MIRA INFORM REPORT

 

 

 

Report Date :

04.11.2008

 

IDENTIFICATION DETAILS

 

Name :

LA RETE S.R.L.

 

 

Registered Office :

Via  Siviano Localita' Porto, 223  25050 - Monte Isola (BS)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

02.01.1985

 

 

Com. Reg. No.:

BS029-32418

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Production of Ropes and Strings.

Production of Other Textiles.

Production of Fishing and Hunting Nets.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Eur 88.000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

name & address

 

La Rete S.r.l.

 

Via

Siviano Localita' Porto,

223

 

25050

- Monte Isola

(BS)

-IT-

 

 

SUMMARY

 

 

Fiscal Code

:

01998640179

Legal Form

:

Limited liability company

Start of Activities

:

02/01/1985

Patrimonial Consistence

:

500.000 Eur

Turnover Range

:

3.000.000/3.750.000 Eur

Number of Employees

:

from 16 to 25

 

 

CREDIT ANALYSIS

 

CREDIT OPINION

:

88.000 - Eur

Score

:

Risk medium

Creditworthness Rate

:

Sufficient

 

 

The financial situation is sufficently adequate and the insolvency

 

 

risk is limited.

 

 

ACTIVITY

 

Production of ropes and strings.

Production of other textiles.

Production of fishing and hunting nets.

 

 

LEGAL DATA

 

Legal Form                                : Limited liability company

Register of Handcraft firms         : 99161 of Brescia since 18/02/1986

 

Fiscal Code                                 : 01998640179

 

Foreign Trade Reg. no.               : 23504 of Brescia since 30/12/1991

 

Chamber of Commerce no.         : 283501 of Brescia since 24/01/1985

 

Firms' Register                             : BS029-32418 since 19/02/1996

 

V.A.T. Code                                  : 01998640179

 

Court                                             : 32418 of Brescia since 09/01/1986

 

 

 

 

Foundation Date

: 02/01/1985

Establishment Date

: 02/01/1985

Start of Activities

: 02/01/1985

Legal Duration Date

: 31/12/2050

Nominal Capital

: 85.800

Eur

Subscribed Capital

: 85.800

Eur

Paid up Capital

: 85.800

Eur

 

 

MEMBERS

 

Agnesi

Elio

 

Born in Monte Isola

(BS)

on 17/05/1948

- Fiscal Code : GNSLEI48E17F532I

 

Residence :

Via

Peschiera Maraglio

, 133

- 25050

Monte Isola

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

27/12/1995

 

 

Board Chairman

27/12/1995

 

 

 

No Protests registered.

 

Turla

Fiorello

 

Born in Monte Isola

(BS)

on 17/01/1958

- Fiscal Code : TRLFLL58A17F532R

 

Residence :

Via

Peschiera Maraglio

, 124

- 25050

Monte Isola

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

27/12/1995

 

 

 

No Protests registered.

 

Bonissoni

Claudio

 

Born in Maclodio

(BS)

on 03/01/1956

- Fiscal Code : BNSCLD56A03E787D

 

Residence :

Via

Presso

, 20

- 25057

Sale Marasino

(BS)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

27/12/1995

 

 

 

No Protests registered.

 

 

COMPANIES CONNECTED TO MEMBERS *

 

*checkings have been performed on a national scale.

*In this module are listed the companies in which members hold or held positions.


 

AGNESI

ELIO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

AGNESI ELIO

Monte Isola (BS) - IT -

GNSLEI48E17F532I

Proprietor

Dismiss

Ceased

MONTISOLA PORTO S.A.S. DI AGNESI ELIO E C.

Monte Isola (BS) - IT -

03105350171

General Partner

Dismiss

Registered

 

TURLA

FIORELLO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

COOPERATIVA LAVORATORI DI MONTEISOLA A R.L.

Monte Isola (BS) - IT -

00955740170

Supervisory Board Chairman

Dismiss

Registered

MONTISOLA PORTO S.A.S. DI AGNESI ELIO E C.

Monte Isola (BS) - IT -

03105350171

Limited Partner

Dismiss

Registered

TURLA FIORELLO

Monte Isola (BS) - IT -

TRLFLL58A17F532R

Proprietor

Dismiss

Ceased

 

BONISSONI

CLAUDIO

 

Company Style

Legal Seat

Fiscal Code

Position

Position Status

Firm Status

ALT CONFEZIONI S.P.A.

Castelcovati (BS) - IT -

01869530178

Director

Dismiss

Ceased

AMICALIA S.R.L.

Iseo (BS) - IT -

02384500985

Sole Director

Active

Registered

AN.FIN SRL

Brescia (BS) - IT -

03135330177

Sole Director

Dismiss

Registered

BONISSONI CLAUDIO

Iseo (BS) - IT -

BNSCLD56A03E787D

Proprietor

Active

Registered

BONISSONI S.R.L.

Iseo (BS) - IT -

02539550984

Sole Director

Active

Registered

CIDNEO MECCANICA S.R.L.

Corzano (BS) - IT -

02359050982

Procurator

Active

Registered

FONDAZIONE LORENZO ZIROTTI

Sale Marasino (BS) - IT -

80015490172

Director

Active

Registered

LOGO INTERNATIONAL-SRL

Iseo (BS) - IT -

03386960177

Liquidator

Dismiss

Liquidated

MAGGINI S.R.L.

Brescia (BS) - IT -

00270440175

Liquidator

Dismiss

Liquidated

MATHERSON S.P.A.

Presezzo (BG) - IT -

00269880167

Director

Active

Registered

MATHERSON S.P.A.

Presezzo (BG) - IT -

00269880167

Board Chairman

Active

Registered

MATHFIN S.R.L.

- -

02787280169

Sole Director

Dismiss

Ceased

MONTISOLA PORTO S.A.S. DI AGNESI ELIO E C.

Monte Isola (BS) - IT -

03105350171

Limited Partner

Dismiss

Registered

MULTIPLAST S.R.L.

Provaglio d'Iseo (BS) - IT -

03393460179

Director

Dismiss

Ceased

MULTIPLAST S.R.L.

Provaglio d'Iseo (BS) - IT -

03393460179

Managing Director

Dismiss

Ceased

NEMO S.R.L.

San Zeno Naviglio (BS) - IT -

02828310173

Director

Dismiss

Registered

RICHARD - GINORI 1735 - S.P.A

Sesto Fiorentino (FI) - IT -

01549500062

Director

Active

Registered

SAVA COMMERCIALE S.R.L.

Iseo (BS) - IT -

03380070171

Sole Director

Dismiss

Registered

SO.F.IM.I. S.R.L.

Bagnolo Mella (BS) - IT -

01489660173

Liquidator

Dismiss

Ceased

TRE BI S.R.L.

Adrara San Martino (BG) - IT -

11178680150

Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refere to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

 

CAPITAL SHAREHOLDERS

 

Style / Name

Seat / Address

Fiscal Code

Owned Shares

% of Ownership

Agnesi Elio

Monte Isola - IT -

GNSLEI48E17F532I

16.588 .Eur

19,33

Turla Fiorello

Monte Isola - IT -

TRLFLL58A17F532R

16.588 .Eur

19,33

Bonaldi Daniela

Brescia - IT -

BNLDNL62E58A940X

12.012 .Eur

14,00

Bonissoni Claudio

Sale Marasino - IT -

BNSCLD56A03E787D

28.600 .Eur

33,33

Uberti Luisa

Brescia - IT -

BRTLSU53P61E271L

12.012 .Eur

14,00

 

 

DIRECT PARTICIPATIONS

 

The Company under review has no participations in other Companies.

 

 

STRUCTURE AND COMPANY ACTIVITY

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 23/05/1991

in :

 

 

 

 

 

Via

Siviano Localita' Porto

, 223

- 25050 -

Monte Isola

(BS)

- IT -

 

 

 

 

PHONE

: 030/9886336

 

-

Branch

(Factory )

since 27/12/1995

in :

 

 

 

 

 

Via

Siviano Loc. Porto

, 219

- 25050 -

Monte Isola

(BS)

- IT -

 

 

 

 

PHONE

: 030/9886336

 

 

 

 

Employees

: 18

 

 

 

 

Fittings and Equipment

for a value of 190.000

Eur

 

 

 

 

Stocks

for a value of 540.000

Eur

 

 

 

 

Vehicles

: 1.

 

The firm has a direct commercial organization

Sales area on a national scale.

The firm operates abroad as importer / exporter. .

To purchase foreign products the firm uses the following channels :

- distributors

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Spagna

 

- Olanda

 

Export is mainly towards:

- Ungheria

 

- Austria

 

- Grecia

 

 

HISTORICAL INFORMATION AND/OR FIRM'S STATUS

 

Changes to the legal form

 

Former legal form

New legal form

Changement Date

De facto company

General partnership

20/12/1985

General partnership

Limited liability company

27/12/1995

 

Ex-Members / Ex-Positions

 

Agnesi

Elio

 

Born in Monte Isola

on 17/05/1948

- Fiscal Code : GNSLEI48E17F532I

 

Residence :

Via

Peschiera Maraglio

, 133

- 25050

Monte Isola

(BS)

- IT -

 

Position

Partner

 

Turla

Fiorello

 

Born in Monte Isola

on 17/01/1958

- Fiscal Code : TRLFLL58A17F532R

 

Residence :

Via

Peschiera Maraglio

, 124

- 25050

Monte Isola

(BS)

- IT -

 

Position

Partner

 

Bonaldi

Daniela

 

Born in Bollate

on 18/05/1962

- Fiscal Code : BNLDNL62E58A940X

 

Residence :

Via

Peschiera Maraglio

, 124

- 25100

Brescia

(BS)

- IT -

 

Position

Partner

 

Bonissoni

Claudio

 

Born in Maclodio

on 03/01/1956

- Fiscal Code : BNSCLD56A03E787D

 

Residence :

Via

Presso

, 20

- 25057

Sale Marasino

(BS)

- IT -

 

Position

Partner

 

Uberti

Luisa

 

Born in Gussago

on 21/09/1953

- Fiscal Code : BRTLSU53P61E271L

 

Residence :

Via

Peschiera Maraglio

, 133

- 25100

Brescia

(BS)

- IT -

 

Position

Partner

 

PAYMENTS ANALYSIS

 

The average term of debts to suppliers is shorter than the sector one.

 

PAYMENTS SCORE : - No insolvency

 

 

CREDIT REVOLVING

 

During last Year, the subject of inquiry has not been monitored by our company.

 

 

PROTESTS

 

Protests checking on the subject firm has given a negative result.

 

 

LEGAL PROCEDURES

 

None reported, standing to the last received edition of the Official Publications.

 

IMMOVABLES *

 

*No specific (mortgage/cadastrial registrations) inspections have been requested.

 

Immovable Type

Value

Real estates

533.895 .Eur

 

NB.: For Capital Companies the value of the Immovables is the one reported in the last available financial documents.

 

FINANCIAL AND ECONOMICAL ANALYSIS

 

The company is active since 1985

During the last years, net losses were registered; in 2007 r.o.e. is -16,33%.

and reflects the field's average.

but with an increase as against the previous accounting period.

Bank borrowings' volume is slightly high but it modestly dips into suppliers credit, 73,04 gg. is the payments' average time below the sector's average.

 

FINANCIAL DATA

 

Complete balance-sheet for the year as at

31/12/2007

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

3.382.772

filed balance sheet

Profit (Loss) for the period

-69.666

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2006

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

2.882.105

filed balance sheet

Profit (Loss) for the period

-63.446

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2005

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

2.634.769

filed balance sheet

Profit (Loss) for the period

-28.735

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2004

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

2.898.763

filed balance sheet

Profit (Loss) for the period

-50.166

filed balance sheet

 

Complete balance-sheet for the year as at

31/12/2003

(in Eur

x 1 )

 

Item Type

Amount

Source

Sales

2.893.300

filed balance sheet

Profit (Loss) for the period

12.584

filed balance sheet

 


BALANCE SHEETS

 

From our constant monitoring of the Public Administration, actually, no more recent balance sheets result to be filed.

 

Balance Sheet as at 31/12/2007 - Months 12 - Currency Eur - Amounts x 1

Balance Sheet as at 31/12/2006 - Months 12 - Currency Eur - Amounts x 1

 

Years

 

 

2007

2006

 

BALANCE SHEET ACCOUNTS

 

 

 

.

 

 

 

 

ASSETS

 

 

 

 

CREDITS TO SHAREHOLDERS

 

 

 

 

FIXED ASSETS ( NET )

 

 

1.133.725

1.154.730

. Intangible assets

 

 

12.344

17.335

. Tangible fixed assets

 

 

748.939

765.470

. . Land and buildings

 

 

533.895

485.625

. . Plants, Equipm.and Machinery

 

 

186.058

244.867

. Long-term Investments

 

 

372.442

371.925

. . Financial loans

 

 

372.442

371.925

. . Own shares

 

 

 

 

CURRENT ASSETS

 

 

1.331.711

1.659.456

. Stock

 

 

542.274

732.876

. Credits

 

 

726.302

887.463

. . Credits to clients

 

 

671.731

845.927

. . Other credits

 

 

54.571

41.536

. Short-term financial assets

 

 

 

 

. Liquid assets

 

 

63.135

39.117

ACCRUED INCOME-DEFERR. ASSETS

 

 

33.218

24.469

TOTAL ASSETS

 

 

2.498.654

2.838.655

.

 

 

 

 

LIABILITIES

 

 

 

 

NET WORTH

 

 

426.367

496.034

. Company's capital

 

 

85.800

85.800

. Reserves

 

 

410.233

473.680

. Reserves company's own shares

 

 

 

 

. Retained profits (losses)

 

 

 

 

. Profit (loss)

 

 

-69.666

-63.446

PROVISION FOR RISKS AND LOSSES

 

 

257.930

241.036

SEVERANCE INDEMNITY FUND

 

 

175.184

187.684

DEBTS

 

 

1.595.570

1.870.849

. Financial M/L terms

 

 

611.704

835.899

. . Financial M/L term banks

 

 

401.704

605.899

. . Financial M/L bonds

 

 

 

 

. . Other financial M/L debts

 

 

210.000

230.000

. Financial short-term debts

 

 

352.961

523.386

. . Financial short-term banks

 

 

284.961

455.386

. . Financial short-term bonds

 

 

 

 

. . Other financial short-term debts

 

 

68.000

68.000

. M/L term debts to suppliers

 

 

 

 

. Short-term debts to suppliers

 

 

552.605

429.455

. Sundry M/L debts

 

 

 

 

. Sundry short-term debts

 

 

78.300

82.109

ACCRUED EXPENSE

 

 

43.603

43.052

TOTAL LIABILITIES

 

 

2.498.654

2.838.655

.

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

 

 

OUTPUT VALUE

 

 

3.324.663

2.835.337

. Revenues from sales/services

 

 

3.382.772

2.882.105

. Change of stock (products)

 

 

-101.890

-61.373

OPERATING EXPENSES

 

 

3.282.194

2.787.783

. Purchasing expenses

 

 

1.977.230

1.693.820

. Change of stock (raw material)

 

 

88.711

-35.770

. Expenses from services

 

 

662.491

576.215

. Expenses from leasing

 

 

83.226

74.189

. General expenses/sundry charges

 

 

19.749

17.689

. Staff expenses

 

 

347.126

356.729

. Depreciation/Devaluation costs

 

 

103.661

104.911

FINANCIAL REVENUES (CHARGES)

 

 

-75.833

-75.686

. Financial charges

 

 

-76.340

-76.573

. Financial revenues

 

 

507

887

FINANCIAL ASSETS CORRECTION

 

 

 

 

EXTRAORDINARY FINANCIAL REVENUES (CHARGES)

 

 

-5.490

-10.431

PROFIT (LOSS) FOR THE PERIOD

 

 

-38.854

-38.563

TAX

 

 

30.812

24.883

CORRECT./ALLOCAT. FISCAL RULE

 

 

 

 

NET PROFIT (LOSS)

 

 

-69.666

-63.446

 

RATIOS

Item

O.V.

O.V.

as at 31/12/2007

as at 31/12/2006

Sector Average

Fixed assets ratio

Units

=> 1

l

1,07

1,31

1,84

Net Short-term indebtedness

Units

- 1

l

2,15

2,00

2,02

Current ratio

Units

=> 1

l

1,35

1,60

1,33

Acid Test Ratio-Liquidity Ratio

Units

=> 1

l

0,80

0,89

0,92

Return on Sales

%

 

l

1,00

1,43

3,86

Average stock waiting period

dd

 

l

57,70

91,51

56,73

Credits to clients average term

dd

 

l

71,46

105,66

127,36

Debts to suppliers average term

dd

 

l

73,04

65,91

140,12

Net financial revenues/ charges incidence

%

 

l

- 2,24

- 2,62

- 1,12

Labour cost incidence

%

 

l

10,26

12,37

18,07

 

O.V. = Optimal Value. When not present refer to the sector's.

A coloured item indicates the opinion of the rate during the last financial year

(green=good; orange=not optimal; red=insufficient; n.c.=not computable)

 

 

CREDIT OPINION

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

88.000 .Eur.

 

 

MARKET / TERRITORY DATA

 

Population living in the province

:

1.169.259

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

SECTOR DATA

 

The values are calculated on a base of 321 significant companies.

 

The companies cash their credits on an average of 127 dd.

The average duration of suppliers debts is about 140 dd.

The sector's profitability is on an average of 3,86%.

The labour cost affects the turnover in the measure of 18,07%.

Goods are held in stock in a range of 56 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 18,57% of the production costs.


 

STATISTICAL DETRIMENTAL DATA

 

Statistically the trade activity passes through serious crises.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 5.551.

The insolvency index for the region is 0,55, while for the province it is 0,48.

Total Bankrupt companies in the province : 3.452.

Total Bankrupt companies in the region : 39.612.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.18

UK Pound

1

Rs.75.05

Euro

1

Rs.60.89

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions