MIRA INFORM REPORT

 

 

 

Report Date :

10.11.2008

 

IDENTIFICATION DETAILS

 

Name :

MAHALAXMI WIRES

 

 

Registered Office :

1/3, MIG D N Nagar Swati CHSL, J P Road, Andheri (West), Mumbai-400053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

29.11.1999

 

 

PAN No.:

[Permanent Account No.]

AAEFM9807F

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer of PVC Coated Copper Wire and PVC Sleevings.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed concern. Partners are reported as experienced, respectable and having satisfactory means. Trade relations are fair. Business is active. No complaints have been heard form the market sources.

 

The concern can be considered for normal business dealings.

 

It would be prudent to take adequate securities while dealing with the subject.

 

 

LOCATIONS

 

Registered Office :

1/3, MIG D N Nagar Swati CHSL, J P Road, Andheri (West), Mumbai-400053, Maharashtra, India

Tel. No.:

91-22-32461984

Mobile No.:

91-9322229659/ 9322220400

E-Mail :

Mahalaxmi_wires@rediffamail.com

Area :

Owned

 

 

Factory  :

S No. 755/ 3-13, Gala No. 20, Balaji Industrial Estate, Somnath Road, Village Dabhel, Nani Daman, Daman, India

Tel. No.:

91-260-2244543

Area :

Owned

 

 

PARTNERS

 

Name :

Mr. Kiran K Shah

Designation :

Partner

Address :

Flat No. 306, D N Nagar, Deep CHS, J.P. Road, Andheri (West), Mumbai-400053, Maharashtra, India

Date of Birth/Age :

22.08.1959

Qualification :

B.Com

Experience :

20 Years

 

 

Name :

Mr. Raju G Shah

Designation :

Partner

Address :

38, Premmilan CHS, 87/B, Nepeansea Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

15.06.1964

Qualification :

B.E

Experience :

20 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Coated Copper Wire and PVC Sleevings.

 

 

Terms :

 

Selling :

Credit ( 120 Days)

 

 

Purchasing :

Credit ( 15-30 Days)

 

PRODUCTION STATUS

 

Particulars

 

 

Installed Capacity

Actual Production

Electrical wires and Cables

 

 

15 tons/ Months

Approximately

10 tones/ month

PVC Sleeving

 

 

2 Tones/ Month

1 Ton

Approximately

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

·         Accurate Electricals

·         Aditya Lumitron

·         Alpha Lighting Devices Private Limited

·         Alpine

·         Alpine Electrical Manufacturing Company Private Limited

·         Apex Luminareis Private Limited

·         Asean Electronic Limited

·         Bright Fixtures Limited

·         Concept Electricals

·         Devanshi Lighting Industries

 

 

No. of Employees :

14 ( Office 3, Factory 11)

 

 

Bankers :

Corporation Bank, Versova Branch

 

 

Facilities :

Rs. 2.000 Millions

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Ms. Sheetal K Palrecha

Chartered Accountant

Address :

402, Gayatri Apartment, 4th Floor, Derasar Lane, Borivali (west), Mumbai-400092, Maharashtra, India

Tel. No.:

91-22-28075463

Mobile No.:

91-9821226739

 

 

CAPITAL STRUCTURE

 

Mr. Kiran K Shah Capital Account

As on 31.03.2008

 

Particulars

31.03.2008

(Rs. In Millions)

Particulars

31.03.2008

(Rs. In Millions)

To Drawings

1.000

By Opening Balance B/F

2.507

 

 

By Additions

1.900

 

 

By Salary

0.427

To Balance C/F

4.014

By Share in Net Profit ( 50%)

0.427

 

5.014

 

5.014

 

Mr. Raju G Shah Capital Account

As on 31.03.2008

 

Particulars

31.03.2008

(Rs. In Millions)

Particulars

31.03.2008

(Rs. In Millions)

To Drawings

0.900

By Opening Balance B/F

2.392

 

 

By Additions

0.000

 

 

By Salary

0.180

To Balance C/F

2.100

By Share in Net Profit ( 50%)

0.427

 

3.000

 

3.000

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.115

4.899

4.890

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

6.115

4.899

4.890

LOAN FUNDS

 

 

 

1] Secured Loans

2.199

0.011

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

2.199

0.011

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

8.314

4.910

4.890

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.136

0.399

0.440

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.005

0.005

0.005

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.370

0.603

0.175

 

Sundry Debtors

7.132

4.615

5.149

 

Cash & Bank Balances

0.416

0.051

0.060

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1.387

0.926

0.416

Total Current Assets

9.305

6.195

5.800

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

0.915

0.752

0.919

 

Provisions

1.217

0.937

0.436

Total Current Liabilities

2.132

1.689

1.355

Net Current Assets

7.173

4.506

4.445

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

8.314

4.910

4.890

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

15.036

14.154

11.597

Other Income

0.134

0.019

0.024

Total Income

15.170

14.173

11.621

 

 

 

 

Profit/(Loss) Before Tax

0.856

1.419

1.284

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

0.856

1.419

1.284

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

11.924

10.177

8.517

 

Miscellaneous Expenses

0.038

0.030

0.017

 

Salaries, Wages, Bonus, etc.

0.781

0.761

0.535

 

Interest

0.164

0.063

0.018

 

Insurance Expenses

0.013

0.011

0.012

 

Depreciation & Amortization

0.174

0.070

0.091

 

Other Expenditure

1.220

1.642

1.147

Total Expenditure

14.314

12.754

10.337

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

5.64

10.01

11.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.69

10.03

11.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.19

21.50

20.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.29

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.71

0.34

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.36

3.67

4.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References:

 

·         Shailesh Engineering Company

·         Ritesh Electricals

·         R .C Industries

·         K C Fixtures

 

Fixed Assets:

 

·         Plant and Machinery

·         Electrical Installations

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Factory Building

·         Vehilcles

 

STATEMENT OF PARTICULARS REQUIRED TO BE FURNISHED UNDER

SECTION 44 4B OF THE INCOME – TAX ACT, 1961

 

 

PART - A

Name of the Assesses

Mahalaxmi Wires

Address:

1/3, MIG D N Nagar Swati CHSL, J P Road, Andheri (West), Mumbai-400053, Maharashtra, India

Permanent Account Number

AAEFM9807F

Status

Partnership Firm

Previous year ended

31st March, 2008

Assessment Year

2008-2009

PART - B

1 (a) If firm or Association of persons, indicate names of partners/ members and their profit sharing ratios.

Name

Profit Sharing Ratios

Kiran Kundanmal Shah

50%

Raju Ganeshmal Shah

50%

(b) If there is any change in the partners or members or in their profit sharing ratio, since the last date of the preceding year, the particulars of such change

No Change

 

 

2 (a) Nature of business or profession (if more than one business or profession is carried on during the previous year, nature of every business or profession)

Manufacturing and dealing in PVC wire cables / moulded cords/ sleeves

(b) if there is any change in nature of business or profession, the particulars of such change

No change

 

 

3 (a) Whether books of account are prescribed under section 44AA, if yes, list of book so prescribed

Section 44AA has not prescribed books of account for person carrying on business. It prescribes the account as would enables the assessing offices to assess the income correctly.

(b) Books of account maintained

(In case books of account are maintained I a computer system, mention the books of account generated by such computer system)

Cash book, bank book, sales register, purchase register, journal book, ledger and finished good stock.

(c) List of books of account examined

Cash book, bank book, sales register, purchase register, journal book, ledger and finished goods stock records.

 

 

4 (a) Method of accounting employed in the previous year.

Mercantile

(b) Whether there has been any change in the method of accounting employed vis-à-vis the method employed in the immediately preceding previous year.

No change

( C) if answer to (b) above is in the affirmative, give details of such change, and the effect thereof o the profit or loss.

Not Applicable

(d) Details of deviation, if any, in the method of accounting employed in the previous year form accounting standards prescribed under section 145 and the effect thereof on the profit or loss

The Accounting Standards prescribed under section 145 have been complied with

 

 

5 (a) Method of valuation of closing stock employed in the previous year

Inventories are valued at lower of cost and net realizable value

(b) Details of deviation, if any, from the method of valuation prescribed under section 145Am and the effect thereof o the profit or loss

The closing stock of raw materials has been valued after excluding the excise duty CENVAT credit claimed on the inputs. The effect of the same on the profit for the year could not be ascertained.

 

 

(A) Pre-existed on the first day of the previous year but was not allowed in the assessment of any preceeding previous year and was

Nil

(a) paid during the previous year;

 

(b) not paid during the previous year;

 

(B) was incurred in the previous year and was

Excise duty of Rs. 129 provided on the closing stock of scrap has been paid by utilizing the MODVAT credit taken on inputs. On the clearance of the goods after the end of the previous year.

(a) paid on or before the due date for furnishing the return of income of the previous year under section 139(1)

 

(b) not paid on or before the aforesaid date

 

(i)                   (Omitted)

* State whether sales tax, customs duty, excise duty or any other indirect tax, levy, cess, impost etc. is passed through the profit and loss account

No, except for incremental excise duty provided on closing on closing stock of scrap

 

 

6 (a) Amount of Modified Value Added Tax credits availed of or utilized during the previous year and its treatment in the profit and loss account and treatment of outstanding Modified Value Added Tax credits in the accounts

As per book, total MODVAT credit availed during the year is Rs. 1.871 Million While total MODVAT credit utilized during the year is Rs. 1.887 Million

 

Credit availed has been reduced form the gross purchase amounts.

 

The credit utilized has been set-off against the excise duty collected on sales and sales have accordingly been stated net of excise duty.

 

The MODVAT credit outstanding as on 31.03.2008 has been shown as an advance

 

 

7 Section –wise details of deductions, if any, admissible under chapter VIA

Section 80I B (4)

Deducting of 25% of profits and gains of the Firm as computed under the Income Tax Act 1961, having been derived form its unit at Daman : Rs. 0.284 Million

 

 

A Raw Materials:

 

PVC Compound/

Master Batch

(Kgs)

Copper

(Kgs)

(i) Opening Stock;

1749

1228

(ii) Purchase during the previous year;

40429

25445

(iii) Consumption during the previous year

41708

25712

(iv) Sales during the year previous year

Nil

Nil

(v) Closing Stock

470

961

(Vi)* Yield of finished products

--

--

(vii) Percentage of yield

--

--

(viii) Shortage / Excess, if any

--

--

 

 

B Finished Products / By – Products

 

PVC Wires

(Coils)

PVC Sleeving

(Coils)

(i) Opening Stock;

Nil

Nil

(ii) Purchase during the previous year;

Nil

Nil

(iii) Quantity manufactured during the previous year

51604

16086

(iv) Sales during the year previous year

5164

16086

(v) Closing Stock

NIL

NIL

(vi) Shortage / Excess, if any

NIL

NIL

 

* Information may be given to the extent available

 

 

8 Whether any cost audit was conducted under the Central Excise Act, 1944, if yes, enclose a copy of the report of such audit

Yes. As explained no report was provided by the excise authorities.

 

VALUE OF FRINGE BENEFITS IN TERMS OF SECTION 115 WC READ WITH SECTION 115WB FOR THE ASSESMENT YEAR

(Rs. In Millions)

Section under which chargeable to Fringe Benefit Tax

Name

Amount of expenditure incurred or payment made

Percentage  expenditure/ Payment being fringe benefits

Value of fringe benefits

115WB(1)(b)

Free or concessional ticket provided by the employer for private journeys of this employees or their family members

Nil

100%

Nil

115WB(1)(c)

Any contribution by the employer to any approved Superannuation fund for employees

(see Note1)

Nil

100%

Nil

115WB(2)(A)

Entertainment

Nil

20%

Nil

115WB(2)(B)

Provision of Hospitality of every kind by the employer to  any person

(see Note 2)

Nil

20%

(see Note 3)

Nil

115WB(2)(C)

Conference

(Other than fee for participation by the employees in any conference)

(See Note 4)

Nil

20%

Nil

115WB(2)(D)

Sales promotion including publicity

(see Note 5)

Nil

20%

Nil

115WB(2)(E)

Employees’ Welfare

(see Note 6)

Nil

20%

Nil

115WB(2)(F)

Conveyance,

(see Note 7)

0.017

20%

(See Note 8)

Nil

115WB(2)(G)

Use of hotel, boarding and lodging facilities

Nil

20%

(See Note 9)

Nil

115WB(2)(H)

Repair, Running

(including fuel), maintenance of motor cars and the amount of depreciation thereon

0.121

20%

(see Note 10)

0.024

115WB(2)(I)

Repair, Running ( Including Fuel) and maintenance of aircraft and the amount of depreciation thereon

Nil

20%

(See Note 11)

Nil

115WB(2)(J)

Use of Telephone (Including mobile phone) other than expenditure on leased telephone lines

0.081

20%

0.016

115WB(2)(K)

Maintenance of any accommodation in the nature of guest house other than accommodation used for training purpose

Nil

20%

Nil

115WB(2)(L)

Festival Celebrations

Nil

50%

Nil

115WB(2)(M)

Use of health club and similar facilities

Nil

50%

Nil

115WB(2)(N)

Use of any other club facilities

Nil

50%

Nil

115WB(2)(O)

Gifts

Nil

50%

Nil

115WB(2)(P)

Scholarships

Nil

50%

Nil

115WB(2)(Q)

Tour and Travel (Including foreign travel)

(see Note 12)

Nil

5%

N.A

Total

 

0.219

 

0.044

 

Notes:

 

1.       For Assessment year 2007-08 and subsequent assessment years, the value of fringe in respect of contribution by the employer to an approved superannuation fund shall be the amount of contribution which exceeds Rs. 0.100 Million in respect of each employee

2.       Expenditure on hospitality does not include the following :-

(i)                   any expenditure on, or payment for, food or beverage provided by the employer to his employees in office or factory;

(ii)                 any expenditure on, or payment through paid vouchers which are not transferable and usable only at eating joints or outlets

3.       In the case of an employer engaged in the business of hotel 5% shall be substituted for 20%. In addition to this, in the case of an employer engaged in the business of carriage of passengers or goods by aircraft or by ship 5% shall be substited for 20% for assessment year 2007-07 and subsequent assessment years.

4.       For the purpose of this clause, any expenditure on conveyance, tour and travel (including foreign travel), on hotel or boarding and lodging in connection with any conference shall be deemed to be expenditure incurred for the purpose of conference.

5.       The following expenditure on advertisement shall not be considered as expenditure on sales promotion including publicity.

(i)                   the expenditure (including rental) on advertisement of any form in any print (including journals, catalogues or price lists) or electronic media or transport system.

(ii)                 The expenditure on the holding of, or the participation in any press conference or business conversion, fair or exhibition.

(iii)                The expenditure on sponsorship of any sport event or any other event organized by any Government agency or trade association or body.

(iv)                The expenditure on the publication in any print or electronic media of any notice required to be published by or under any law or by an order of a court or Tribunal

(v)                  The expenditure on advertisement by way of signs, art work, painting, banners, awnings, direct mail, electric spectaculars, kiosks, hoardings, bill boards or by way of such other medium of advertisement.

(vi)                The expenditure byway of payment of any advertising agency for the purpose of clause (i) to (v) above

(vii)               The expenditure on distribution of free samples of medicines or of medical equipment, to doctors (not be considered as expenditure or sales promotion, including publicity for assessment year 2007-08 and subsequent assessment years)

(viii)             The expenditure by way of payment to any person of repute for promoting the sale of goods or services for the business of the employer (not to be considered as expenditure on sales promotion, including publicity for assessment year 2007-08 and subsequent assessment years)

6.       For the purpose of this clause, any expenditure incurred or payment made to fulfill any statutory obligation or mitigate occupational hazards or provide first aid facilities in the hospital or dispensary run by the employer shall not be considered as expenditure for employee’s welfare

7.        For assessment year 2007-08 and subsequent assessment years, clause (F) of sub-section (2) of section 115WB refers to expense of ‘conveyance’

8.       In the case of an employer engaged in the business of construction, or in the business of manufacture of production of pharmaceuticals or computer software, 5% shall be substituted for 20%

9.       In the case of an employer engaged in the business of manufacture or production of pharmaceuticals or computer software, 5% shall be substituted for 20% Besides, in the case on an employer engaged in the business of carriage of passengers or goods by aircraft or by ship 5% shall be substituted for assessment year 2007-08 and subsequent assessment years

10.   In the case of and employer engaged in the business of carriage or passengers or goods by motor car, 5% shall be substituted for 20%

11.   In the case of an employer engaged in the business of carriage of passengers or goods by aircraft, ‘Nil’ shall be substituted for 20%

12.   This clause is applicable for assessment year 2007-08 and subsequent assessment years”.

 

 

CALCULATION OF RATIOS

(Rs. In Millions)

1 GROSS PROFIT / TURNOVER

 

 

Gross Profit:

 

15.035

Less :

 

 

Materials consumed (net of scrap sales and increase/ decrease in stock of scrap)

11.790

 

Salary and Wages

0.781

 

Processing charges

0.092

 

Electricity

0.055

 

Increase in stock of finished goods and work-in-progress

Nil

12.717

Gross Profit

 

2.319

Gross Profit / Turover X 100 =

 

15.42%

2.319/ 15.036 X 100 =

 

 

 

 

 

NET PROFIT / TURNOVER

 

 

=Net Profit after tax / Sales

Not Applicable as no Closing Stock

MATERIAL CONSUMED / FINISHED GOODS PRODUCED

 

 

Finished good produced:-

 

 

Material Consumed (net of scrap sales and increase in stock of scrap and including stores and tools)

11.809

 

Salary and Wages

0.781

 

Processing Charges

0.092

 

Electricity

0.055

 

Increase in Stock of work-in-progress

Nil

 

 

12.737

 

Material Consumed / finished good producted X 100 =

11.809 / 12.736 X 100 =

 

 

 

NOTES FORMING PART OF TAX AUDIT REPORT

 

1.       In the absence of definition of the term ‘capital expenditure’ under the Act and being a technical matter, classification between capital and revenue expenditure has been made keeping in view the accounting distinction between capital expenditure and revenue expenditure, the suggestions and  the judicial pronouncement on the issue (Refer clause 17(a) of the Form No. 3CD)

2.       According to the information and explanation given to them and on the scrutiny of vouchers another evidence, there are prima facie, no personal expenses debited to profit and loss account (Refer clause 17(b) of the Form No. 3CD

3.       Payments in excess of Rs. 0.020 Million under section 40A (3) are as per test checks made to the extent evidence in possession by the concern and made available to them. In respect of payments by cheques and drafts, it is not possible for them to verify whether the payments in excess of Rs. 0.020 Million have been made otherwise than by crossed cheque or drafts as the firm does not receive the same back from the bank (Refer clause 17(h) of the Form No. 3CD)

4.       Information regarding payments made to persons specified in section 40 A(2)(b) is given to the extent available with the Firm and furnished to them (Refer Clause 18 of the Form No. 3CD)

5.       Information regarding sums referred to in clause (a), (c),(d), (e) or (f) of section 43B has been interpreted to cover what is debited to profit and loss account of relevant previous year (Refer clause – 21(i) of the Form No. 3CD). In clause 21(i)(B), the liability for which was incurred in the previous years and outstanding as at end of the previous year are only covered.

 

NOTES TO ACCOUNTS

 

Significant Accounting Policies:

 

a)       System of Accounting:

 

i)                     Financial Statements are based on historical cost

ii)                   The Firm generally follows the mercantile system of accounting and recognizes income and expenditure on accrual basis.

 

b)       Fixed Assets:

All Fixed Assets are stated at their original cost of acquisition / installation less depreciation.

 

c)       Depreciation:

Depreciation on Fixed Assets is provided as per the rates and in the manner provided in Income Tax Act, 1961 and Income Tax Rules, 1962

 

d)       Inventories:

Inventories are valued at cost or net realizable value, whichever is lower. Cost is determined on ‘first-in-first-out’ (FIFO) basis.

 

e)       Investments:

Investments are valued at cost of acquisition. Temporary diminution in the value of investments meant to be held for a long period of time is not recognized.

 

f)         Retirement Benefits:

The Provisions of provident fund legislations are not applicable to the firm

 

g)       Taxation:

Provision for income tax and fringe benefit tax is made after considering eligible exemptions and deductions, at the rates applicable under the income tax act, 1961

 

2. No Provision for liability for gratuity has made on the basis of actuarial valuation as against the requirements of the A.S. -15 ‘Accounting for Retirement Benefits in the Financial Statements of Employers.’ The effect of the same on the profit before and after tax for the year ended 31st March,2008, and ‘Partners’ Capital’ as on 31st March, 2008 has not been ascertained.

 

3. Previous year figures have been regrouped or recast whenever necessary.

 

MAHALAXMI WIRES

 

Past Performance (To be filled up by existing unit only)

(Rs. In Millions)

Particulars

Last Year

31.03.2008

Last but one Year

31.03.2007

Last but Two Years

31.03.2006

Turnover

15.169

14.154

11.597

Net Profit

Approximately 9.000

1.419

1.284

Retained Profit

--

--

--

 

Monthly Turnover for last Twelve Months

(Rs. In Millions)

Months

Turnover

Months

Turnover

Months

Turnover

Sep -07

1.471

Jan 08

1.310

May-08

2.552

Oct-07

1.787

Feb 08

1.057

June - 08

2.789

Nov-07

1.436

March - 08

1.768

July-08

3.049

Dec- 07

1.632

April-08

1.944

Aug -08

3.461

 

 

Employment

Present

Proposed

Executives

--

 

Supervisory

1

1

Administrative/ Office Staff

2

2

Skilled Labour

2

2

Unskilled Labour

7

9

 

 

Technical Feasibility : All the facilities required for industry is available at factory.

 

Name of the Product(s) including bye-products and its (their ) use: PVC Coated Copper wire and PVC Sleeging Used in Manufacturing of OEP such on Luminon, Fan, Panel baeds.

 

No of Working days in a month : 26/ 27

 

No. of Shifts in a day : One

 

Locational advantages of existing and / or proposed premises with reference to :  the unit is at Daman, All Raw Material are required for manufacturing of end products is easily available local.

 

Proximity to the source of raw materials : Local

 

Market for the Product : Local, Mumbai, Chennai, Bangalore

 

Raw Materials/ Components (Please mention about the imported and indigenous items separately):

 

·         PVC Compound and Masla Batches

·         Copper

·         TIN

 

Description of The Items

 

 

Name and Brief Description of the Items

 

Copper

Indigenous

PVC Compound

Indigenous

TIN

Indigenous

Quality Required (Actually)

48.50 Tones

72 Tones

350 Kg

Source of Supply

Local

Local

Local

Minimum Purchase Quantity

50 Kg

100 Kg

30 Kg

Lead/ Procurement Time

One Week

One Week

One Week

Available throughout the year

YES

YES

YES

 

Power:

 

Contracted Load : 35 H.P

Connected Load: 35 H.P

 

Water: Bore well

 

Economic Feasibility : There is sufficient market, The firm has reputed customers for its products

 

Whether the product is reserved exclusively for the SSI sector: No, But it is economical for small units to produce

 

Name of The Major Customers: Bajaj, Crompton, Wipro, Philips

 

Region / Area where the products is / will be sold : Local

 

Future Projection (For next three years)

 

 

1st Year

2nd Year

3rd Year

Percentage of Cash sales in total sales

There is no purchase to have cash sales

Period in which payment is received in respect of credit sales

120 Days

120 Days

120 Days

Average credit available on purchase

10-15 Days

10-15 Days

10-15 Days

 

Collateral, if any (Full details) : Residential Premises

 

DETAILS OF GUARANTOR(S)

 

Name: Vidya Kiran Shah

 

Residential Address: 306, Deep CHS DN Nagar, J.P. Road, Andheri (West), Mumbai-400053

 

STATEMENT OF ASSETS AND LIABILITIES

 

 

Mr. KIRAN KUNDANMAL SHAH

 

Ration card No.: 377559, Fooda Civil Suppliers Department, Government of Maharashtra

 

Passport No.: F3097177

 

Address:

 

Residential Address:

Flat No. 306, Deep CHS, J.P.Nagar, D. N Nagar, Andheri (West), Mumbai-400053

 

Tel No. 91-22-32461984

Office Address:

1/3, MIG D N Nagar Swati CHSL, J P Road, Andheri (West), Mumbai-400053, Maharashtra, India

 

Tel No. 91-22-26240122

 

Life Insurance Policies:

 

Date if Policy

Policy No.

Annual Premium

(Rs.)

Sum Assured

(Rs. In Millions)

Surrender Value

As on……

(Rs. In Millions

27.02.1999

90431237 to

904312139

21956 X 2

1.000

0.395

06.02.2007

905505668 to

905505679

24418 X 4

0.299

0.195

22.08.2004

905703635 to

905703648

74778 X 1

1.470

0.299

20.11.1998

890618944 to

630005199

2953 X 2

4965 X 1

0.100

0.059

0.005

 

Immovable Properties:

 

Name of the turnover

Description of property

Location/ address of Property

(Please Furnished full details with survey No. door No. etc.)

Extent of Land

Mr. Kiran K Shah

Jt Vidya Ka Shah

Residential

1/3, MIG D N Nagar Swati CHSL, J P Road, Andheri (West), Mumbai-400053, Maharashtra, India

617sq.ft  Carpet

Mr. Kiran K Shah

Shop

No. E-17, Arihant Garden, Laxmi Nagar,

226 sq.ft

Mr. Kiran K Shah

JT Vidya K Shah

Residential

Flat No. 306, Deep CHS, J.P.Nagar, D. N Nagar, Andheri (West), Mumbai-400053

750 sq.ft

 

Other Assets:

 

Nature / Details of Assets

Market Value of Assets

Rs. In Millions

Making Private Limited

3.500

Cash in hand Bank Balance

0.394

Post M/S RD

0.283

 

 

 

Type of property, i.e. whether residential/ Agricultural/ Industrial/ Commercial etc.

Details of Documents conferring right

Date of Purchase of Property

Residential

Sale Deed

22.08.1990

Commercial

Sale Agreement

10.08.2000

Residential

Sale Agreement

12.2006

 

 

Original Purchases Cost (Rs. In Millions)

Present Market Value (Rs. In Millions)

Rs. 0.350

More than Rs. 10.000

Rs. 0.160

Rs. 0.600

Rs. 1.669

More than Rs. 10.000

 

Government Securities/ National Savings Certificates/ Shares of listed companies/ units of Unit Trust of India etc

 

Description of Security

Face Value (Rs. In Millions)

Market Value (Rs. In Millions_

NSC ( 228.03)

0.035

0.035

Reliance Equity Fund, MF

0.025

0.025

Prudential ICICI MF

0.025

0.025

Franklin India Taxshield

0.010

0.010

Investments in Indian Equity

2.142

7.500

 

Total Assets: Rs 69.934 Millions

 

Borrowing forms others:

 

M T Palrecha Rs. 0.325 Million

 

Total Liabilities: Rs. 0.033 Million

 

Net Worth : Rs. 28.823 Millions

 

Mr. RAJU GANESHMAL SHASH

 

Permanent Residential Address: 38, Prem Milan, Co. Op. Society, 87/B, Nepeansea, Road, Mumbai-400006, Maharashtra, India

 

Tel No. : 91-22-23697772

 

Deposits held with Companies / others:

 

Name of the Company

Nature of Deposit

Amount of Deposit

(Rs. In Millions

Anil L Kaslea Company

Loan

0.020

G D Granite Private Limited

Loan

0.025

Shaha Meharware Pkg pvd

Loan

0.003

Minal R Shah

Loan

1.116

 

Life Insurance Policies:

 

Date if Policy

Policy No.

Whether Endowment Policy or whole Life Policy

Annual Premium

(Rs.)

Sum Assured

(Rs. In Millions)

14.12.1998

9043211146- 54

Bimakiran

18421 X 2

1.100

14.12.1998

904312033-34

Endorsement

3500 X 2

0.200

10.08.2006

9054500313 - 22

Whole Life Endorsement with profit

32005 X 1

2.400

28.11.1997

630714229

Jeevan Shree

25878 X 1

0.500

28.11.1997

630714230

New Money Back

16800 X 12

0.200

 

Immovable Property:

 

Name of the turnover

Description of property

Location/ address of Property

(Please Furnished full details with survey No. door No. etc.)

Extent of Land

Mr. Raju G Shah

Residential

38, Prem Milan, Co. Op. Society, 87/B, Nepeansea, Road, Mumbai-400006, Maharashtra, India

1050 sq ft

Plot at Gadag CTS 10181182

Open Plot

Gadag (Karnataka)

--

 

 

Type of property, i.e. whether residential/ Agricultural/ Industrial/ Commercial etc.

Details of Documents conferring right

Date of Purchase of Property

Residential

Sale Deed

October 2004

 

 

Original Purchases Cost (Rs. In Millions)

Present Market Value (Rs. In Millions)

Details of Encumbrances, if any, on the property

3.637

25.000 (Approximately)

ICICI Loan

 

 

Government Securities/ National Savings Certificates/ Shares of listed companies/ units of Unit Trust of India etc

 

Description of Security

Face Value (Rs. In Millions)

Market Value (Rs. In Millions_

PPF

--

0.104

Shares in making Private Limited

5.000

5.000

Shares in Listed Company

4.153

4.153

 

Other Assets:

 

Nature / Details of Assets

Market Value of Assets

Rs. In Millions

Shares in Makya Private Limited

5.000

Reliance Natural Resouces MF

0.200

Cash in Handa Bank BNL

0.597

 

Total Assets: 14.422 Millions

 

Credit Limits / Facilities with financial Institutions and Banks:

 

Name of the Institutions/ Bank

Nature of Credit Facility

Extent

(Rs. In Millions)

Details of Securities furnished

ICICI

Home Loan

1.643

Residential Premises

LIC

 

0.422

 

 

Total Liabilities: Rs. 2.065 Millions

 

Net Worth: R.s 12.357 Millions

 

Mrs. VIDYA KIRAN SHAH

 

Life Insurance Policies:

 

Date if Policy

Policy No.

Annual Premium

(Rs.)

Sum Assured

(Rs. In Millions)

06.01.2002

891330794

13951 X 2

0.500

28.02.1991

630192862

1485 X1

0.030

09.01.2002

881062622

1311 X 1

0.025

 

 

Immovable Properties:

 

Name of the turnover

Description of property

Location/ address of Property

(Please Furnished full details with survey No. door No. etc.)

Extent of Land

Vidya K Shah

Commercial Shop

Khopoli Laxminagar, E -18,

18.58 sq.mt

Vidya Shah

JT Kiran Shah

Residential

1/3, MIG D N Nagar, Sati CJS J P Road, Andheri (West)

617 sq.ft  Carpet

Vidya K Shah

JT Kiran Shah

Residential

306, D N Nagar, Deep CHS, J P Road, Andheri (west)

750 sq.ft Carpet

 

Extent of building area constructed

Type of property, i.e. whether residential/ agricultural/ industrial/ commercial etc

Details of documents conferring right

Date of purchase of property

18.58 sq.mt

Commercial shop

SALE Apartment

10.08.2000

617 sq. ft

Residential

Sales Deed

22.08.1990

750 sqft

Residential

Agreement For sale

27.11.2006

 

 

Original purchase cost

(Rs In Millions)

Present market value

Rs. In Millions

Details of encumbrances, if any, on the property

0.166

0.600

--

0.350

More than 10.000  ( 50% Share)

--

0.800

More than 10.000 (50% Share)

--

 

National Savings Certificates/ shares of listed companies/ units of Unit Trust of India etc.

 

 

Description of Security

Face Value (Rs. In Millions)

Market Value (Rs. In Millions_

NSC, (Including Accint)

0.110

0.140

Listed companies shares

1.799

 

UTI M.F

0.080

 

Reliance M.F

0.035

 

 

Other Assets:

 

Nature / Details of Assets

Market Value of Assets

Rs. In Millions

Cash and Bank Balance

0.123

Gold ornament and Jewellary

0.049

 

Total Assets: Rs. 2.765 Millions

 

Borrowing from Others:

 

Name of the lender

Amount borrowed

(Rs. In Millions)

Details of Securities furnished

M T Palrecha

0.455

NA

M T Palrecha

0.520

NA

Kiran K Shah

0.444

NA

Neeta V Jain

0.030

NA

 

Total Liabilities: Rs. 1.448 Millions

 

Net Worth: 1.317 Millions

 

 

Property Valuation Report

 

GENERAL INFORMATION

 

1 Name of the party / Purchaser and Address

Mr. Kiran Kunamal Shash

Mrs. Vidya Kiran Shah

Flat No. 3, 1st Floor, Building No. 1, D N Nagar, M.I.G Scheme, Opposite Dhake Colony, J P Nagar, Andheri (West), Mumbai-400053, Maharashtra, India

Purpose of Valuation

Bank Purpose – Business Loan,

Corporation Bank, Versova Branch, Andheri (West), Mumbai-400053

List of Document produced for perusal

Purchase Agreement / Share Certificate

Date of Inspection / Valuation

17.09.2008

Approximate Distance from the Branch to the property

Near Branch

Situation/ Location / Brief description of the landsite and brief description of the building

It is situated in Middle Class Residential / Commercial Locality@1.5 Kms. From Andheri Railway Station

Boundaries of the property

Abutting J P Road

Property Tax Details

Borne by Owners Proportionately through Society

Assuming the entire property is let out, the probable monthly rent and advance building rent

Rs. 0.022 Million to Rs. 0.025 Million Per Month

Whether the building plan has been approved?

If Yes, Date of Approval approving authority and whether the building has been constructed as per the approved Plan

If the reason for non-approval

Not Available

General Remarks

Nil

 

MAHALXMI WIRES

 

PROJECTED BANALNCE SHEET

 

AS ON 31.03.2009

 

ABRIDGED BALANCE SHEET

(Rs. In Millions)

SOURCES OF FUNDS

 

 

 

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

6.115

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

6.115

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.600

2] Unsecured Loans

 

 

5.000

TOTAL BORROWING

 

 

5.600

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

11.715

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.500

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.005

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

1.438

 

Sundry Debtors

 

 

12.500

 

Cash & Bank Balances

 

 

0.100

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.410

Total Current Assets

 

 

14.448

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

3.788

 

Provisions

 

 

0.450

Total Current Liabilities

 

 

4.238

Net Current Assets

 

 

10.210

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

11.715

 

PROFIT & LOSS ACCOUNT

(Rs. In Millions)

PARTICULARS

 

 

 

31.03.2009

Sales Turnover

 

 

35.000

Other Income

 

 

0.000

Total Income

 

 

35.000

 

 

 

 

Profit/(Loss) Before Tax

 

 

1.362

Provision for Taxation

 

 

0.450

Profit/(Loss) After Tax

 

 

0.912

 

 

 

 

Expenditures :

 

 

 

 

Wages and Bonus to worker

 

 

1.575

 

Cost of Material

 

 

29.200

 

Processing Charge and Power

 

 

0.438

 

Administrative Expenses

 

 

0.950

 

Interest

 

 

0.650

 

Salary to Partners

 

 

0.600

 

Depreciation & Amortization

 

 

0.225

Total Expenditure

 

 

33.638

 

Mr. KIRAN K SHAH

 

Personal Capital Account

(Rs. In Millions)

Particulars

31.03.2008

Rs. In Millions

Particulars

31.03.2008

Rs. In Millions

To LIC

0.249

By Balance B/D

10.589

To Dr. Batra

0.007

By BO I Interest

0.008

To Society Charges

0.019

By U T I Interest

0.000

To Mediclaim

0.015

By Debenture Interest

0.000

To Tution Fees

0.005

By M I S Post Office Interest

0.029

To Permature Withdrawal from MIS Post office

0.003

By R D Post Office Interest

0.013

To Bank Charges

0.001

By Accrued Interest on NSC

0.001

To Donation (U/S 80-G)

0.002

By Rent From Shop at Khopoli

0.036

To Shares STT. ST.Sc

0.001

By F and O Income

0.113

To Self Assesment Income tax ( 2007-08)

0.050

By Long Term Capital Gain

0.193

To Personal Withdrawal

0.125

By Salary form Mahalaxmi wires

0.180

To Balance C/F

12.393

By Dividend

0.060

 

 

By Share Profit

 

 

 

Mahalaxmi Wire

0.428

 

 

Mahaveer Industries

1.230

 

12.882

 

12.882

 

ABRIDGED BALANCE SHEET

 

As on 31.03.2008

(Rs. In Millions)

Liabilities

Amount

Assets

Amount

Capital A/C

12.393

Flat at Andheri

0.970

P J Palrecna

0.325

Shop at Khopoli

0.163

 

 

Flat at Pune

(Under Construction)

1.258

 

 

Computer

0.041

 

 

N S C

0.035

 

 

N S C Accrued interest

0.015

 

 

Postal M I S

0.100

 

 

Postal R D

0.183

 

 

Makhija Private Limited (Shares)

0.213

 

 

K.P. Tax Shield

0.010

 

 

MTNL Deposit

0.008

 

 

ICICI Infra M.F

0.025

 

 

Reliance Equity M.F

0.025

 

 

Investments in shares Debentures

2.447

 

 

Vodya K Shah

0.444

 

 

Kiran K Shah HUF

1.465

 

 

R R Chowdary

0.150

 

 

Mahalxmi Wires

4.014

 

 

Mahaveer Industries

0.758

 

 

Cash in Hand

0.011

 

 

Bank of India

0.336

 

 

UTI Bank

0.048

 

12.718

 

12.718

 

ABRIDGED BALANCE SHEET

 

As on 31.03.2007

(Rs. In Millions)

Liabilities

Amount

Assets

Amount

Capital A/C

10.589

Flat at Andheri

0.970

M T Palrecha

0.325

Shop at Khopoli

0.163

 

 

Computer

0.041

 

 

N S C

0.035

 

 

N S C Accrued Interest

0.011

 

 

Postal M I S

0.415

 

 

Postal R D

0.137

 

 

Makhija Private Limited (Shares)

0.213

 

 

K P Taxshied

0.010

 

 

M.T.N.L Deposit

0.008

 

 

ICICI Infra

0.025

 

 

Reliance Equity

0.025

 

 

Investment in shares

2.045

 

 

Application in IPO

0.099

 

 

Vidya K Shah

0.100

 

 

Kiran K Shah HUF

0.890

 

 

R R Chowdary

0.150

 

 

Mahalxmi Wire

2.507

 

 

Mahavir Industries

2.978

 

 

Cash in Hand

0.037

 

 

Cash at B O I

0.056

 

 

 

 

 

10.914

 

10.914

 

ABRIDGED BALANCE SHEET

 

As on 31.03.2006

(Rs. In Millions)

Liabilities

Amount

Assets

Amount

Capital A/C

7.709

Shop at Khopoli

0.163

M T Palrecha

0.325

N.S.C

0.043

 

 

M.P.L Shares

0.213

 

 

K P Taxshield

0.010

 

 

M.T.N.L Deposits

0.008

 

 

P.K Shah

0.411

 

 

Postal M.I.S

0.415

 

 

Postal R. D A/c

0.094

 

 

Computer

0.041

 

 

B.O.I F.D

0.118

 

 

Mahalaxmi Wires

1.832

 

 

Mahavir Industries

2.318

 

 

Vidya K Shah

0.100

 

 

ICICI Infra

0.025

 

 

Reliance Equity

0.025

 

 

R R Chodery

0.150

 

 

S.B.I Bank

0.018

 

 

HDFC Bank

0.012

 

 

V.B.C Bank

0.001

 

 

Bank of India

0.341

 

 

Cash

0.021

 

 

Investments

1.677

 

8.034

 

8.034

 

 

Mr. RAJU G SHAH

 

Personal Account

 

As on 31.03.2008

(Rs. In Millions)

Particulars

31.03.2008

Rs. In Millions

Particulars

31.03.2008

Rs. In Millions

To LIP

0.163

By Balance B/D

14.186

To Mediclaim

0.011

By Capital Gain – Short term

0.057

To Accident insurance

0.000

By Capital Gain - Trading

0.726

To Drawings

0.120

By Remuneration

0.180

To Housing loan interest

0.127

By Dividend

0.019

To Balance C/F

153.283

By Profit form firm –

Mahalxmi Wires

0.428

 

 

By Profit form firm –

Mahalxmi Metal Lnds

0.000

 

 

By Interest form Bank

0.008

 

 

By Capital Gains – Long Term

0.108

 

 

By LIC Matured

0.030

 

 

By I T Refund

 

 

 

By PPF Interest

0.007

 

15.749

 

15.749

 

 

ABRIDGED BALANCE SHEET

 

As on 31.03.2008

(Rs. In Millions)

Liabilities

Amount

Assets

Amount

Capital Account

15.328

DEPOSITS – Anil Kasle And Company

0.020

ICICI Home Loan

1.643

Investments

 

Loan

 

Makhija Private Limited

0.363

LIC Loan

0.422

G D Granites Private Limited

0.025

 

 

Listed Shares

4.154

 

 

SHA and Mertvade and Packaging Private Limited

0.003

 

 

Minal R shah

1.116

 

 

PPF

0.104

 

 

SYKES And RAY Equity Capital in Mahalaxmi Wires

2.100

 

 

Plot At CTS 181, 182

0.035

 

 

Plot at Malsamudra RS No. 20B, Plot No. 52, 53

0.014

 

 

Flat at Mumbai

8.637

 

 

Cash on Hand

0.012

 

 

SBI Mumbai

0.007

 

 

Bank of India

0.540

 

 

Reliance Natural

0.540

 

 

Resouce Fund

0.200

 

17.393

 

17.393

 

 

ABRIDGED BALANCE SHEET

 

As on 31.03.2007

(Rs. In Millions)

Liabilities

Amount

Assets

Amount

Capital Account

14.186

DEPOSITS – Anil Kasle And Company

0.020

ICICI Home Loan

1.728

Investments

 

Loan

 

Makhija Private Limited

0.363

LIC Loan

0.021

G D Granites Private Limited

0.025

 

 

Listed Shares

2.685

 

 

SHA and Mertvade and Packaging Private Limited

0.003

 

 

Minal R shah

0.709

 

 

PPF

0.027

 

 

SYKES And RAY Equity Capital

0.059

 

 

in Mahalaxmi Wires

2.392

 

 

Plot At CTS 181, 182

0.035

 

 

Plot at GADAG

0.025

 

 

Plot at Malsamudra RS No. 20B, Plot No. 52, 53

0.014

 

 

Flat at Mumbai

8.637

 

 

Cash on Hand

0.354

 

 

SBI Mumbai

0.484

 

 

Bank of India

0.087

 

 

Reliance Natural

0.016

 

 

Resouce Fund

0.000

 

15.936

 

15.936

 

 

ABRIDGED BALANCE SHEET

 

As on 31.03.2006

(Rs. In Millions)

Liabilities

Amount

Amount

Assets

Amount

CAPITAL

 

9.212

DEPOSITS

 

ADD Long Term Capital

 

0.043

Canara Bank, Mumbai

0.219

Short Term Gain ( Incl Tr)

 

0.026

Anil Kasla and Company

0.020

Dividend

 

0.003

INVSTEMEMTS

 

Income for the year 2005-06

 

0.478

Equity Share s Makhij Private Limited

0.363

Share in profits from

 

 

Equity Share RV Furniture Private Limited

0.023

Mahalxmi Metal Industrial Dadra

 

0.508

Share in G D Granites Private Limited

0.025

Mahalaxmi Wires Daman

 

0.642

Listed Shares ( As per list)

0.003

 

 

 

Shah and Merwade Packing Private Limited

0.003

Gain on sale of flat

 

 

PPF

0.015

Sale value

3.491

 

CAPITAL In

 

Less: Transferred

0.900

2.504

Plot At Neelamma Math, Gadag

0.035

 

 

13.415

No. 181. 182, Plot Gadag

0.026

 

 

 

Plot at Malasamudra Rs No. 20E Plot No. 52 and 53

0.014

Less: Drawings

0.500

 

Flat at Mumbai, Nepeansea Road

8.637

Building renovation

0.206

0.706

Cash in hand

0.604

 

 

12.709

SB A/C Bank of India

0.020

 

 

 

SBI Betageri SB A/C

0.022

Loans:

 

 

SBI Mumbai SB A/C

0.004

ICICI Bank Home Loan

 

1.807

 

 

Minal R shah

 

15.444

 

 

 

 

15.444

 

15.444

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.32

UK Pound

1

Rs.74.20

Euro

1

Rs.60.73

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions