MIRA INFORM REPORT

 

 

 

Report Date :

06.11.2008

 

IDENTIFICATION DETAILS

 

Name :

PIX TRANSMISSIONS LIMITED

 

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur Via Mumbai, Nagpur – 440 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

22.07.1981

 

 

Com. Reg. No.:

11-024837

 

 

CIN No.:

[Company Identification No.]

L25192MH1981PLC024837

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16300E

 

 

PAN No.:

[Permanent Account No.]

AAACP6016C

 

 

Legal Form :

It is a public limited liability company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil and Heat Resistant Belts, Dry Cover Belts, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1944765

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Financial position is satisfactory. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur Via Mumbai, Nagpur – 440 016, Maharashtra, India.

Tel. No.:

91-7104-236501 (5 Lines)/ –236503/504/ 237051 / 237729

Fax No.:

91-7104-236505 / 236506 / 235753

E-Mail :

pixtrans@nagpur.dot.net.in

spaul@pixtrans.com

pixtran@bom2.vsnl.net.in

accounts@bom.pixtrans.com

Website :

http://www.pixtrans.com

 

 

Mumbai Office :

Pals 1st Road. TPS IV Off. Water Fie LD Road Bandra (W), Mumbai 400050,  Maharashtra, India.

Tel. No.:

91-22-26404556 / 26402229

Fax No.:

91-22-26402225

 

 

Factory  :

Ø       (Unit no. 1)

J-7, MIDC Hingna, Nagpur - 440 016

 

Ø       (Unit no. 2)

K-36, K-37, k-38, MIDC Hingna, Nagpur - 440 016

 

Ø       (Unit no. 3)

Bazargaon, Amravati Road, Nagpur-440 023

 

 

DIRECTORS

 

Name :

Mr. Pratipal Singh Sethi

Designation :

Chairman

 

 

Name :

Mr. Amarpal Sethi

Designation :

Managing Director

 

 

Name :

Mr. Sukhpal Singh Sethi

Designation :

Director

 

 

Name :

Mr. Sonepal Singh Sethi

Designation :

Director

 

 

Name :

Mr. Haresh Eidnani

Designation :

Director

Date of Birth/Age :

12.10.1964

Qualification :

B. Sc

Date of Appointment :

21.09.1999

 

 

Name :

Mr. Krishna K. Bhat

Designation :

Director

 

 

Name :

Mr. Jose Jacob

Designation :

Director

 

 

Name :

Mr. Joe Paul

Designation :

Director

Date of Birth/Age :

08.03.1962

Qualification :

B.Com., MIRPM

Date of Appointment :

01.05.2000

 

 

Name :

Mr. L. N. Gupta

Designation :

Director

 

 

Name :

Mr. Darshan Singh Chadha

Designation :

Director

 

 

Name :

Mr. Rishipal Sethi

Designation :

Director

Date of Birth/Age :

15.06.1973

Qualification :

B.Sc. (Elec. Engg, USA)

Date of Appointment :

29.12.2004

 

 

Name :

Mr. Narindar Kumar

Designation :

Director

 

 

Name :

Mr. Pradeep Havnur

Designation :

Director

 

 

Name :

Mr. Aqueel A Mulla

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Shybu Varghese

Designation :

Company secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

Percentage of Holding

Promoters (Indian Promoters including directors and their relatives)

5518635

54.50

Mutual Funds, UTI

 

 

Banks, Financial Institutions, Insurance companies

(Central/State Government Institutions/Non Government Institutions)

2700

0.03

Private/ Bodies corporate

590236

5.82

Indian Public

3990486

39.43

NRI / OCB’s

19693

0.19

Clearing Members

3450

0.03

Total

10125200

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil and Heat Resistant Belts, Dry Cover Belts, etc.

 

 

Products :

·         Wrapped Construction Belts

·         Cut Edge Cogged/Plain Belts

·         Ribbed V-Belts

·         Synchronous Belts

·         Lawn and Garden Belts

·         Variable Speed Belts

·         Antistatic Belts

·         FRAS (Fire Resistant Antistatic) Belts

·         Oil and Heat Resistant V-Belts

·         Agriculture Belts

·         Entire range of Low-Medium-High pressure hoses and hose assemblies

·         Spiral Hoses

·         Industrial Hoses

·         Thermoplastic Hoses

 

 

PRODUCTION STATUS:

 

(As on 31.03.2008)

PARTICULAR

Amount

(Rs. In Millions.)

1. i) Licensed Capacity

 

A) J-7, Hingna

 

V-BELTS (In Nos)

16.000

B) Bazargaon

 

V-BELTS (In Nos)

15.000

C) High Pressure Braided Hoses (Hoses in Meter)

15.000

D) End Fitting (In Tons)

700 Tons

 

 

ii) Installed Capacity

 

A) J-7, Hingna

 

V-BELTS (In Nos)

87.000

B) Bazargaon

 

V-BELTS (In Nos)

51.000

C) High Pressure Braided Hoses (Hoses in Meter)

11.700

D) End Fitting (In Tons)

10.300

 

 

2. Production in quantity

 

V Belts in Nos (J-7)

7.271

V Belts in Nos (Bazargaon)

2.243

High Pressure Houses (Bazargaon)

 

In Meters

6.454

In Nos

0.406

Hoses Assembly (In Nos)

0.099

End Fitting

1.171

 

 

GENERAL INFORMATION

 

Suppliers :

·         Exclusive Diamond Products

·         Gujrat Polymers

·         Ideal Enterprises

·         John Steel Tech. Private Limited

·         Kailash Timber Corp.

·         Merchem Limited

·         Noble Catalyst

·         N. C. Corporation

·         Om Tex Chem. Private Limited

·         Plasto Pack (I) Private Limited

·         Paper Combines

·         Progressive Products

·         Roshan Industries

·         SOS Enterprises

·         Shrjnath Packers

·         Unipack

·         Uttkarsh Packers Private Limited

 

 

No. of Employees :

1200

 

 

Bankers :

v      State Bank of India

v      Andhra Bank

v      ING Vysya Bank Limited

v      State Bank of Hyderabad

 

 

Facilities :

PARTICULARS

01.04.2007 To 31.03.2008

(Rs. In Millions)

SECURED LOANS

 

Form State Bank of India, Nagpur

215.974

From State Bank of Hydrabad, Mumbai

124.190

From a Bank Against Hypothecation of Stock (Packing Credit)

267.060

Cash Credit From Banks Secured By Hypothecation of Stock

294.244

From Parties Against Hypothecation of Cars and Moulds

5.999

From Parties Against Bill Discounting

9.430

Total

916.900

Note: 1.Term loan from state bank of india, nagpur and state bank of hyderabad, mumbai secured by way of Hypothe cation of all immoveable properties ( except book debts and stocks ) including Moveablemachineries, spares.tools and accessories present and future installed and kept in loose / in cases at bazargaon and k - 37, k - 38 and further by personal gaurantees of three promoters Directors.

2. Working capital loan includes short term loan availed for working capital.

 

 

 

UNSECURED LOANS

 

Long Term Loans

410.508

Short Term Loan

2.113

Total

412.622

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

S. C. Bandi and Company

Chartered Accountants

Address :

Mumbai, Maharashtra

 

 

Associates/Subsidiaries :

·         Pix South America Importacao E Exportacao 

·         De Correias E Mangueiras Limited

·         Pix Middle East FZC, UAE

Joint Venture Company

·         Pix Europe Limited

 

 

CAPITAL STRUCTURE

                                   

Authorised Capital :

No. of Shares

Type

Value

Amount

20500000

Equity Shares

Rs.10/- Each

Rs.205.000 Millions

450000

Non Convertible 6 % Cumulative Redeemable Preference Shares

Rs.100/- Each

Rs.45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10125200

Equity Shares

Rs.10/- Each

Rs.101.252Millions

435000

Non Concertible 6% Cumulative Redeemable Preference Shares

Rs.100/- Each

Rs.43.500 Millions

 

Less: Allotment Money in Arrears from Public Other than Directors

 

Rs.0.011 Millions

 

Total Paid UP Capital

 

Rs.144.741Millions

 

 

 

 

 

Note: Equity Share Warrants:

1674800 Warrants at Rs.56.00 each Application Money at Rs5.60 (10%) Received

 

Rs.9.378 Millions

 

Total

 

Rs.154.119Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

144.741

141.489

141.489

2] Equity Share Warrants

9.379

0.000

0.000

3] Reserves & Surplus

234.833

204.799

190.688

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

388.953

346.288

332.177

LOAN FUNDS

 

 

 

1] Secured Loans

916.901

678.150

401.905

2] Unsecured Loans

412.622

348.893

284.927

TOTAL BORROWING

1329.523

1027.043

686.832

DEFERRED TAX LIABILITIES

75.454

67.815

58.098

 

 

 

 

TOTAL

1793.930

1441.146

1077.107

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1068.742

881.651

673.772

Capital work-in-progress

72.308

90.336

34.717

 

 

 

 

INVESTMENT

14.375

11.295

11.295

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

366.422
279.937

191.838

 

Sundry Debtors

265.389

219.773

219.550

 

Cash & Bank Balances

77.747

49.755

41.260

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

161.623

120.221

75.084

Total Current Assets

871.181

669.686

527.741

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

233.523
212.111

142.506

1

Provisions

0.000

0.000

28.271

Total Current Liabilities

233.523

212.111

170.777

Net Current Assets

637.658

457.575

356.964

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.359

PRELIMINARY EXPENSES

0.847

0.289

 

 

 

 

 

TOTAL

1793.930

1441.146

1077.107

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

1654.516

1429.297

794.971

Other Income

2.314

1.790

0.000

Total Income

1656.830

1431.088

794.971

 

 

 

 

Profit/(Loss) Before Tax

15.111

14.138

17.942

Provision for Taxation

0.000

0.000

6.234

Profit/(Loss) After Tax

15.111

14.138

11.708

 

 

 

 

Export Value

907.347

793.557

465.699

 

 

 

 

Import Value

555.944

466.490

166.793

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

582.962

564.118

0.000

 

Raw Material Consumed

831.315

665.936

0.000

 

Interest

100.881

71.774

0.000

 

Depreciation & Amortization

113.918

85.404

0.000

 

Other Expenditure

12.643

29.718

0.000

Total Expenditure

1641.719

1416.95

777.029

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

Debt Equity Ratio

 

3.25

2.53

2.21

Long Term Debt-Equity Ration

 

1.98

1.72

1.63

Current Ration

 

1.01

1.13

1.25

Turnover Ratios

 

 

 

 

Fixed Assets

 

1.11

1.19

1.20

Inventory

 

5.12

6.06

6.62

Debtors

 

6.82

6.75

5.87

Interest Cover Ration

 

1.25

1.52

1.29

Operating Profit Margin (%)

 

15.16

14.92

15.02

Profit Before Interest and Tax Margin (%)

 

8.27

8.95

8.69

Cash Profit Margin (%)

 

7080

6.96

7.83

Adjusted Net Profit Margin (%)

 

0.91

0.99

1.50

Return on Capital Employed (%)

 

8.89

10.70

10.84

Return On Net Worth (%)

 

4.73

4.77

6.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Other Details:

 

Increase in Share Capital:

The Directors Promoters were allotted convertible warrants during the year under review.

 

Consequent to the above, the issued, subscribed and paid up share capital of the company increased from Rs.98.000 Millions(9800000 Shares) To Rs. 101.252 Millions (10125200 Shares) as on March 31, 2008.

 

 

Contingent liability not provided in respect of :-

 

i) Letter of Credit opened by Bank Rs.133.886 Millions

   (Previous year Rs. 164.744 Millions)

 

ii) Foreign bills discounted by banks Rs.147.300 Millions

   (Previous year Rs. 188.827 Millions)

 

iii) Dividend on non convertible cumulative redeemable

    Preference shares of Rs.4,35,00,000 @ 6%, accumulated

    for two year Rs.52,20,000.00 (previous year Rs.26,10,000

    for one year) as on 31.03.2008 not provided.

 

Fixed Assets:

 

·         Plot

·         Plant and Machinery

·         Electrical Instrument

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

 

MANAGEMENT DISCUSSIONS AND ANALYSIS REPORT:

 

The Indian economy after achieving a high growth rate of 9.6% of in the year 2006-07 and an estimated growth rate of 8.7% in the year 2007-08 has shown moderation during the current year, which is reflected in the index of Industrial Production. The manufacturing sector has been affected by high inflation, global slowdown and an appreciation of the rupee While interest rate have impacted consumer demand in many industries, leading to a slowdown in corporate investment, the appreciating rupee and the financial crisis in other developed countries have had an impact on the service sector. With no compensating growth in agriculture, the economy overall has to put up with a lower growth rate for the time being. With the Government's concern over the risk of high inflation, the balance between inflation and growth seems to be shifting in favour of the former.

 

 Industry Structure and Developments :

 

Changing economic and business conditions, rapid technological innovation, proliferation of the internet, and globalization are creating an increasingly competitive market environment that is driving corporation to transform the manner in which they operate.

 

Customers are increasingly demanding improved products and services with accelerated delivery times and at lower prices. To adequately address these needs, corporations are focusing on their core competencies and using outsourced technology service providers to help improve productivity develop new products conduct research and development activities, reduce business risk, and manage operations more effectively.

 

The positive aspect of India's growth story is the extent to which it has been driven by widespread domestic consumer demand, which accounts for over 65% of GDP This is very different from China's growth where the impetus is from export and huge annual increases in both public and private investments. Economists believe that the anchor of domestic demand in India creates greater stability for the growth process and tends to immunize the country from global cycles relative to an export and investment-intensive China.

 

Awards, Certification and Recognition:

 

The Company has continuously received Export Award for highest Export in our products from CAPEXIL. Also Maharashtra Government has given us Export Award for highest exports.

 

 

 

Website details attached

 

Company profile

 

Subject is the fastest upcoming Global Leader in Power Transmissions Business. Established in 1982 at Nagpur in India. It is engaged into the manufacturing of a wide range of world-class quality V-Belts and Hoses to suit various Power Drive needs, such as Wrap Construction V-Belts, Cut Edge Belts, Ribbed Belts, Synchronous Belts, Hoses and Hose Assemblies.

 

The company offers most advanced and complete range of high quality products not only at competitive price but also provides an in-depth technical advice on various Power Transmission needs.

 

CERTIFICATIONS AND ACHIEVEMENTS


The company has distinguished itself in the industry by having number of approvals from various Global Certifying Authorities.

 

It is an ISO/TS 16949:2002 registered company


It is the recipient of ATEX certification from Germany for its Fire Resistant Antistatic Belts (FRAS), the  belts being guaranteed for explosion protection, ATEX certificate is a mandatory requirement in Europe for the belts  involved in applications using explosive material


It has achieved prestigious approval for Hoses from U. S. Dept. of Labor i.e. MSHA (Mines Safety and Health Administration), it is a governing body for any mechanical products which is to be used in Mining application, which certifies the Flame Resistant properties of the Hose outer cover by carrying out stringent tests at their laboratories.

 

Its product conforms to all major international standards such as DIN, SAE, BCS and EN.

 

MARKETING AND DISTRIBUTION NETWORK


Its extensive Marketing and Distribution network is spread over more than 45 countries globally, ensures that it can respond rapidly to the changing customer needs. The company has established overseas offices in UK, Brasil and Germany, in order to serve its customers better. Its products are exported to over 65 countries across the world

 

CUSTOMER SATISFACTION


Subject stress on consistency in quality has qualified it as a trusted and reliable manufacturer of V-Belts and Hoses and it also counts some of the largest OEM's to its account. The company is committed to the up-gradation and continuous improvement of technology and processes to maximize customer satisfaction.

 

PRODUCT RANGE


At present the company produces an extensive range of products in terms of V-Belts and Hoses. It manufactures entire range of Belts and Hoses used in Industrial and Automotive application, which includes

 

·         Wrapped Construction Belts

·         Cut Edge Cogged/Plain Belts

·         Ribbed V-Belts

·         Synchronous Belts

·         Lawn and Garden Belts

·         Variable Speed Belts

·         Antistatic Belts

·         FRAS (Fire Resistant  Antistatic) Belts

·         Oil and Heat Resistant V-Belts

·         Agriculture Belts

·         Hoses and Hose Assemblies

 

Logical development and adoption of new techniques in material and production handling gives its product a qualitative edge over its competitors.  With such a wide range of products SUBJECT caters to all the Power Transmission Needs of a customer.  Thus, thinking globally under the present fast changing scenario, subject acceptance is based on the firm belief which says -

 

Subject is a manufacturer, exporter of Belts and Hoses with plants situated at Nagpur in Maharashtra is proud to announce the acquisition of Flexequip Hydaulics of U.K. by its European subsidiary SUBJECT Europe Limited.

This acquisition establishes SUBJECT, who is already one of the most dynamic forces in the European Power Transmission industry, as a major participant in the global Fluid Power industry. Thus, SUBJECT Transmissions Limited India, which was established in 1982, is emerging fast as the global contender in the Power and Fluid transmissions business, supplying its products to customers in over 45 countries.


Flexequip needs no introduction to those in the Hydraulics industry. An innovator for many years as an End- Fittings manufacturer; it remains a leading supplier of quality End-fittings, Adapters, Hose-Assemblies, Accessories, and other industry-related products.


Established in 1971, Flexequip provides its services to domestic and export market through an established distribution network, and caters to the OEMs directly. Prior to the acquisition, Flexequip was the exclusive distributor of PIX hose products, for UK and Ireland. Now, as a manufacturer, PIX-Flexequip will have a competitive edge, and can offer better flexibility to cater to the markets and customer’s requirement.

There is a strong synergy between the two companies, and their joining together will open up new opportunities for growth; with vertical market integration, and product range expansion, driving the alliance forward. More importantly, this new venture, christened PIX-Flexequip Hydraulics LImited, can now offer their customers total satisfaction by providing a completely qualified, fully-compatible Hose-Assembly solutions.


The combined distribution network, established in 45 countries, has a significant opportunity to sell the complete range of subject hydraulic hose and fittings, providing end-to-end solution for all hydraulic needs.


Speaking to the CMD Mr. Amarpal Sethi, SUBJECT Transmissions Limited, India, he commented “They are indeed proud of this acquisition, this is their first international acquisition. This acquisition gives them an edge over several other manufacturers by opening new avenues. Their customers would now have a higher level of technical support for all their hydraulic solutions related to Hose and Assemblies".


Commenting on the acquisition, Rishipal Sethi, Joint Managing Director of PIX Europe said, “They are very excited about the opportunities this acquisition brings, in terms of operational synergies, expansion of their product range, and increasing their customer base; as well as providing expertise in end-fittings, and fluid power in general. It is a defining moment in the history of Subject and heralds their emergence as a global power in the field of hydraulics”.

 

Flexequip’s second location, a sales office and warehouse in Barry, South Wales, will continue to effectively service the UK. Of Flexequip’s total turnover, 30% of their products were exported to over 30 countries, and now they effectively double their additional network of distributors around the world.



 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.18

UK Pound

1

Rs.75.05

Euro

1

Rs.60.89

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions