhadevi

City : Mumbai

State : Maharashtra

ISO country code : IN

Pin code : 400025

e-mail Id: m.g.kalelkar.associates@gmail.com      

Nature of description of the instrument creating or modifying the charge

No instrument was excluded. However, the equitable mortgage has been created by way of title deeds.

Date of instrument Creating the charge

30.11.2007

Whether charge created or modified outside India.

No

Amount secured by the charge

Rs. 10.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest                                                 

As may be decided, from time to time, by the bank.

 

Terms of repayment

As may be decided, from time to time, by the bank.

 

Margin

As may be decided, from time to time, by the bank.

 

Extent operation of the charge

To secure the due repayment of credit facility of Rs. 10.000 millions granted by the bank to the company.

Short particulars of the property charged

All that piece and parcel of land are being office no. 202, 203, IInd Floor, Olive Arcade, Ellis bridge, Ahmedabad belonging to the company.

 

 

 

 

 

 

 

 

 

 

 

 

Form 8

 

Name of the company

GLOBAL AVIATION SERVICES PRIVATE LIMITED

Presented By

New India Co-Op. Bank Limited

Bandra (West), Mumbai – 400050, Maharashtra, India.

1) Date and description of instrument creating the change

Deed of hypothecation dated 14.09.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 8.100 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All that goods namely 5 nos X-Ray Baggage Inspection system, model no. ECR – 527 S. No. 60426No7 Tunnel size 1000mm (w) X 1000 mm (H) Bolt Weight 835 mm with all accessories of the Borrower.

4) Gist of the terms and conditions and extent and operation of the charge.

To secure the repayment of Medium/Long Term Loan granted by the Bank to the Borrower

1) Repayment by way of 36 equal monthly Instalments of Rs. 263500/- each commencing from 14th October 2005 and ending on or before 14th September, 2008

2) Rate of Interest: 10.5% p.a.

5) Name and Address and description of the person entitled to the charge.

New India Co-Op. Bank Limited

Bandra (West), Mumbai – 400050, Maharashtra, India.

 

Trade References

 

v      G 9 Company

 

v      J P Associates

 

v      Hermes Travels

 

Profile:

 

Subject was established in 1975. Since then it has come a long way and today has 71 offices in 17 prime locations in India. The core business of Global is Airline Representation (General Sales Agents) and currently it represents 13 Airlines as its Passenger and/or Cargo GSA in India or part thereof.

 

Global is the first GSA to be accredited as a 'General Sales and Service Agent' (GSSA) by the International Air Transport Association (IATA)

 

Other affiliations include membership of :

 

v      Federation of Airline GSA (FAGSA).

 

v      The International Air Cargo Association (TIACA).

 

v      European General Sales Agency Cargo (EGSAC).

 

v      IATA Council of Ground Handling.

 

v      Air Cargo Agents Association of India (ACAAI).

 

v      The Travel Agents Association of India (TAAI).

 

v      Travel Agents Federation of India (TAFI).

 

v      Courier Association of India (CAI).

 

The Global Group has a strong work force of 700 plus employees. The staff is experienced and well versed with IATA procedures. Customer Service is of prime importance to us and they strive to provide satisfactory services to the end Customers as well as to the Airlines they represent.

 

Services

 

v      Sales and Marketing

v      Passenger and Cargo Handling

v      Revenue Accounting

v      Supervision at Airports

v      Interline Negotiations     

v      Arranging In-bound and Out-bound Tours

v      Publicity

v      Foreign Exchange

v      Leasing and Financing

v      Software Solutions

v      Ground Handling

 

Sales & Marketing

 

They provide a dedicated team of Sales and Marketing staff for each of the Principal carriers. Depending on the status of the airlines (whether On-line or Off-line), such staff are provided at each of the stations or at each location in India. The staff is experienced and qualified and is familiar with IATA procedures and fares and ticketing.

 

Passenger and Cargo Handling

 

They provide Terminal/Commercial/Ramp supervision staff to the Principal carriers, which are On-line in India. This staff supervises the activities of the GHA and execute Pre and Post flights duty, in respect of aircraft movement handling and passenger traffic. In so far as cargo activity is concerned, the staff will supervise Palletisation and making and breaking of ULDs. This ensures optimum loading per pallet & per container. The staff also supervise loading and unloading at aircraft to ensure optimum amount of planned cargo. Import cargo is escorted to warehouses and all assistance to the same is provided to dispatch/clear the cargo. They also co-ordinate with authorities/agents at the airport, such as Flight Control Tower, AAI, Traffic Services, Ground Handling Agents, Fuel Companies and Catering Companies. They also handle aircraft crew by escorting and assisting them immigration through and customs at the airport. They also co-ordinate with travellers and negotiate desirable rates with hotels for crew accommodation.

 

Revenue Accounting

 

The Company provides an entire accounting package which includes collection of funds generated out of Passenger and Cargo sales, consolidation and transfer to Principal Carrier's bank account. They also provide Revenue Accounting Services like Passenger and Cargo Sales Reports, Load and Revenue Reports and Other Accounting data as per Principal's requirement. They provide complete BSP management for the Principal Carriers.

 

Supervision at Airports

 

The company provides Handling Supervision at airport for both passenger and Cargo activities. The activities of Ground Handling Agent is effectively supervised to ensure timely turn around of the Aircraft and to ensure superior Passenger services. These services are carried out at the Passenger terminal, both the Landside as well as Airside, to the Principal carrier's satisfaction. Cargo supervision is carried out at the cargo complex and warehousing facilities and also at the Aircraft to ensure loading and unloading procedures.

 

Interline Negotiations

 

They initiate negotiations with interline partners based in India on behalf of all Principal carriers to establish Special Prorate Agreements (SPA) for Passenger and Cargo carriage. These negotiations on behalf of all Principal carriers would be held in strict confidence and with the aim of getting as much benefit as possible to Principal carriers.

 

Arranging In-bound and Out-bound Tours

The In-house travel company, JTB Travels Pvt. Ltd. (IATA) was originally established to handle inbound and outbound tours. Since its inception, JTB now is a full fledged IATA travel agency and are handling Corporate travel, Holiday and Leisure travel, Incentive Groups and Individual Traffic.

 

Publicity

 

Publicity as desired by the Principal carrier, is copied out through the Advertising agency. This agency is well established in India and has a good reputation in the industry. All publicity will be in keeping with the Principal carriers' worldwide corporate identity and product identity.

 

Foreign Exchange

 

They are authorized foreign exchange dealers and possess a Full-Fledged Money Changers (FFMC) license. Under this license, they are able to buy and sell foreign exchange to businessmen and Leisure travellers.

 

Software Solutions

 

They use state-of-the-art technologies in Custom Applications Development to translate the IT vision into reality and create powerful solutions that are focused on enhancing customer relations, increasing revenue opportunities and the creation of new competitive advantage for you.

 

Ground Handling

 

GAGSPL is member of IATA Ground Handling Council and as such is qualified and recognized to carry out all the functions as Airport services provider.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

The market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

 

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

The Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 42.89

UK Pound

1

Rs. 84.84

Euro

1

Rs. 67.61

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, they have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions