MIRA INFORM REPORT

 

 

Report Date :

29.05.2008

 

IDENTIFICATION DETAILS

 

Name :

HORII PHARMACEUTICAL INDUSTRIES LTD

 

 

Registered Office :

1-2-6 Uchiawajimachi Chuoku Osaka 540-0038

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

May 1947

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufactures pharmaceuticals, health foods, medical supplies and

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 157.2 Million

 

 

Status :

Small Company

 

 

Payment Behaviour :

Regular

 

 

name & address

 

HORII PHARMACEUTICAL INDUSTRIES LTD

REGD NAME:   Horii Yakuhin Kogyo KK

MAIN OFFICE:  1-2-6 Uchiawajimachi Chuoku Osaka 540-0038 JAPAN

                        Tel: 06-6942-3481     Fax: 06-6943-1250

 

URL:                 http://www.horii-pharma.co.jp/

E-Mail address:gyomu@horii-pharma.co.jp

 

 

ACTIVITIES

 

Mfr of pharmaceuticals, health foods

 

 

BRANCHES

 

Tokyo, Higashi-Osaka, Osaka, Amagasaki, Hiroshima, Hamamatsu, Nagoya, Fukuoka,                              Kanazawa, Sagamihara, Saitama, Sendai, Niigata, Sapporo

 

 

FACTORY(IES)   

 

At the caption address

 

 

OFFICER(S)  

 

Hajime Horii, ch                                    

MASANORI HORII, PRES

Atsushi Matsumura, dir                         

Yukio Kawakami, dir

Hiroshi Matoba, dir

 

 

Yen Amount

 

In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 3,735 M

PAYMENTS      REGULAR                     CAPITAL           Yen 108 M

TREND             STEADY                       WORTH            Yen 3,746 M

STARTED         1947                             EMPLOYES      164

 

COMMENT    

 

MFR OF PHARMACEUTICALS, HEALTH FOODS, OTHER. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 157.2 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Hajime Horii in order to make most of his experience in the subject line of business.  This is an mfr of pharmaceuticals, health foods, medical supplies, other.  Has 16 branches for marketing the products.  Clients include major pharmaceutical mfrs.

           

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2007 fiscal term amounted to Yen 3,735 million, a 1.4% up from Yen 3,685 million in the previous term.  The profits worsened due to the hike in materials & fuel costs.  The recurring profit was posted at Yen 31 million and the net profit a Yen 13 million, respectively, compared with Yen 111 million recurring profit and Yen 63 million net profit, respectively, a year ago.

 

For the term that ended Mar 2008 the recurring profit was projected at Yen 30 million and the net profit at Yen 12 million, respectively, on a 3% rise in turnover, to Yen 3,850 million.  Final figures are yet to e disclosed.

           

The financial situation is considered FAIR and good for ORDINARY business engagements.            Max credit limit is estimated at Yen 157.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:            May 1947

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                    2 million shares

Issued:                          2.16million shares

Sum:                            Yen 108 million

           

 

Major shareholders (%)

 

Masanori Horii (26), Hajime Horii (25), Hiroko Yagi (12), Noboru

Yamamoto (3), Employees’ S/Holding Assn (3)

No. of shareholders: 21

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures pharmaceuticals, health foods, medical supplies & equipment (--100%);

 

           

Clients

 

[Mfrs, wholesalers] Alfresa Corp, Mediceo Paltac Holdings, Suzuken Co, Elk Corp, Toho Pharmaceutical, other

 

 

No. of accounts

 

500

 

 

Domestic areas of activities

 

Nationwide

 

           

Suppliers

 

[Mfrs, wholesalers] Ezaki Glico Co, Maruishi Pharmaceutical, Fuji Chemical Ind,    Shinko Chemical, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Resona Bank (Osaka)

Ogaki Kyoritsu Bank (Osaka)

Relations: Satisfactory

 

 

 

 

 

 

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

3,850

3,735

3,685

3,657

Recur. Profit

 

30

31

111

 

Net Profit

 

12

13

63

108

Total Assets

 

 

4,328

4,354

 

Current Assets

 

 

3,569

3,571

 

Current Liabs

 

 

573

560

 

Net Worth

 

 

3,746

3,781

 

Capital, Paid-Up

 

 

108

108

108

Div.P.Share(¥)

 

 

10.00

10.00

10.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.08

1.36

0.77

-0.38

       Current Ratio

 

..

622.86

637.68

..

       N.Worth Ratio

..

86.55

86.84

..

       R.Profit/Sales

 

0.78

0.83

3.01

..

       N.Profit/Sales

0.31

0.35

1.71

2.95

      Return On Equity

..

0.35

1.67

..

 

Notes: Forecast (or estimated) figures for the 31/03/2008 fiscal term.

 

           

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions