MIRA INFORM REPORT

 

 

 

Report Date :

04.11.2008

 

IDENTIFICATION DETAILS

 

Name :

EUROPEAN COLOUR (PIGMENTS) LIMITED

 

 

Formerly Known as :

ELLIS JONES & COMPANY (STOCKPORT) LIMITED

 

 

Registered Office :

EC Pigments, Hempshaw Lane, Stockport,  Cheshire SK1 4LG

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.03.2007

 

 

Date of Incorporation :

03.12.1923

 

 

Legal Form :

Private Limited With Share Capital

 

 

Line of Business :

Manufacture of Dyes and Pigments

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

[£] 175,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

Name of the company

 

EUROPEAN COLOUR (PIGMENTS) LIMITED

 

Number                        00194139

 

 

company summary

 

Phone

01614803891

Type

Private limited with Share Capital

 

 

Address

EC PIGMENTS,
HEMPSHAW LANE,
STOCKPORT,
CHESHIRE SK1 4LG

Company Status

Active - Accounts Filed

 

 

Postcode

SK1 4LG

Incorporated Date

03/12/1923

 

 

Todays Limit [£]                                           175,000                                                          

 

 

Active CCJ's

0

 

 

 

Value of CCJ's [£]

£0

 

 

 

Number Of Writs

0

 

 

 

 

Current Directors

3

 

 

Total Directorships

23

 

 

 

Trading to Date

31/03/07

31/03/06

31/03/05

 

Turnover

£14,987,000

£16,610,000

£17,362,000

 

Shareholder Funds

£2,668,000

£-2,739,000

£-247,000

 

Employees

105

133

137

 

 

Trends

 

 

 

Profitability

 

 

Liquidity

 

 

Shareholders Funds

 

 

 

company information

 

 

Registered Address

Trading Address

 

Telephone Number

01614803891

Telephone Number

 

 

TPS

N

TPS

 

 

Address

Address

 

EC PIGMENTS
HEMPSHAW LANE
STOCKPORT
CHESHIRE SK1 4LG

Ec Pigments
Hempshaw Lane
Stockport
SK1 4LG

 

 

Web Address

ecpigments.com

Incorporation Date

03/12/1923

 

Type of Accounts

Full Accounts

Filing Date of Accounts

09/11/2007

 

Company Type

Private Limited With Share Capital

Date of Latest Accounts

31/03/2007

 

Annual Return

06/11/2007

 

 

 

Previous Name(s)

 

 

Changed:

01/04/1991

Ellis Jones & Company (stockport) Limited

 

 

 

Industry:

 

Manufacture Of Organic Pigments.

 

 

 

 

 

SIC Code

Description

 

2412

Manufacture Of Dyes & Pigments

 

 

Mortgage Charges

 

Outstanding

3

Satisfied

8

 

 

Shareholders

 

Share Capital

461587

Currency

Gbp

 

 

Previous Names Details                            

 

 

Previous Name(s)

 

Changed :

01/04/1991

Ellis Jones & Company (stockport) Limited

 

 

Secondary Industry Code Details

           

 

SIC Code

Description

 

2412

Manufacture Of Dyes & Pigments

 

Mortgage Details                                      

 

 

Mortgage Type:

debenture

 

Date Charge Created:

08/07/2008

Date Charge Registered:

11/07/2008

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

 

Amount Secured:

all monies due or to become due from the company to the chargee on any account whatsoever

 

Details:

fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, uncalled capital, buildings, fixtures, fixed plant & machinery

 

 

Mortgage Type:

legal mortgage

 

Date Charge Created:

31/01/2006

Date Charge Registered:

02/02/2006

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

HSBC BANK PLC

 

Amount Secured:

all monies due or to become due from the company to the chargee on any account whatsoever.

 

Details:

f/h property k/a 2-34 (even number only) christie street stockport cheshire t/no gm208596 05 with the benefit of all rights licencesguarantees rent deposits contracts deeds undertakings and warranties relating to the property any shares or membership rights in any management company for theproperty any goodwill of any business from time to time carried on at the property any rental and other money payable under any lease licence or other interestcreated in respect of the property and all other payments whatever in respect of the property

 

 

Mortgage Type:

charge on non vesting debts

 

Date Charge Created:

29/05/2005

Date Charge Registered:

13/06/2005

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

LONDON BRIDGE FINANCE LIMITED

 

Amount Secured:

all monies due or to become due from the company to the chargee on any account whatsoever.under the terms of the aforementioned instrument creating or evidencing the charge

 

Details:

fixed charge on non-vesting debts floati ng charge other debts

 

 

Mortgage Type:

guarantee & debenture

 

Date Charge Created:

30/11/2004

Date Charge Registered:

10/12/2004

 

Date Charge Satisfied:

25/04/2007

Status:

Satisfied

 

Person(s) Entitled:

BARCLAYS BANK PLC

 

Amount Secured:

all monies due or to become due from the company and/or all or any of the othercompanies named therein to the chargee on any account whatsoever.

 

Details:

01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

Mortgage Type:

fixed charge on purchased debts which fail to vest and on other debts and floating charge on proceeds of other debts

 

Date Charge Created:

28/04/2004

Date Charge Registered:

08/05/2004

 

Date Charge Satisfied:

25/04/2007

Status:

Satisfied

 

Person(s) Entitled:

BARCLAYS BANK PLC

 

Amount Secured:

all monies due or to become due from the company to the chargee under the termsof the aforementioned instrument creating or evidencing the charge

 

Details:

any debts purchased or purported to be p urchased including its related rights bo th present and future which fail to vest absolutely and effectively. all amounts of indebtedness on any account whatsoev er including the related rights. y way o f floating charge such monies received i n respect of the other debts

 

 

Mortgage Type:

legal charge

 

Date Charge Created:

24/05/1999

Date Charge Registered:

26/05/1999

 

Date Charge Satisfied:

25/04/2007

Status:

Satisfied

 

Person(s) Entitled:

BARCLAYS BANK PLC,AS TRUSTEE FOR THE BENEFICIARIES

 

Amount Secured:

all moneys,obligations and liabilities d ue or to become due from the obligors (a s defined) and/or the us companies (as d efined) or any of them to any of the ben eficiaries (as defined) under or in conn ection with the financing documents (as defined) on any account whatsoever

 

Details:

f/hold land/blds being part of 2 to 34 c hristie st,stockport,gt.manchester; t/no gm208596; all other estates/interests a nd all buildings,fixtures/fittings fixed plant machinery therein and proceeds of sale thereof; all rights/claims,covenan ts,etc

 

 

Mortgage Type:

legal charge

 

Date Charge Created:

24/05/1999

Date Charge Registered:

26/05/1999

 

Date Charge Satisfied:

25/04/2007

Status:

Satisfied

 

Person(s) Entitled:

BARCLAYS BANK PLC,AS TRUSTEE FOR THE BENEFICIARIES

 

Amount Secured:

all moneys,obligations and liabilities d ue or to become due from the obligors (a s defined) and/or the us companies (as d efined) or any of them to any of the ben eficiaries (as defined) under or in conn ection with the financing documents (as defined) on any account whatsoever

 

Details:

l/hold land/blds on south east side of n athan way,greenwich,gt.london; t/no ln23 7416; all buildings fixtures fittings pl ant machinery therein and all rights int erests,etc

 

 

Mortgage Type:

composite guarantee and debenture

 

Date Charge Created:

24/05/1999

Date Charge Registered:

26/05/1999

 

Date Charge Satisfied:

25/04/2007

Status:

Satisfied

 

Person(s) Entitled:

BARCLAYS BANK PLC

 

Amount Secured:

all monies obligations and liabilities d ue or to become due from the obligors (a s defined) and/or the us companies (as d efined) or any of them to the chargee fo r itself and as trustee for the benefici aries (as defined) (in such capacity the "security trustee") under or in connect ion with the financing documents (as def ined) and/or on any account whatsoever a nd pursuant to the banking agreements (a s defined)

 

Details:

. 01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

Mortgage Type:

legal charge

 

Date Charge Created:

24/05/1999

Date Charge Registered:

26/05/1999

 

Date Charge Satisfied:

25/04/2007

Status:

Satisfied

 

Person(s) Entitled:

BARCLAYS BANK PLC

 

Amount Secured:

all monies obligations and liabilities d ue or to become due from the obligors (a s defined) and/or the us companies (as d efined) or any of them to the chargee fo r itself and as trustee for the benefici aries (as defined) (in such capacity the "security trustee") under or in connect ion with the financing documents (as def ined) and/or on any account whatsoever a nd pursuant to the banking agreements (a s defined)

 

Details:

f/h land and buildings on the south side of hempshaw lane stockport greater manc hester t/nos: gm103775 and gm734257 toge ther with all buildings fixtures and fit tings and fixed plant and machinery from time to time therein or thereon and/or the proceeds of sale

 

 

Mortgage Type:

mortgage debenture

 

Date Charge Created:

02/12/1996

Date Charge Registered:

11/12/1996

 

Date Charge Satisfied:

29/06/2004

Status:

Satisfied

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

 

Amount Secured:

all monies due or to become due from the company to the chargee on any account whatsoever.

 

Details:

10 a specific equitable charge over all freehold and leasehold properties and/or the proceeds of sale thereof, fixed and floating charges over undertaking and allproperty and assets present and future including goodwill, bookdebts and the benefits of any licences.

 

 

Mortgage Type:

legal mortgage

 

Date Charge Created:

30/09/1996

Date Charge Registered:

08/10/1996

 

Date Charge Satisfied:

29/06/2004

Status:

Satisfied

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

 

Amount Secured:

all monies due or to become due from the company to the chargee on any account whatsoever.

 

Details:

floating charge over all moveable plant, machinery, implements, utensils, furnit ure and equipment, and an assignment of the goodwill and connection of any busin ess, together with the full benefit of a ll licences f/h property k/a land adjoin ing hempshaw lane stockport cheshire and the proceeds of sale thereof

 

Shareholders Details

 

 

Name

Shares

 

European Colour Plc

384,500 Deferred Gbp 1.00

 

European Colour Plc

511,870 Ordinary Gbp 0.10

 

European Colour Plc

13,100 Preference Gbp 1.00

 

European Colour Plc

128,000 Conv Pp Ord Gbp 0.10

 

 

Trading Address Details

 

 

Address

Telephone Number

TCPS

 

Ec Pigments Hempshaw Lane Stockport SK1 4LG

 

 

 

 

accounts

 

PROFIT & LOSS          

 

 

Annual Accounts

04/06-03/07

Change (%)

04/05-03/06

Change (%)

04/04-03/05

 

Months

12

-

12

-

12

 

Currency

GBP

-

GBP

-

GBP

 

Consolidated A/cs

N

-

N

-

N

 

Turnover

14,987,000

-9.8 %

16,610,000

-4.3 %

17,362,000

 

Export

-

-

-

-100.0 %

12,572,000

 

Cost of Sales

12,146,000

-12.8 %

13,921,000

-0.3 %

13,968,000

 

Gross Profit

2,841,000

5.7 %

2,689,000

-20.8 %

3,394,000

 

Wages & Salaries

3,443,000

-21.3 %

4,375,000

-0.8 %

4,411,000

 

Directors Emoluments

-

-

-

-100.0 %

4,000

 

Operating Profits

-418,000

74.3 %

-1,627,000

-269.8 %

-440,000

 

Depreciation

405,000

-65.8 %

1,184,000

119.7 %

539,000

 

Audit Fees

12,000

-36.8 %

19,000

35.7 %

14,000

 

Interest Payments

649,000

15.7 %

561,000

9.6 %

512,000

 

Pre Tax Profit

5,433,000

348.3 %

-2,188,000

-130.8 %

-948,000

 

Taxation

80,000

-72.1 %

287,000

-2.0 %

293,000

 

Profit After Tax

5,513,000

390.0 %

-1,901,000

-190.2 %

-655,000

 

Dividends Payable

-

-

-

-

-

 

Retained Profits

5,513,000

390.0 %

-1,901,000

-190.2 %

-655,000

 

BALANCE SHEET

 

 

Annual Accounts

04/06-03/07

Change (%)

04/05-03/06

Change (%)

04/04-03/05

 

Tangible Assets

4,289,000

-6.8 %

4,602,000

-16.5 %

5,509,000

 

Intangible Assets

-

-100.0 %

7,000

16.7 %

6,000

 

Total Fix Assets

4,289,000

-6.9 %

4,609,000

-16.4 %

5,515,000

 

Total Current Assets

5,711,000

2.3 %

5,581,000

-11.3 %

6,291,000

 

Trade Debtors

2,605,000

-6.2 %

2,776,000

1.3 %

2,741,000

 

Stock

2,846,000

11.2 %

2,559,000

-19.7 %

3,187,000

 

Cash

49,000

-

-

-

-

 

Other Current Assets

211,000

-14.2 %

246,000

-32.2 %

363,000

 

Increase In Cash

49,000

-

-

100.0 %

-14,000

 

Miscellaneous Current Assets

-

-

-

-

-

 

Total Assets

10,000,000

-1.9 %

10,190,000

-13.7 %

11,806,000

 

Total Current Liabilities

4,674,000

-6.2 %

4,985,000

4.0 %

4,793,000

 

Trade Creditors

1,351,000

6.1 %

1,273,000

-29.6 %

1,809,000

 

Bank Overdraft

1,779,000

-5.0 %

1,873,000

-1.3 %

1,897,000

 

Other Short Term Fin

1,205,000

31.1 %

919,000

96.4 %

468,000

 

Miscellaneous Current Liabilities

339,000

-63.2 %

920,000

48.6 %

619,000

 

Other Long Term Fin

2,490,000

-65.1 %

7,129,000

-1.4 %

7,233,000

 

Total Long Term Liabilities

2,658,000

-66.5 %

7,944,000

9.4 %

7,260,000

 

Bank Overdraft & LTL

4,437,000

-54.8 %

9,817,000

7.2 %

9,157,000

 

Total Liabilities

7,332,000

-43.3 %

12,929,000

7.3 %

12,053,000

 

Net Assets

2,668,000

197.4 %

-2,739,000

-1,008.9 %

-247,000

 

Working Capital

1,037,000

74.0 %

596,000

-60.2 %

1,498,000

 

CAPITALS & RESERVES

 

 

Annual Accounts

04/06-03/07

Change (%)

04/05-03/06

Change (%)

04/04-03/05

 

Paid up equity

51,000

-

51,000

-88.9 %

461,000

 

P&L Account Reserve

2,614,000

193.6 %

-2,793,000

-125.8 %

-1,237,000

 

Sundry Reserves

3,000

-

3,000

-

3,000

 

Revaluation Reserve

-

-

-

-100.0 %

526,000

 

Shareholder Funds

2,668,000

197.4 %

-2,739,000

-1,008.9 %

-247,000

 

Net Worth

2,668,000

197.2 %

-2,746,000

-985.4 %

-253,000

 

MISCELLANEOUS

 

Annual Accounts

04/06-03/07

Change (%)

04/05-03/06

Change (%)

04/04-03/05

 

Net Cashflow from Operations

-1,266,000

-

-

-

-

 

Net Cashflow before Financing

-1,364,000

-

-

-

-

 

Net Cashflow from Financing

1,507,000

-

-

-

-

 

Contingent Liability

NO

-

NO

-

NO

 

Capital Employed

5,326,000

2.3 %

5,205,000

-25.8 %

7,013,000

 

No of Employees

105

-21.1 %

133

-2.9 %

137

 

     

Auditors

CLB COOPERS

 

 

 

AuditQualification

No Adverse Comments

 

 

 

Bankers

BARCLAYS BANK PLC

 

 

 

BankBranchCode

20-82-14

 

 

RATIOS

 

Annual Accounts

04/06-03/07

04/05-03/06

04/04-03/05

 

Pre-tax profit margin %

36.3 %

-13.2 %

-5.5 %

 

Current ratio

1.22

1.12

1.31

 

Sales/Net Working Capital

14.45

27.87

11.59

 

Gearing %

166.3 %

-358.4 %

-3,707.3 %

 

Equity in %

26.7 %

-26.9 %

-2.1 %

 

Creditor Days

32.81

27.97

38.03

 

Debtor Days

63.27

61.00

57.62

 

Liquidity/Acid Test

0.61

0.61

0.65

 

Return On Capital Employed %

102.0 %

-42.0 %

-13.5 %

 

Return On Total Assets Employed %

54.3 %

-21.5 %

-8.0 %

 

Current Debt Ratio %

1.8 %

-1.8 %

-19.4 %

 

Total Debt Ratio %

2.8 %

-4.7 %

-48.8 %

 

Stock Turnover Ratio %

19.0 %

15.4 %

18.4 %

 

Return on Net Assets Employed %

203.6 %

79.9 %

383.8 %

 

group structure

 

 

Ultimate Parent Company

POCHTECA (TCI) LTD

 

Companies in Group

8

 

 

Company Name

Registered Number

Latest Annual Accounts

 

POCHTECA (TCI) LTD

TURKS&CAICOS

N/A

 

 EUROPEAN COLOUR PLC

00065706

31/03/2007

 

 ELLIS JONES & COMPANY (STOCKPORT) LIMITED

02567152

31/03/2007

 

EUROPEAN COLOUR (NO 2) LIMITED

03739392

31/03/2007

 

EUROPEAN COLOUR (NO 1) LIMITED

03739458

31/03/2007

 

EC PIGMENTS UK LIMITED

05116934

31/03/2007

 

EUROPEAN COLOUR (PIGMENTS) LIMITED<<<

00194139

31/03/2007

 

HORACE CORY LIMITED

00541407

31/03/2007

 

Status History

Date

Description

No Status History

 

 

Event History

 

Date

Description

05/12/2007

Annual Returns

19/11/2007

New Accounts Filed

29/01/2007

New Accounts Filed

01/02/2006

New Accounts Filed

16/11/2005

New Accounts Filed

29/12/2004

New Accounts Filed

08/12/2004

Annual Returns

22/04/2004

Annual Returns

10/04/2004

Lisa De Caux Has Left The Board

10/04/2004

George Hughes Has Left The Board

10/04/2004

New Board Member (mike Johnquayle) Appointed

10/04/2004

New Board Member (stephen Ralphsmith) Appointed

 


 

directors

 

 

Name

Mike John Quayle

 

 

Address

4 Crompton Drive

 

 

 

Winwick

 

 

Cheshire

 

 

WA2 8XQ

 

Officers Title

Mr

Date Of Birth

25/06/1969

 

Honours

 

Present Appointments

14

 

Appointment Date

14/04/2004

Function

Company Secretary

 

 

 

 

 

 

 

Name

Mike John Quayle

 

 

Address

4 Crompton Drive

 

 

 

Winwick

 

 

Cheshire

 

 

WA2 8XQ

 

Officers Title

Mr

Date Of Birth

25/06/1969

 

Honours

 

Present Appointments

14

 

Appointment Date

14/04/2004

Function

Director

 

 

 

 

 

 

 

Name

Stephen Ralph Smith

 

 

Address

5 Edwardes Place

 

 

 

London

 

 

W8 6LR

 

Officers Title

Mr

Date Of Birth

26/09/1945

 

Honours

 

Present Appointments

9

 

Appointment Date

14/04/2004

Function

Director

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.62

UK Pound

1

Rs.76.71

Euro

1

Rs.61.30

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions