MIRA INFORM REPORT

 

 

 

Report Date :

29.05.2008

 

IDENTIFICATION DETAILS

 

Name :

ASPHALT CONSTRUCTION (INDIA) PRIVATE LIMITED

 

 

Registered Office :

59, Bombay Samachar Marg, Sonawala Building, 1st Floor, Fort, Mumbai 400 023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

10.10.1991

 

 

Com. Reg. No.:

11-63553

 

 

CIN No.:

[Company Identification No.]

U45202MH1991PTC063553

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA07307G

 

 

Legal Form :

Private  limited liability company

 

 

Line of Business :

To construct, erect, build, repair, re-model, demolish, develop, improve and maintain buildings, structures, houses, apartments, hospitals, schools, places of worship, highways, roads, paths, streets, sideways, platforms, runways, courts, alleys, pavements and to other similar construction leveling.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 66000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is engaged in the business of construction, maintenance, repairs etc of buildings, streets, pavements, roads, highways etc. Though the Company’s business is progressing satisfactorily its profitability is very thin. Financial position is satisfactory. Trade relations are reported as fair. Payments are reported as slow, but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

59, Bombay Samachar Marg, Sonawala Building, 1st Floor, Fort, Mumbai – 400 023, Maharashtra, India

Tel. No.:

91-22-22662885/ 22702232/ 22702350

Fax No.:

91-22-24925037/24927513,    91-22-24921849

E-Mail :

asphalt@bom5.vsnl.net.in, msaboo898@yahoo.co.in

Area :

Rented  - 400 sq.fts

 

 

Branches :

Located at :-

2, Baretto Lane, 1st Floor, Kolkata – 700 069, West Bengal, India

Tel. 91-33-2436130

Fax. 91-33-2435532

 

 

DIRECTORS

 

Name :

Mr. Vinay S. Jhunjhunwala

Designation :

Director

Address :

D-103, Poonam Apartments, 1st Floor, A.B.Road, Worli, Mumbai – 400018, Maharashtra

Date of Birth :

31.01.1951

Date of Appointment :

10.10.1992

 

 

Name :

Mr. Purshottam Rameshwarlal Sharma

Designation :

Director

Address :

59, Sonawala Building, 1st Floor, Bombay Samachar Marg, Fort, Mumbai – 400023, Maharashtra

Date of Birth :

03.06.1958

Date of Appointment :

10.10.1992

 

 

Name :

Mr. Aditya Jhunjhunwala

Designation :

Director

Address :

D-103, Poonam Apartments, 1st Floor, A.B.Road, Worli, Mumbai – 400018, Maharashtra

Date of Birth :

02.02.1977

Date of Appointment :

03.05.1999

 

 

KEY EXECUTIVES

 

Name

Mr. Vinay Banwarilal Jhunjhunwala

Designation

Director

Address

Juhu Tara Road, Jhunjhunwala Cottage, Mumbai – 400 049, Maharashtra

 

 

Name :

Mr. Mahesh Soni

Designation :

Company Secretary

Qualification :

B.Com, A.C.A., F.C.S.

Address :

8, Navi Wadi, Off. No. 6, Dadiseth Agiary Lane, Mumbai – 400002, Maharashtra, India

Tel.No. :

91-22-22060788/22019270

Fax No. :

91-22-22091374

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2005

 

Names of Shareholders

No. of Shares

Mr. Vinay S. Jhunjhunwala

10100

Mr. Purshottam Sharma

100

Ms. Minakshi V. Jhunjhunwala

1,92,950

Ms. Ishiram Kumar

10,000

Mr. Aditya V. Jhunjhunwala

5,000

Ms. Anisha V. Jhunjhunwala

5,000

Total

2,13,150

 

As on 30.09.2007

 

Names of Shareholders

 

Percentage of Holding

 

 

 

Director or Relatives of Directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

To construct, erect, build, repair, re-model, demolish, develop, improve and maintain buildings, structures, houses, apartments, hospitals, schools, places of worship, highways, roads, paths, streets, sideways, platforms, runways, courts, alleys, pavements and to other similar construction leveling.

 

 

GENERAL INFORMATION

 

No. of Employees :

124 persons -- 4 persons as office staff, 20 persons at sites and 100 persons on temporary basis

 

 

Bankers :

Bank of Maharashtra, 1st Floor, Janmangal, 45/ 47, Mumbai Samachar Marg, Fort Branch, Mumbai – 400 023, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2006

 

Rs. 

(in Millions)

From Bank of Maharashtra in terms Loan A/C secured against Machinery and Guaranteed by Director in his personal capacity.

--

From bank of Maharashtra in cash credit Account Secured  against book debts and guranteed by a director in his personal capacity

8.746

From bank of Maharashtra in bill discount against inland L/C

4.914

Total

13.660

 

 

UNSECURED LOANS

 

From Shareholders

8.787

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

M. Saboo and Company

Chartered Accountants

Address :

D-9/002, Yogi Nagar, Borivali (West), Mumbai – 400091, Maharashtra

Tel. No.:

91-22-28980943/28983624

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,50,000

Equity Shares

Rs.10/- each

Rs. 2.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

213,150

Equity Shares

Rs.10/- each

Rs. 2.131 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.131

2.131

2.131

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

14.322

11.438

8.989

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

16.453

13.569

11.120

LOAN FUNDS

 

 

 

1] Secured Loans

17.981

11.249

11.499

2] Unsecured Loans

8.599

7.929

6.584

TOTAL BORROWING

26.580

19.178

18.083

DEFERRED TAX LIABILITIES

0.234

0.720

1.412

 

 

 

 

TOTAL

43.267

33.467

30.615

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.855

8.849

11.386

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories

8.468

6.240

8.313

 
Sundry Debtors

36.408

26.755

26.507

 
Cash & Bank Balances

1.451

2.437

3.033

 

Other Current Assets

0.000

0.000

0.000

 
Loans & Advances

19.242

9.477

11.369

Total Current Assets
65.569
44.909

49.222

Less : CURRENT LIABILITIES & PROVISIONS
 

 

 
 
Current Liabilities

29.888

17.680

27.096

 
Provisions

3.269

2.611

2.897

Total Current Liabilities
33.157
20.291

29.993

Net Current Assets
32.412
24.618

19.229

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

43.267

33.467

30.615

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2006

31.03.2005

Sales Turnover

 

78.112

90.466

Other Income

 

0.000

0.000

Total Income

 

78.112

90.466

 

 

 

 

Profit/(Loss) Before Tax

 

3.041

2.486

Provision for Taxation

 

0.000

0.000

Profit/(Loss) After Tax

 

3.041

2.486

 

 

 

 

Total Expenditure

 

75.071

87.980

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2006

31.03.2005

PAT / Total Income

(%)

 

3.89

2.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

3.89

2.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

5.66

4.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.22

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

2.91

4.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.21

1.64

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

This form is for

Modification of charge

Whether charge is modified in favour of asset reconstruction company (ARC) of assignee

No

Charge Identification (ID) number of the charge to be modified

90346927

Corporation identity number (CIN) or foreign company registrations number of the company 

U45202MH1991PTC063553

Name of the company

ASPHALT CONSTRUCTION (INDIA) PRIVATE LIMITED

Address

59, Bombay Samachar Marg, Sonawala Building, 1st Floor, Fort, Mumbai 400 023, Maharashtra, India

Type of Charges

Book debts, movable property (not being pledge), floating charge

Whether consortium finance is involved

No

Whether joint charge involved

No

Number of charge holder(s)

1

Particular of the charge holder 

Bank of Maharashtra

1st Floor, Janmangal, 45/ 47, Mumbai Samachar Marg, Fort Branch, Mumbai – 400 023, Maharashtra, India

Nature or description of the instrument creating or modifying the charge  

Composite deed of hypothecation for all facilities

Date of the instrument creating charge

07.03.2007

Whether charge created or modified outside India

No

Amount Secure by the charge

Rs. 40.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest: @ 12.50% p.a.

 

Terms of repayment: Term Loan 1 – Rs. 0.072 million per month commencing after one month from the date of disbursement plus interest to be paid as and when applied.

 

Term Loan 2 – Rs. 0.097 million commencing from April, 2007 plus interest to be paid as and when applied

 

Margin: 25%

 

Extent and operation of the charge: security to cover principal amount together with interest, costs, charges and expenses, etc.

 

Others:

Cash Credit –                   Rs. 16.000 millions

Term Loan I –                   Rs. 3.200 millions

Term Loan II –                  Rs. 5.800 millions

Foreign Letter of Credit – Rs. 10.000 millions

Bank Guarantee –           Rs. 5.000 millions

 Total -                             Rs. 40.000 millions

Short particulars of the Property charged  

Hypothecation of stock, book dents and plant and machinery

Whether any of the property or interest therein under reference is not registered in the name of the company 

No

Date of latest modification prior to the present modification

11.04.2005

Particulars of the present modification

Charge enhanced from Rs. 33.358 millions to Rs, 40.000 millions

 

 

Name of the company

ASPHALT CONSTRUCTIONS INDIA PRIVATE LIMITED

Presented By

Mr. Vinay kumar Jhunjhunwala

1) Date and description of instrument creating the change

Composite Deed of Hypothecation for all facilities dated 10.03.2000

2) Amount secured by the charge/amount owing on the securities of charge

Rs.26.075 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

First and exclusive charges and security by way of hypothecation security charges in favour of the Bank over the Borrower s present and future movables, Plants, Machineries, Goods, stock in process, semi finished and finished goods, stores and spares, stock in trade, goods in process movable in transit, Bills receivable and book debts and all the Borrower’s other movable assets and properties both present and future situated or located at any place and now lying, being  affixed or installed at any time and the borrower’s goodwill and all outstanding monies, claims receivables, book debts due or become due to the borrower at any time or from time to time and all of the Borrower’s rights, titles or interest therein goods under L.C.

4) Gist of the terms and conditions and extent and operation of the charge.

Details of Facilities

Cash credit against stock and Book Debts

Rs.8.600 millions

Term Loan

Rs.7.475 millions

Foreign LC

Rs.5.000 millions

Bank Guarantee 

Rs.5.000 millions

 

 

Margin

25%

Interest

17.85%

 

Repayment of term loan as per schedule and security to cover principal amount together with interest, cost and expenses etc.

5) Name and Address and description of the person entitled to the charge.

Bank of Maharashtra

Fort Branch,

Mumbai-400023

6) Date  and brief description of instrument modifying the charge

Composite deed of hypothecation for all facilities dated 11.04.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Vide aforesaid agreement dated 11.04.2005 the following credit facilities aggregating to Rs.33.358 millions are sanctioned to the company by the aforesaid bank and hence present extend and operation of the charges is enhanced/modified upto Rs.33.358 milllions, the deatails of which are as under:

 

Cash credit against stock and Book Debts

Rs.12.000 millions

Import/ Inland LC

Rs.7.500 millions

Bank Guarantee 

Rs.5.000 millions

Term Loan

Rs.3.200 millions

Term Loan 2

Rs.2.300 millions

Letter of Credit (one time)

Rs.3.358 millions

 

 

Margin

25%

Interest

14.75% with monthly rest

 

Fixed Assets :

 

Ø       Factory Shed

Ø       Plant and Machinery

Ø       Plant and Machinery

Ø       Furniture and Fixtures

Ø       Motor Car

Ø       Office Equipments

Ø       Computer

 

The company’s generic names of principal products/services is Civil Construction.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.85

UK Pound

1

Rs.84.74

Euro

1

Rs.67.36

 

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions