MIRA INFORM REPORT

 

 

 

Report Date :

06.11.2008

 

IDENTIFICATION DETAILS

 

Name :

NIPPON FUNMATSU YAKUHIN CO LTD

 

 

Registered Office :

2-5-11 Doshomachi Chuoku Osaka 541-0045

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

September 1947

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of Herbal Medicines Ingredients and Intermediates, Health Foods, Cosmetic Materials

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 108.6 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular


name & address

 

NIPPON FUNMATSU YAKUHIN CO LTD (YAKUHIN means PHARMACEUTICAL)

REGD NAME:    Nippon Funmatsu Yakuhin KK

MAIN OFFICE:  2-5-11 Doshomachi Chuoku Osaka 541-0045 JAPAN

                        Tel: 06-6201-3801     Fax: 06-6222-4031

 

URL:                 http://www.nfy.co.jp/

E-Mail address: info@nfy.co.jp

 

 

ACTIVITIES

 

Mfg of herbal medicines ingredients & intermediates, health foods, cosmetic materials

 

 

BRANCHES

 

Tokyo

 

 

FACTORY(IES)   

 

Osaka (3), Mie (1)

 

 

OFFICER(S)

 

SHOICHI KUWANO, PRES       

Kunihiko Atarashi, dir

Yoshihiko Miyakawa, dir            

Hiroyuki Wada, dir

 

Yen Amount:    In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        GOOD              A/SALES          Yen 6,054 M

PAYMENTS      REGULAR         CAPITAL           Yen 60 M

TREND             STEADY           WORTH            Yen 18,860 M

STARTED         1947                 EMPLOYES      94

 


 

COMMENT

 

MFR OF CRUDE DRUGS & CHINESE HERBAL MEDICINES. 

FINANCIAL SITUATION CONSIDERED GOOD AND RESPONSIBLE FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 108.6 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Teruichi Kuwano in order to make most of his experience in the subject line of business.  Shoichi is the founder’s son, who took the pres office in Mar 1996.  This firm is wholly owned and operated by the Kuwano family, specializing in mfg intermediates, ingredients & materials for herbal medicines, health foods (herb-based) and cosmetics.    70% of the materials & ingredients for mfg are directly imported from India, China, Taiwan, Korea, other.  Also imported through general trading houses.  Domestic clients are major pharmaceutical mfrs, nationwide.  Medicines are produced at four factories.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2008 fiscal term amounted to Yen 6,054 million, a slight down from Yen 6,092 million in the previous term.  The net profit was posted at Yen 768 million, compared with Yen 904 million a year ago.  The rising material prices and fuel oils ate into profits.

 

For the current term ending Mar 2009 the net profit is projected at Yen 770million, on a 2% rise in turnover, to Yen 6,200 million.  Demand for health foods and natural cosmetics will expand.

           

The financial situation is considered GOOD and responsible for ORDINARY business engagements.  Max credit limit is estimated at Yen 108.6 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Sept 1947

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         480,000 shares

Issued:               120,000 shares

Sum:                 Yen 60 million

           

 

Major shareholders (%)

 

Shoichi Kuwano (42)

 

No. of shareholders: 4

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

 

OPERATION

 

Activities: Manufactures intermediates & ingredients for herbal medicines, health foods and cosmetics (--100%)

 

(Items manufactured):

For pharmaceuticals: dried extracts, extracts, fluid extracts, disinfect powder, tincture, etc;

For Health Foods: extract powder, fluid extracts, other.

 

Manufacturing materials are imported from China, India, Korea, Taiwan, other.

 

 

Clients

 

 [Pharmaceutical mfrs] Chugai Pharmaceutical, Mitsubishi Tanabe Pharma, Tanabe Chemical Corp, SSP Co, Astellas Pharma, Kowa Co, Kurace Seiyaku, Daiichi Sangyo Healthcare, other.

No. of accounts: 800

Domestic areas of activities: Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] Imports from China, Taiwan, India, Korea, other (--70%).

Domestically supplied from Economic Federations of Hyogo-Pref, Nagano-Pref and Kochi-Pref, Zen-Noh, Itochu Corp, other.

 

Payment record: Regular

 

Location: Business area in Osaka.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Mizuho Bank (Minami-Semba)

MUFG (Kawaramachi)

Relations: Satisfactory

 


 

FINANCES: (In Million Yen)

 

Terms Ending:

 

31/03/2009

31/03/2008

31/03/2007

31/03/2006

Annual Sales

 

6,200

6,054

6,092

6,235

Recur. Profit

 

 

 

 

 

Net Profit

 

770

768

904

859

Total Assets

 

 

N/A

N/A

19,847

Net Worth

 

 

18,860

18,100

17,204

Capital, Paid-Up

 

 

 

 

60

Div.P.Share(¥)

 

 

5.00

5.00

5.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

2.41

-0.62

-2.29

-0.54

     Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

..

86.68

       N.Profit/Sales

12.42

12.69

14.84

13.78

 

Notes: Financials are only partially disclosed.

The firm disclosed digested financials for the 31/03/2006 fiscal term only.

Forecast (or estimated) figures for the 31/03/2009 fiscal term. 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.67

UK Pound

1

Rs.75.47

Euro

1

Rs.61.19

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions