MIRA INFORM REPORT

 

 

 

Report Date :

11.11.2008

 

IDENTIFICATION DETAILS

 

Name :

SAHAJANAND MEDICAL TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

304 Sahajanand House, Parsi Street, Saiyedpura, Surat – 395 003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

18.10.2001

 

 

Com. Reg. No.:

04-40121

 

 

CIN No.:

[Company Identification No.]

U33119GJ2001PTC040121

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS00849C

 

 

PAN No.:

[Permanent Account No.]

AALFS5210P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Developer and Manufacturer of minimally invasive coronary stent systems, with one of the broadest product portfolio in the industry

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 960000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track.

 

Trade relations are fair. Financial position is satisfactory. Payments are reported as slow but correct.

 

However, the company can be considered good for normal business dealings at usual trade terms and conditions. 

 

 

LOCATIONS

 

Registered Office :

304 Sahajanand House, Parsi Street, Saiyedpura, Surat – 395 003, Gujarat, India

Tel. No.:

91-261-2451451-58

Fax No.:

91-261-2452458

E-Mail :

contact@sahmed.com

contact@smtpl.com

Website :

http://www.smtpl.com

 

 

Corporate Office :

Wakhariawadi, Near Dabholi Char Rasta, Ved Road, Surat – 395 004, Gujarat, India

Tel. No.:

91-261-2521251-58

Fax No.:

91-261-2520252

 

 

DIRECTORS

 

Name :

Mr. Dhirajlal Vallabhbhai Kotadia

Designation :

Director

Address :

43, Narayanmuninagar, Near Swaminarayan Gurukul, Ved Road, Surat – 395 004, Gujarat, India

Date of Birth/Age :

01.01.1958

Qualification :

B.E.

Date of Appointment :

25.03.2004

 

 

Name :

Mr. Dhirajkumar Savjibhai Vasoya

Designation :

Director

Address :

“Parishram” 47, Narmad Nagar, Athwalines, Surat – 395 001, Gujarat, India

Date of Birth/Age :

03.04.1962

Date of Appointment :

12.05.2006

 

 

Name :

Mr. Jayanti Kanubhai Vaghasia

Designation :

Director

Address :

601-B, Ravidarshan Apartments, B/H Sarjan Society, Parle Point, Surat – 395 007, Gujarat, India

Date of Birth/Age :

15.04.1974

Date of Appointment :

02.08.2003

 

 

Name :

Mr. Manish Indulal Doshi

Designation :

Director

Address :

704, Megh Malhar Appartment, Bhatar Char Rasta, Althan Road, Surat – 395 017, Gujarat, India

Date of Birth/Age :

18.10.1968

Qualification :

B.Tech (Textile)

Date of Appointment :

01.04.2002

 

 

KEY EXECUTIVES

 

Name :

Mr. Kantilal H Savaliya

Designation :

Company Secretary

Address :

302, Mangal Deep Apartment, Om Nagar Society, Parvat Patia, Surat

Date of Appointment :

30.03.2006

 

 

Name :

Mr. Anil Misra

Designation :

Vice President – Marketing and Sales

 

 

Name :

Mr. Harivadan Pandya

Designation :

Chief Finance Officer

 

 

Name :

Mr. J P Dutta

Designation :

Chief Operations Officer

 

 

Name :

Mr. Ronak Choksi

Designation :

Vice President (Operations and Human Relations)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.07.2007)

Names of Shareholders

No. of Shares

Sharada Kotadia

26250000

Dhirajlal Kotadia

11562600

Dhirajkumar Vasoya

2100000

Vinodkumar Vasoya

2093700

Jitendra Kotadia

70000

Nayanaben Vasoya

336000

Manish Doshi

2065700

Debadiprasad Roy

14000

Rahul Gaywala

56000

Mohammed Yawar Pothiawala

35000

Hitesh Vachhani

70000

Jayantilal Vaghasia

42000

Vallabhbhai Narola

28000

Manish Patel

70000

Sahajanand Technologies Private Limited

14000

Nayalkaran Industries Private Limited

14000

Daljeet Sing Gambhir

700000

Aparna Doshi

2800000

Vasantben Vasoya

336000

 

 

Total

48657000

 


List of Allotment (As on 12.05.2006)

 

Names of Allottees

No. of Shares

Sharada Kotadia

7500000

Dhirajlal Kotadia

3303600

Dhirajkumar Vasoya

600000

Vinodkumar Vasoya

598200

Jitendra Kotadia

20000

Nayanaben Vasoya

96000

Manish Doshi

590200

Debadiprasad Roy

4000

Rahul Gaywala

16000

Yawar Pothiawala

10000

Hitesh Vachhani

20000

Jayantilal Vaghasia

12000

Vallabhbhai Narola

8000

Manish Patel

20000

Sahajanand Technologies Private Limited

4000

Nayalkaran Industries Private Limited

4000

Daljeet Sing Gambhir

200000

Aparna Doshi

800000

Vasantben Vasoya

96000

 

 

Total

13902000

 

Equity shares Breakup (percentage of total equity)

(As on 30.09.2007)

Category

Percentage

Directors or relatives of directors

88.00

Other top fifty (50) shareholders

12.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Developer and Manufacturer of minimally invasive coronary stent systems, with one of the broadest product portfolio in the industry

 

 

Products :

·         Infinnium-Core - Eluting Coronary Stent System has a biodegradable

·         Supralimus-Core - Eluting Coronary Stent System is based on the three powerful

·         Supralimus - is based on the three powerful tools. The CE approved The Millennium Matrix

·         Coronnium - (CE approved) Cobalt Chromium Coronary Stent System contains

·         Infinnium - (CE approved)-Paclitaxel Eluting Coronary Stent System contains

·         Millennium Matrix - (CE approved) Coronary Stent System contains excellent technical...

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

Bare Stent

Nos.

30000

23193

Mounted Stent

Nos.

30000

23193

Infinnium Stent

Nos.

15000

8772

Supralimus and Supralimus HS

Nos.

10000

9822

 

 

GENERAL INFORMATION

 

No. of Employees :

Around 200

 

 

Bankers :

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

 

·         Punjab National Bank

Textile Market Branch, Ring Road, Surat

 

 

Facilities :

Secured Loans

(As on 31.03.2007)

Rs. In millions

Revolving Line of credit

131.466

Others

3.827

 

 

Total

135.293

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Rajesh Shah

Address :

7006, 7th Floor, World Trade Centre, Near Udhna Darwaja, Ring Road, Surat – 395 002, Gujarat, India

 

 

Associates/Subsidiaries :

·         Sahajanand Medical Technologies Inc. U K

·         Sahajanand Medical Technologies Canada Inc.

·         Sahajanand Medical Technologies Inc USA

 

 

Group Companies :

·         Sahajanand Technologies (Private) Limited

·         Sahajanand Medical Technologies (Private) Limited

·         Sahajanand Biotech (Private) Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4865700

Equity Shares

Rs.10/- each

Rs.48.657 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

48.657

34.755

34.755

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

144.170

111.268

63.689

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

192.827

146.023

98.444

LOAN FUNDS

 

 

 

1] Secured Loans

135.293

124.434

80.045

2] Unsecured Loans

0.000

0.000

6.218

TOTAL BORROWING

135.293

124.434

86.263

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

328.120

270.457

184.707

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

61.454

43.333

43.379

Capital work-in-progress

1.110

1.357

0.671

 

 

 

 

INVESTMENT

0.176

0.235

0.335

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

96.498

75.808

65.469

 

Sundry Debtors

208.412

179.601

101.445

 

Cash & Bank Balances

1.706

3.384

5.714

 

Other Current Assets

5.621

7.592

0.000

 

Loans & Advances

81.478

47.977

16.057

Total Current Assets

393.715

314.362

188.685

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

89.486

52.695

48.905

 

Provisions

39.385

36.850

0.000

Total Current Liabilities

128.871

89.545

48.905

Net Current Assets

264.844

224.817

139.780

 

 

 

 

MISCELLANEOUS EXPENSES

0.536

0.715

0.542

 

 

 

 

TOTAL

328.120

270.457

184.707

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

612.726

497.132

Other Income

 

0.790

1.563

Total Income

 

613.516

498.695

 

 

 

 

Profit/(Loss) Before Tax

 

128.554

124.058

Provision for Taxation

 

38.500

36.850

Profit/(Loss) After Tax

 

90.054

87.208

 

 

 

 

FOB Value

 

84.869

74.244

 

 

 

 

Expenditures :

 

 

 

 

Interest

 

14.846

6.698

 

Depreciation & Amortization

 

15.434

12.703

 

Other Expenditure

 

454.682

355.236

Total Expenditure

 

484.962

374.637

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

14.68

17.49

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

20.98

24.95

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.24

34.68

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.67

0.85

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.37

1.47

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.06

3.51

3.86

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form No. 8

 

Name of the company

SAHAJANAND MEDICAL TECHNOLOGIES PRIVATE LIMITED

Presented By

Manager, Punjab National Bank, Textile Market Branch, Ring Road, Surat

1) Date and description of instrument creating the change

Hypothecation of Movable Assets forming part of fixed/block assets dated 27th day of December, 2004 executed by Sahajanand Medical Technologies Private Limited (Borrower) in favour of Punjab National Bank (Bank). 

2) Amount secured by the charge/amount owing on the securities of charge

Rs.100.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the tangible movable properties and assets of the Borrowers of whatsoever nature including movable plant. Machinery, tools and accessories, vehicles etc., stores and spares relating to plant and machinery, furniture, articles and things, being movable properties capable of passing by delivery – both present and future – whether installed or not and whether by delivery – both present and future – whether installed or not and whether by delivery – both present and future – whether installed or not and whether now lying loose or in cases and now being or at any time in the course of transit to the premises, factories and godowns situate at Dabhel Industrial Estate, Village Dabhel, Daman (Union Territory) of the borrower either by way of substitution or addition or other places whatsoever or on behalf of the Borrowers or wheresoever the same may be or in transit or delivery. The main items of machineries whereof are as under :

·         Laser Machine and Equipments

·         Microscope

·         Other Misc. equipments  

4) Gist of the terms and conditions and extent and operation of the charge.

All the securities as described in Column No. 3 hereinabove are hypothecated and charged to the Bank for securing due repayment and discharge by the Borrower to the Bank of its (i) Cash Credit (Hypothecation) Limit of Rs.50.000 millions and (ii) Packing Credit / FDBP / FOUBP Limit of Rs.50.000 millions aggregating to Rs.100.000 millions (limit Nos. (i) and (ii”) not to exceed Rs.98.500 millions plus interest, commission, costs, charges, expenses and other monies payable by the Borrower to the Bank. 

5) Name and Address and description of the person entitled to the charge.

Punjab National Bank

Textile Market Branch, Ring Road, Surat

6) Date  and brief description of instrument modifying the charge

Not Available

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Available

 

 

Corporate identity number of the company

U33119GJ2001PTC040121

Name of the company

SAHAJANAND MEDICAL TECHNOLOGIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

304 Sahajanand House, Parsi Street, Saiyedpura, Surat – 395 003, Gujarat, India

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Others

o        Fixed Deposit

Particular of charge holder

CICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

Nature of instrument creating charge

Deed of Hypothecation dated 6th July, 2007 executed by Sahajanand Medical Technologies Private Limited in favour of ICICI Bank Limited for Rs.300.000 millions.

Date of instrument Creating the charge

06.07.2007

Amount secured by the charge

Rs.300.000 millions

 

Financial Highlights

 

During the year sales revenues from operations increased by 23% to Rs.612.726 millions from Rs.497.132 millions in previous accounting period. The operating profit of the Company has increased by 11% to Rs.158.833 millions from Rs.143.458 millions in the previous accounting period. Profit after tax has increased by 3% to Rs.90.054 millions as compared to Rs.87.208 millions in the previous accounting period.

 

A change in product mix emphasizing more on high margin products as well as higher inclination towards export has provided a substantial upwards thrust in the performance and prospects of the Company.

 

Business

 

The year witnessed a continued shift in the niche of market from metallic Stents to Drug Eluting Stents. The Company succeeded not only to keep pace with the market but increased its market share in the domestic market. The company was able to increase sales of its high value product “Infinnium – Revolutionary Paclitaxel Eluting Stent” as well as “Supralimus – Sirolimus Eluting Stent”. During the year the company launched two of its new products viz., Coronnium – A Cobalt Chromium Alloy Stent and Synchronnium – A drug Eluting Cobat Chromium Stent. By the end of the financial year the Company was also able to successfully secure substantial share of the Indian market of implantable interventional cardiovascular devices.     

 

Future Plans

 

The company plans to innovate further in the niche of Drug Eluting Coronary Stents. The company will also impress more on global market, in order, achieve respectable position amongst global players in times to come.

 

Fixed Assets

 

·         Building

·         Plant and Machinery

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Vehicles

 

Web Details

 

Profile

 

Subject is developer and manufacturer of minimally invasive coronary stent systems, with one of the broadest product portfolio in the industry. They committed to the welfare of all patients around the world; they shall provide best evidence based products to fight cardiovascular disease. Subject has a strong international presence and they are proud to be a first company to secure CE mark for biodegradable polymer based Drug Eluting Stents. They are committed to the philosophy “PLEDGED TO SAVE MILLIONS”.

 

Business

 

Sahajanand Technologies (Private) Limited

Sahajanand Technologies was incorporated in 1993 inspired by unique advantages of Laser Technology like high productivity, automation worthiness, elimination of finishing operations and reduced processing cost for diamond industry. They believe in delivering valuable and dependable solutions based on high end technology in the benefit of the industry. Sahajanand is one of the very few companies who provide product range for entire segment of diamond processing. Sahajanand has become a trendsetter company by initiating and defining innovative products.

 

Sahajanand Medical Technologies  (Private) Limited

Established in the year 1998, company became the first Indigenous Stent Manufacturer in world to have two DES systems in its product portfolio. It is India’s largest manufacturing company based on Evidence Based Implantable Medical Devices and Medical Equipments. The products are manufactured conforming to the international quality standards and are offered at the most competitive prices. The Company is ISO 9000 certified & also obtained CE certification for its advanced range of products. This gives assurance of company’s quality consciousness.

 

Sahajanand Biotech (Private) Limited

An innovative drug discovery company creating safe quality of life solutions through all natural products. It is manufacturer of herbal medicinal formulations and is also engaged in research in Biotechnology.

 

Sahajanand Medical Technologies is the first Indian Modern Scientific Medical Devices Company in the world to discover “Biodegradable Polymer Stent” for Angioplasty

 

'Biodegradable Polymer Stent' designs innovated by Sahajanand Medical Technologies (SMT) have been accepted & approved by Cardiologists, researchers and operators from 37 countries all over the world. SMT is authenticated world wide as the first Indian company to develop Biodegradable Polymer Stent as the legend, in field of Modern Scientific Polymer Stents; Dr. Antineo Colombo used the SMT's Stent during a live demonstration at the Angioplasty conference. Because of the innovation of 'Biodegradable Polymer Stent' by Sahajanand reputed stent producing companies all over the globe has been forced to decrease their price tags.
Angioplasty is the term in medical science for the procedure of mechanically widening a narrowed or totally obstructed blood vessel (arteries) that have been blocked due to dumping of cholesterol and other fatty deposits. The Angioplasty can only be performed by the Cardiologists having super specialist DM degree.
With continuous developments in medical technologies, Angioplasty has also passed through various R&D efforts. In the early years, Balloon procedure was in practice for blocked Artery, but within short span of 6 months 30 to 35 % patients suffer from restenosis. In effect, new and more effective technology compared to Balloon Technology was discovered called ‘Stenting’. The word 'Stent' comes from the 'Tentistry'. Stents are most advanced, tiny, expandable slotted tubes or mesh tubes made of metal. They made Angioplasty procedure more effective. But in the 15% patients complained about re-stenosis owing to improper recovery. Now again question raised about how this problem can be resolved? After intensive research the 'Medicated Stent' was discovered where drug was used for better recovery. It is a modern and most effective scientific process. In this process drug is mixed with the polymer on the surface of the Stent. The drug releases with specific amount per day and sets more effective recovery after 6 weeks of Stent placement. After 6 weeks drug release process completes as normally patients recover within span of 2 to 4 weeks patients don’t need such drugs. This type of  stent  was  innovated-

 

Company started producing stents with new, extraordinary concept of “Biodegradable Polymer”. Development and marketing of such stents was not an easy task as multinational companies and well-known Cardiologists were using “Biostable Polymer”. Although the R&D team at Sahajanand continued their efforts without loosing courage. During the time when this research was undertaken, the world of medical technology was unable to decide between Biostable or Biodegradable. But now it is proved that Biostable polymer stays for long in the coronary artery that might cause blood clots in vessels while in Biodegradable stent polymer diffuses with time, thus this technology is now considered more effective and secure.

 

Sahajanand Medical Technologies takes pride for the fact that the scientists and Cardiologists around the world are using “Biodegradable” Technology in interest of the patients. In a way, Biodegradable Polymer Stent Technology from “Sahajanand Medical Technologies” seems to be the 'Path Breaking' and 'Pioneer' technology in the world. Noticeable concern is the cost of stent which is decided as Rs.70,000 by the company, choosing affordability over profit making. Now, middle classes can also afford Angioplasty. Because of this successful development of low priced stents, multinational companies are forced to reduce the cost of Stent from 0.150 million to 0.100 million.


Sahajanand Medical Technologies has once again proved that Indian companies can compete with R and D based companies worldwide. Today, stents from Sahajanand are being used successfully in more than 37 countries across the world including progressing nations like South America, Brazil, Argentina, Italy, Greece, and Germany.

 

Medical Technologies and actively contributing in further R and D work.

For benefit of the patients, Sahajanand is making its stents more authentic with taking a noticeable move. Sahajanand collaborated with the well-known insurance company and insured its stents. Now, if there is any problem or failure of the Stent (possibility is lesser than 3 to 4%) patients can make insurance claim and get help for next stenting procedure. This step is taken for the benefit of the patient & is hugely acceptable.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.32

UK Pound

1

Rs.74.20

Euro

1

Rs.60.73

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions