MIRA
INFORM REPORT
|
Report Date : |
28.05.2008 |
IDENTIFICATION
DETAILS
|
Name : |
HI –TEK DIGITEKS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
No. 27C, 1st Phase, Kumbalgod Industrial Area, Kumbalgod, Bangalore
560074, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2005 |
|
|
|
|
Date of Incorporation : |
18.06.1993 |
|
|
|
|
Com. Reg. No.: |
08-14448 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U72900KA1993PTC014448 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRH01891B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Electronic Goods |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2100 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a small company in its field. Its trade relations are fair. Its estimated sales can be in the
region of Rs. 4.000 Millions to 5.000 Millions. Payments are usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
No. 27C, 1st Phase, Kumbalgod Industrial Area, Kumbalgod,
Bangalore 560074, Karnataka, India |
|
Tel. No.: |
91-80-28437382 / 23343755 |
|
Mobile No.: |
91-9448273754 |
|
Fax No.: |
91-80-23343755 |
|
Location : |
Owned |
DIRECTORS
|
Name : |
Konery Sadananda |
|
Designation : |
Director |
|
Address : |
204, Jayam Shopping Centre, Malleswaram, Bangalore 560008, Karnataka,
India |
|
Date of Birth/Age : |
09.10.1950 |
|
Date of Appointment : |
18.06.1993 |
|
|
|
|
Name : |
Mr. Sridhar Bhat |
|
Designation : |
Director |
|
Address : |
Chinmayi No. 103, Bangalore 560034, Karnataka, India |
|
Date of Birth/Age : |
15.05.1949 |
|
Date of Appointment : |
18.06.1993 |
|
|
|
|
Name : |
Mr. Pandey Kumar Amarendra |
|
Designation : |
Director |
|
Address : |
M 1044, 2nd Railway Road, Kengeri, Satelite Town, Bangalore
560060, Karnataka, India |
|
Date of Birth/Age : |
11.04.1940 |
|
Date of Appointment : |
18.06.1993 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
[As on 30.09.2005]
|
Names of Shareholders |
|
No. of Shares |
|
Konery Sadananda |
|
188 |
|
Mr. Sridhar Bhat |
|
188 |
|
Mr. Pandey Kumar Amarendra |
|
624 |
|
Total |
|
1000 |
|
|
|
|
|
Equity Share
Break-up [As on 31.03.2005] |
|
Percentage of
Holding |
|
Directors or relatives of the Directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electronic Goods |
|
|
|
|
Products : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit |
GENERAL
INFORMATION
|
Customers : |
|
|
|
|
|
No. of Employees : |
20 |
|
|
|
|
Bankers : |
Union Bank of India Malleswaram Branch, 116, 11th cross, Bangalore 560003 UCO Bank |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Ganesh Bhide Chartered Accountants |
|
Address : |
No. 100/107, Jayam Shopping Centre, Sample Road, Malleswaram,
Bangalore 560003, Karnataka, India |
|
Tel. No.: |
91-80-23443935 |
|
Fax No.: |
91-80-23604467 |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs. 100/- each |
Rs. 5.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000 |
Equity Shares |
Rs. 100/-
each |
Rs. 0.100
Million |
FINANCIAL DATA
[all figures are in Rupees Millions]
Note:
No latest financials could be available from any sources.
Management declined latest business and financials. Most of the time workers were available
during our several approaches.
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2005 |
31.03.2004 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.433 |
0.338 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
0.533 |
0.438 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.962 |
0.860 |
|
|
2] Unsecured Loans |
|
2.765 |
2.765 |
|
|
TOTAL BORROWING |
|
3.727 |
3.625 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.260 |
4.063 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
2.144 |
2.493 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.350 |
0.350 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
1.054 |
0.770 |
|
|
Sundry Debtors |
|
2.181 |
2.154 |
|
|
Cash & Bank Balances |
|
0.068 |
0.388 |
|
|
Other Current Assets |
|
0.929 |
0.812 |
|
|
Loans & Advances |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
4.232 |
4.124 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
1.806 |
2.400 |
|
|
Provisions |
|
0.660 |
0.504 |
|
Total
Current Liabilities |
|
2.466 |
2.904 |
|
|
Net Current Assets |
|
1.766 |
1.220 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
4.260 |
4.063 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2005 |
31.03.2004 |
|
|
Sales Turnover |
|
3.084 |
4.314 |
|
|
Other Income |
|
0.327 |
0.298 |
|
|
Total Income |
|
3.411 |
4.612 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.121 |
0.216 |
|
|
Provision for Taxation |
|
0.026 |
0.061 |
|
|
Profit/(Loss) After Tax |
|
0.095 |
0.155 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Material Consumed |
|
1.338 |
1.566 |
|
|
Salaries, Wages, Bonus, etc. |
|
0.405 |
0.496 |
|
|
Managerial Remuneration |
|
0.180 |
0.192 |
|
|
Payment to Auditors |
|
0.003 |
0.003 |
|
|
Interest |
|
0.116 |
0.073 |
|
|
Insurance Expenses |
|
0.005 |
0.026 |
|
|
Power & Fuel |
|
0.007 |
0.054 |
|
|
Other Expenditure |
|
1.236 |
1.986 |
|
Total Expenditure |
|
3.290 |
4.396 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2005 |
31.03.2004 |
|
PAT / Total Income |
(%) |
|
2.78 |
3.36 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
3.92 |
5.00 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
1.89 |
3.26 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.22 |
0.49 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
11.61 |
14.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.71 |
1.42 |
LOCAL AGENCY
FURTHER INFORMATION
Form 8
Bankers Charges
Report as per Registry
|
Name of the company |
HI –TEK DIGITEKS
PRIVATE LIMITED |
|
Presented By |
Mr. Sadanand
Konery, Director |
|
1) Date and description of instrument creating the change |
06.05.1997 Hypothecation agreement
registered on 26.05.1997 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 0.500
Millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Raw materials,
Finished goods and work in process and movable property |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Raw materials, finished
goods, work in process and movable property as first charge to Union Bank of
India against any other liability. |
|
5) Name and Address and description of the person entitled to the charge. |
Union Bank of India Malleswaram Branch, 116, 11th cross, Bangalore 560003 |
|
6) Date and brief description of instrument modifying the charge |
28.10.1999 Increasing the
borrowing limit from Rs. 0.600 Million |
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 42.89 |
|
UK Pound |
1 |
Rs. 84.84 |
|
Euro |
1 |
Rs. 67.61 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|