MIRA
INFORM REPORT
|
Report Date : |
29.05.2008 |
IDENTIFICATION
DETAILS
|
Name : |
NEPTUNE ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered Office : |
267 Okhla Industrial Estate, New Delhi –
110020 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
19.03.1987 |
|
|
|
|
Com. Reg. No.: |
55-27347 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51505DL1987PTC027347 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELN06001C |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACN0251H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturing of Spare Parts for Industrial Equipment and provide after
sales service. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 22000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company meeting its local commitments
timeously. Trade relations are fair. The company can be considered good for normal business dealings. |
LOCATIONS
|
Registered Office/ Factory : |
267 Okhla Industrial Estate, New Delhi –
110020, India |
|
Tel. No.: |
91-11-26849705 |
|
Fax No.: |
91-11-26310754 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Branches : |
17 B Raghushree Market, Ajmeri Gate, Delhi – 110006, India |
DIRECTORS
|
Name : |
Mr. Swadhin Sudhindra Bose |
|
Designation : |
Whole Time Director |
|
Address : |
287 Aravali Appartment, Alaknanda, New
Delhi – 110019, India |
|
Date of Birth/Age : |
04.08.1949 |
|
Date of Appointment : |
19.03.1987 |
|
|
|
|
Name : |
Mr. Vinay Narendra Khera |
|
Designation : |
Whole Time Director |
|
Address : |
Rama Chandra Puram Br, Medak, Andhra
Pradesh, India |
|
Date of Birth/Age : |
23.03.1948 |
|
Date of Appointment : |
19.03.1987 |
|
|
|
|
Name : |
Mrs. Tara Khanna |
|
Designation : |
Director |
|
Address : |
D-424 Defence Colony, New Delhi – 110024,
India |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 30.09.2004
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mr. Swadhin Bose |
|
1300 |
|
Mr. Vinay Khera |
|
1050 |
As on 30.09.2007
|
Names of Shareholders |
|
Percentage of
Holding |
|
|
|
|
|
Director or Relatives of Directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Spare Parts for Industrial Equipment and provide
after sales service. |
|
|
|
|
Products : |
Spare Parts for Industrial Equipment |
GENERAL
INFORMATION
|
No. of Employees : |
About 90 |
|
|
|
|
Bankers : |
|
|
|
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
Vineet Ojha and Company Chartered Accountants |
|
Address : |
620, Kirti Shikhar, District Centre, Janakpuri, New Delhi 110 058,
India |
|
|
|
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3000 |
Equity Shares |
Rs.100/- each |
Rs.0.300 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2350 |
Equity Shares |
Rs.100-/ each |
Rs. 0.235
million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.235 |
0.235 |
0.235 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
5.237 |
4.198 |
3.379 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5.472 |
4.433 |
3.614 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.193 |
0.308 |
0.565 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.193 |
0.308 |
0.565 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.001 |
|
|
|
|
|
|
|
|
TOTAL |
5.665 |
4.741 |
4.180 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.822 |
0.907 |
1.013 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.015 |
0.010 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1.706
|
3.356 |
1.945 |
|
|
Sundry Debtors |
4.067
|
2.262 |
1.937 |
|
|
Cash & Bank Balances |
2.486
|
1.533 |
0.980 |
|
|
Other Current Assets |
0.064
|
0.140 |
0.038 |
|
|
Loans & Advances |
0.779
|
0.735 |
0.553 |
|
Total
Current Assets |
9.102
|
8.026 |
5.453 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
3.818
|
3.750 |
1.924 |
|
|
Provisions |
0.456
|
0.452 |
0.362 |
|
Total
Current Liabilities |
4.274
|
4.202 |
2.286 |
|
|
Net Current Assets |
4.828
|
3.824 |
3.167 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
5.665 |
4.741 |
4.180 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
Sales Turnover |
|
33.795 |
26.303 |
|
Other Income |
|
0.000 |
0.000 |
|
Total Income |
|
33.795 |
26.303 |
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
1.746 |
1.322 |
|
Provision for Taxation |
|
0.707 |
0.503 |
|
Profit/(Loss) After Tax |
|
1.039 |
0.819 |
|
|
|
|
|
|
Total Expenditure |
|
32.049 |
24.981 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
PAT / Total Income |
(%) |
3.07
|
3.11 |
-- |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.16
|
5.02 |
-- |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.56
|
14.78 |
-- |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32
|
0.30 |
-- |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.81
|
2.01 |
1.79 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.13
|
1.91 |
2.38 |
LOCAL AGENCY
FURTHER INFORMATION
FORM 8
|
Name of the company |
NEPTUNE ENGINEERING PRIVATE LIMITED |
|
Presented By |
Mr. Swadhin Bose, Director |
|
1) Date and description of instrument creating the change |
Ancillary
Agreement No. 6 for Bank Guarantee dated 30.12.1997 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 0.200 million |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
Stock of boiler spare etc and the receivables on account of goods supplied |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Effective rate of interest 15.30% and other terms and conditions as per ancillary agreement |
|
5) Name and Address and description of the person entitled to the charge. |
State Bank of India Okhla Industrial Estate, New Delhi, India |
|
6) Date and brief description of instrument modifying the charge |
NA |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
NA |
The company is in trade terms with
- Continental
Equipment Company Limited, New Delhi.
- Escorts
Limited, New Delhi.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.85 |
|
UK Pound |
1 |
Rs.84.74 |
|
Euro |
1 |
Rs.67.36 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|