MIRA INFORM REPORT

 

 

 

Report Date :

04.11.2008

 

IDENTIFICATION DETAILS

 

Name :

BLUE COAST HOTELS AND RESORTS LIMITED

 

 

Formerly Known As :

MOREPEN HOTELS LIMITED

 

 

Registered Office :

263 C, Arossim, Canasaulim, Goa – 403 712

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

27.07.1992

 

 

Com. Reg. No.:

003109

 

 

CIN No.:

[Company Identification No.]

L31200GA1992PLC003109

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB06328A

 

 

PAN No.:

[Permanent Account No.]

AAACM0037G

 

 

Legal Form :

A Public Limited Liability Company. The company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

The subject's principal activity is to Operate The Hotel Park Hyatt Goa Resort and Spa in Goa. The Services include Accommodation, Food And Beverages, Wines And Liquor, Telephone and Transportation Facilities.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6039000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Morepen Group for whom we had a large collection case. Morepen Laboratories Limited, managed by Suri Family has been defaulting with their suppliers, financials, banks, institutions, etc. since last 5 years. Financial health of Morepen is bad.

 

Subject’s payments are also delayed. However, the company continues to show improved workings.

 

Some caution is needed while dealing for the requested sum.

 

 

LOCATIONS

 

Registered Office :

263 C, Arossim, Canasaulim, Goa – 403 712, India

Tel. No.:

91-832-2721234

Fax No.:

91-832-2721238

 

 

Corporate Office :

416-418, 22 K G Marg, New Delhi – 110 001, India

Tel. No.:

91-11-2721234

 

 

SOLE PROPRIETOR/PARTNERS/DIRECTORS

 

Name :

Mr. P L Suri

Designation :

Chairman and Managing Director

 

 

Name :

Mrs. Sunita Suri

Designation :

Executive Director

 

 

Name :

Mrs. Mamta Suri

Designation :

Director

 

 

Name :

Mr. B K Goswami

Designation :

Director

 

 

Name :

Mr. K S Mehta

Designation :

Director

 

 

Name :

V M Kaul

Designation :

Director

 

 

Name :

Mr. Ashoka Kini

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. I S Deo

Designation :

Company Secretary

 

 

BUSINESS DETAILS

 

Line of Business :

The subject's principal activity is to Operate The Hotel Park Hyatt Goa Resort and Spa in Goa. The Services include Accommodation, Food And Beverages, Wines And Liquor, Telephone and Transportation Facilities.

 

 

GENERAL INFORMATION

 

No. of Employees :

580

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

M Kamal Mahajan and Company

Chartered Accountants

 

 

Group Company :

Morepen Laboratories Limited, New Delhi

 

 

Associates/Subsidiaries :

Blue Coast Hospitality Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- Each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

88052800

Equity Shares

Rs.10/- Each

Rs.880.528 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006 (18 Months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

880.500

880.500

880.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

327.300

185.700

83.200

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1207.800

1066.200

963.700

LOAN FUNDS

 

 

 

1] Secured Loans

874.100

1046.800

1209.100

2] Unsecured Loans

19.500

45.100

50.200

TOTAL BORROWING

893.600

1091.900

1259.300

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2101.400

2158.100

2223.000

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2050.000

2043.800

2126.600

Capital work-in-progress

0.000

47.100

0.000

 

 

 

 

INVESTMENT

0.800

0.800

0.900

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

125.600

115.100

90.100

 

Sundry Debtors

85.600

78.400

36.500

 

Cash & Bank Balances

109.800

22.500

33.700

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

143.300

202.700

195.300

Total Current Assets

464.300

418.700

355.600

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

377.400

335.600

261.700

 

Provisions

36.800

17.700

0.300

Total Current Liabilities

414.200

353.300

262.000

Net Current Assets

50.100

65.400

93.600

 

 

 

 

MISCELLANEOUS EXPENSES

0.500

1.000

1.900

 

 

 

 

TOTAL

2101.400

2158.100

2223.000

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006 (18 Months)

Rooms, Restaurants, Services and Others

963.100

832.600

1013.800

Other Income

30.700

29.900

5.400

Total Income

993.800

862.500

1019.200

 

 

 

 

Profit/(Loss) Before Tax

215.700

154.900

76.500

Provision for Taxation

74.100

52.400

26.500

Profit/(Loss) After Tax

141.600

102.500

50.000

 

 

 

 

Expenditures :

 

 

 

 

Food, Beverages and Provisions Consumed

63.600

62.000

78.400

 

Power & Fuel

55.900

54.800

70.100

 

Employees Cost

136.000

113.900

144.400

 

Other Operating and General Expenses

317.000

251.100

292.200

 

Miscellaneous Expenses

26.200

17.700

13.300

 

Interest and Financial Charges

93.400

109.600

215.200

 

Depreciation & Amortization

86.000

98.500

129.100

Total Expenditure

778.100

707.600

942.700

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2008

Type

 

1 Quarter 

Sales Turnover

 

174.700

Other Income

 

1.000

Total Income

 

175.700

Total Expenditure

 

155.400

Operating Profit

 

20.300

Interest

 

19.100

Gross Profit

 

1.200

Depreciation

 

24.300

Tax

 

0.100

Reported PAT

 

(15.400)

 

KEY RATIOS

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

(18 Months)

Debt Equity Ratio

0.87
1.16

1.76

Long Term Debt Equity Ratio

0.79
1.06

1.62

Current Ratio

0.92
0.95

0.54

TURNOVER RATIOS

 
 

 

Fixed Assets

0.40
0.35

0.29

Inventory

8.00
8.12

7.74

Debtors

11.75
14.49

28.82

Interest Cover Ratio

3.31
2.41

1.36

Operating Profit Margin (%)

41.02
43.60

41.51

Profit Before Interest and Tax Margin (%)

32.09
31.77

28.77

Cash Profit Margin (%)

23.63
24.14

17.67

Adjusted Net Profit Margin (%)

14.70
12.31

4.93

Return on Capital Employed (%)

14.52
12.08

9.54

Return on Net Worth (%)

43.98
51.26

26.59

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONAL RESULTS AND APPROPRIATIONS 

 
The Board informs that the Company's Total Income for the year under report stood at Rs.993.835 Millions (previous period Rs.862.455 Millions) against which it made a profit (before tax) of Rs.215.749 Millions (previous year Rs.154.961 Millions). 


The up-gradation program for the hotel as agreed to by the Company and Hyatt International is being funded through the internal accruals and accordingly the Directors prefer not to recommend any dividend on share capital of the Company for the year under report. 


As at the end of the year under report balance available for appropriation stood at Rs.248.262 Millions [previous year Rs.106.637 Millions) which was carried forward to the Balance Sheet. 

 

SUBSIDIARY COMPANY 


A statement under Section 212 of the Companies Act, 1956 is annexed to this report with respect to Blue Coast Hospitality Limited, a wholly owned subsidiary of the Company. It’s Balance Sheet, Profit and Loss A/c and other documents are attached with the Balance Sheet of the Company. The Consolidated Financial Statements presented by the Company include financial results of its subsidiary company. 

 

MANAGEMENT DISCUSSION AND ANALYSIS 


TOURISM INDUSTRY: 


Globally, this is one of the fastest growing industries, thanks to higher disposable incomes, increased leisure time and falling costs and time of travel. Appreciating its potential as an economic value creator, nations are furiously competing for a larger share in this industry and are encouraging and promoting tourism like never before. 
 
The Indian Tourism Industry is poised for tremendous growth. The steady inflow of foreign tourists witnessed into India during the last two decades is due to number of factors. The vivid Indian culture is imperative in attracting foreign tourists from around the globe to India. The splendid beauty of the virgin countryside and the matchless monuments lures the leisure tourists to the holy land. The reasons for this stupendous growth are increased traveler confidence, strong economic growth. An expected GDP of above 8% for the coming years has also led various multinational companies setting up shops in India resulting into increase in the number of business travelers from different parts of the world. And aptly the World Travel and Tourism Council (WTTC) has reported that Indian tourism industries will remain one of the fastest growing through the next 10-15 years and expects Indian tourism to generate $89.9 Billion by the year 2014. 


However, the present dream run may not continue for a long as the additional room inventory being created in the industry will eventually have sobering effect on the average rate as the gap between demand and supply of the rooms will ultimately be bridged. Yet the boom in the tourism industry in India is going to stay for a while as the same is going to be sustained not only by strong demand for rooms by the international tourists but also by the rapidly growing domestic tourism, both in numbers and in strength. 


TOURISM INDUSTRY IN GOA 


Goa continues to retain its position of being among India's favorite leisure destination. Consistent demand from the international tourists along with strong contribution from domestic travelers has allowed Goa to emerge as a year long holiday destination and the same is reflected by the positive growth both in occupancies and Average rate during the last couple of years. 


However, the recent economic concerns affecting business globally has led to the slowing down of the business and leisure travels that makes the year 2008-2009 quite challenging for Goa which to a large extent depends on the foreign tourist to ramp up the value accretion in term of Average Rate and in turn the revenue. The negative publicity which Goa has attracted recently in terms of crimes and increased intolerance for outsiders also does not bode well for tourism industry in Goa. Yet Goa will continue to do well as no significant new hotel development is taking place and as a result the gap in the demand and supply of the rooms will continue to be there in the coming years. 
 
REVIEW OF OPERATIONS 


Park Hyatt Goa Resort and Spa has clearly established itself as the market leader in Goa. In addition to being the largest revenue earner it has achieved the number one position i n terms of Revenue Market Share Index (RMSI) earning more then what it would have earned based on its natural market share. 


For the period under report Park Hyatt Goa Resort and Spa achieved an average occupancy of 76% and it’s ARR and Rev Par stood at Rs. 9775 and Rs. 7424 respectively. 


FUTURE PLANS AND OUTLOOK 

 

Park Hyatt Goa Resort and Spa, the resort owned by the Company, has strengthened its position in the Goa market over the past year. The resort has achieved the position of market leader i n terms of RMSI and holding on the same Year to Date. 


The Enhancement Program at the resort has reached the mid point with Restaurants and Public Areas having undergone significant improvements. The current focus is on refurbishing the first 100 rooms and 8 suites which will be completed prior to the peak season. In 2009 the resort will complete the remaining rooms and suites. 
 
Sereno Spa will undergo a soft refurbishment to bring a more luxurious feel to the product; work will commence in part during the last quarter of 2008 and be completed during the monsoon season of 2009. A feasibility study will be conducted on the Village Cafe to ensure that all necessary amendments to the kitchens are incorporated in the refurbishment of this key area. Towards the later part of 2009 the function facilities will be upgraded to compliment the Indo-Portuguese design of the resort. 


The resort recently launched the 'Training Academy', a comprehensive training system tailored to the needs of the resort that will empower and equip its employees to deliver consistently high levels of customer service. 
 

Together the product and service enhancements being undertaken have brought about a dramatic improvement in guest satisfaction and assisted to drive rates ahead of the market. 


Whilst market conditions have become challenging during the first half of the current financial year due to the global financial crisis and record inflation levels the resort needs to remain steadfast in its drive to raise product and service to Park Hyatt standards, whereby ensuring the satisfaction of their guests and in turn sustainable profitability for the Company. 


FINANCIAL PERFORMANCE 


For the period under report the Company's Total Income for the year under report stood at Rs.993.835 Millions (previous year Rs.862.455 Millions) against which it made a profit (before tax) of Rs.215.749 Millions (previous year Rs.154.961 Millions). 


WEBSITE DETAILS:

 

Subject has informed the Exchange vide its letter dated October 16, 2008 that "At the Meeting of the Board of Directors of the Company held today, 11,50,000 Equity Shares of Rs.10/- each have been allotted on preferential basis, to the following: (1) Name of Allottee : Jetty Capital Limited; Category : Public; No. of Equity Shares Allotted : 11,50,000. Total : No. of Equity Shares Allotted : 11,50,000".        Date: 2008-10-16


 Business Summary

 

Subject (formerly known as Morepen Hotels Limited). Morepen Finance Limited (the Company) was incorporated as closely held public limited Company on 27th July, 1992 under the name Morepen Finance and Investments Limited and registered with the Registrar of Companies NCT of Delhi and Haryana at New Delhi. The Company became entitled to commence business on 7th September, 1992 on issue of certificate of Commencement of Business, Subsequently majority of the Equity Shares in the Company were acquired by Morepen Laboratories Limited, thereby making the Company its subsidiary. Name of the Company was changed to Morepen Finance Limited w.e.f, 25th October, 1994.

The Company got itself registered with Securities and Exchange Board of India (SEBI) as Category III Merchant Banker vide Certificate of Registration dated November 17, 1994. The Company has also applied to SEBI for upgradation of its registration to Category I Merchant Banker vide its letter dated February 14, 1995.

During the first two years of its operation, the Company remained more or less dormant. However, on induction of fresh funds by way of equity capital in the year 1994-1995 the Company became active and closed the year with a profit after tax of Rs.1036.000 Millions on a paid up capital of Rs.3560.000 Millions. The company is presently engaged in both fund and non fund based business viz leasing, bills discounting, lending, underwriting, financial consultancy, loan syndication and other merchant banking activities.

Their Services:


1. Beverages and Food

2. Income (Room Rent)

3. Other Services

4. Wines and Spirits.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.96

UK Pound

1

Rs.80.26

Euro

1

Rs.63.08

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

1

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

40

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions