MIRA INFORM REPORT

 

 

 

Report Date :

12.11.2008

 

IDENTIFICATION DETAILS

 

Name :

EUROPEAN METAL RECYCLING LIMITED

 

 

Registered Office :

Sirius House, Delta Crescent Westbrook, Warrington, Cheshire WA5 7NS

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

02.08.1994

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

The Recycling of Ferrous and Non-ferrous Metals.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

[£]   5,000,000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Name of the company

 

EUROPEAN METAL RECYCLING LIMITED

Number                        02954623

 

 

company summary

 

 

Phone

01925715400

Type

Private limited with Share Capital

 

 

Address

SIRIUS HOUSE,
DELTA CRESCENT WESTBROOK,
WARRINGTON,
CHESHIRE WA5 7NS

Company Status

Active - Accounts Filed

 

 

Postcode

WA5 7NS

Incorporated Date

02/08/1994

 

 

 Todays Limit [£]               5,000,000

 

 

Active CCJ's

0

 

 

 

Value of CCJ's [£]

£0

 

 

 

Number Of Writs

0

 

 

                  

 

 

Current Directors

5

 

 

Total Directorships

160

 

 

 

Trading to Date

31/12/07

31/12/06

31/12/05

 

Turnover

£2,243,115,000

£1,690,913,000

£1,032,973,000

 

Shareholder Funds

£353,006,000

£280,736,000

£217,852,000

 

Employees

2,365

1,959

1,412

 

 

 

Trends

 

 

 

Profitability

 

 

Liquidity

 

 

Shareholders Funds

 

 

 

company information

 

Registered Address

Trading Address

 

Telephone Number

01925715400

Telephone Number

01925 715400

 

TPS

Y

TPS

 

 

Address

Address

 

SIRIUS HOUSE
DELTA CRESCENT WESTBROOK
WARRINGTON
CHESHIRE WA5 7NS

Sirius House
Delta Crescent Westbrook
Warrington
WA5 7NS

 

 

 

 

 


 

 

Web Address

elrltd.com

Incorporation Date

02/08/1994

 

Type of Accounts

Group

Filing Date of Accounts

07/10/2008

 

Company Type

Private Limited With Share Capital

Date of Latest Accounts

31/12/2007

 

Annual Return

18/02/2008

 

 

 

 

 

Previous Name(s)

 

Changed:

21/12/1994

Nobledrift Limited

 

 

 

Industry:

 

A Group Engaged In The Recycling Of Ferrous And Non-ferrous Metals.

 

 

 

 

 

SIC Code

Description

 

3710

Recycling Of Metal Waste & Scrap

 

 

Mortgage Charges

 

Outstanding

3

Satisfied

3

 

 

Shareholders

 

Share Capital

452707.65

Currency

Gbp

 

 

Previous Names Details                            

 

 

Previous Name(s)

 

Changed :

21/12/1994

Nobledrift Limited

 

 

Secondary Industry Code Details          

 

 

SIC Code

Description

 

3710

Recycling Of Metal Waste & Scrap

 

6024

Freight Transport By Road

 

6311

Cargo Handling

 

7020

Letting Of Property

 

 

Mortgage Details

 

 

Mortgage Type:

fixed and floating security document

 

Date Charge Created:

02/04/2007

Date Charge Registered:

17/04/2007

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

HSBC BANK PLC AS SECURITY TRUSTEE FOR THE BENEFIT OF THE FINANCE PARTIES

 

Amount Secured:

all monies due or to become due from the company to any finance party on any acc ount whatsoever under the terms of the aforementioned instrument creating or evidencing the charge

 

Details:

01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

Mortgage Type:

fixed and floating security document

 

Date Charge Created:

03/03/2006

Date Charge Registered:

09/03/2006

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

HSBC BANK PLC AS SECURITY TRUSTEE FOR THE BENEFIT OF THE FINANCE PARTIES

 

Amount Secured:

all monies due or to become due from the company to any finance party on any acc ount whatsoever under the terms of the aforementioned instrument creating or evidencing the charge

 

Details:

01 fixed and floating charges over the undertaking and all property and assets present and future including goodwill bookdebts uncalled capital buildings fixturesfixed plant and machinery.

 

 

Mortgage Type:

fixed and floating security document

 

Date Charge Created:

04/05/2005

Date Charge Registered:

09/05/2005

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

HSBC BANK PLC AS SECURITY TRUSTEE FOR THE BENEFIT OF THE FINANCE PARTIES

 

Amount Secured:

all monies due or to become due from the company to any finance party on any acc ount whatsoever under the terms of the aforementioned instrument creating or evidencing the charge

 

Details:

brighton road shoreham by sea t/no wsx20 4686 and wsx204687,thames wharf bow cree k newham t/no egl107110,land on the nort h east of east coast road attercliffe sh effield t/no syk233868 and syk241073 (fo r details of further properties charged please refer to form 395)

 

 

Mortgage Type:

fixed and floating security document

 

Date Charge Created:

03/05/2000

Date Charge Registered:

16/05/2000

 

Date Charge Satisfied:

12/05/2005

Status:

Satisfied

 

Person(s) Entitled:

HSBC INVESTMENT BANK PLC (THE "SECURITY TRUSTEE")

 

Amount Secured:

all present and future moneys debts and liabilities due owing or incurred by any chargor (including the company) to any finance party under or in connection wit h any finance document (in each case whe ther alone or jointly or jointly and sev erally with any other person whether act ually or contingently and whether as pri ncipal surety or otherwise)(all terms as defined)

 

Details:

legal mortgage all real property in engl and and wales (including that described in schedule 1 to the 395) belonging to i t at the date of the debenture; fixed eq uitable charge all other real property b elonging to it at the date of the debent ure and all real property acquired by it thereafter; and fixed charge,all its p resent and future: (i) book debts;(ii) b ank accounts;(iii) investments; (v) insu rances; (v) uncalled capital and goodwil l; (vi) intellectual property; (vii) pla nt and machinery.

 

 

Mortgage Type:

fixed charge

 

Date Charge Created:

03/02/2000

Date Charge Registered:

04/02/2000

 

Date Charge Satisfied:

12/05/2005

Status:

Satisfied

 

Person(s) Entitled:

LLOYDS UDT LIMITED

 

Amount Secured:

the principal sum of £514,305.56 togethe r with interest and charges thereon due or to become due from the company to the chargee

 

Details:

a first fixed charge over 1 x liebherr r 984c-ew s/n 624/2026

 

 

Mortgage Type:

fixed charge

 

Date Charge Created:

25/11/1999

Date Charge Registered:

26/11/1999

 

Date Charge Satisfied:

12/05/2005

Status:

Satisfied

 

Person(s) Entitled:

LLOYDS UDT LIMITED

 

Amount Secured:

the principal sum of £415,512.19 due or to become due from the company to the ch argee

 

Details:

a first fixed charger over 1 x hyundai r 2002-2 industrial wheeled loading machin e c/w arden ae4100 r grab serial number e0377 1 x fuchs 350a serial number 0299

 

Shareholders Details

 

 

Name

Shares

 

Robin Meadoecroft Trustees Of Rhs No 2 Trust & Robin Sheppard Trustees Of Rhs No 2 Trust

87,500 Cumulative Preferenc Gbp 1.00

 

Robin Meadowcroft Trustees Of Rhs No 1 Trust & Clive Sheppard Trustees Of Rhs No 1 Trust

87,500 Cumulative Preferenc Gbp 1.00

 

Robin Meadowcroft Trustees Of Sjs No 1 Trust, Christopher Phillip Sheppard Trustees Of Sjs No 1 Trust, Kathryn Patricia Sheppard Trustees Of Sjs No 1 Trust & Ph

87,500 Cumulative Preferenc Gbp 1.00

 

Robin Meadowcroft Trustees Of Sjs No 2 Trust & Trevor John Sheppard Of Sjs No 2 Trust

87,500 Cumulative Preferenc Gbp 1.00

 

Trevor Sheppard

1,298,800 Ordinary A Gbp 0.01

 

Robin Sheppard

1,298,800 Ordinary A Gbp 0.01

 

Clive Sheppard

1,298,800 Ordinary A Gbp 0.01

 

Trustees Of C S Settlement

1,000,000 Ordinary A Gbp 0.01

 

Robin Meadowcroft Trustees Of Prs Settlement, Christopher Phillip Sheppard Trustees Of Prs Settlement, Kathryn Patricia Sheppard Trustees Of Prs Settlement & Ph

1,000,000 Ordinary A Gbp 0.01

 

Trustees Of Rs Settlement

1,000,000 Ordinary A Gbp 0.01

 

Trustees Of Ts Settlement

1,000,000 Ordinary A Gbp 0.01

 

Edward Scott Pysden Trustees Of Iip Settlement, Christopher P Sheppard Trustees Of Iip Settlement, Kathryn Patricia Sheppard Trustees Of Iip Settlement & Philli

666,700 Ordinary A Gbp 0.01

 

Phillip Robert Sheppard

632,100 Ordinary A Gbp 0.01

 

Robert Sheppard

402,400 Ordinary A Gbp 0.01

 

Robin Meadowcroft Trustees Of Sjs No 2 Trust & Trevor John Sheppard Trustees Of Sjs No 2 Trust

201,200 Ordinary A Gbp 0.01

 

Robin Meadowcroft Trustees Of Sjs No 1 Trust, Christopher Phillip Sheppard Trustees Of Sjs No 1 Trust, Kathryn Patricia Sheppard Trustees Of Sjs No 1 Trust & Ph

201,200 Ordinary A Gbp 0.01

 

F B Roberts

122,540 Ordinary B Gbp 0.01

 

John Brian Roberts

102,780 Ordinary B Gbp 0.01

 

J G Cornwell

15,000 Ordinary B Gbp 0.01

 

T G Roberts

12,690 Ordinary B Gbp 0.01

 

Trading Address Details

 

 

Address

Telephone Number

TCPS

 

Sirius House Delta Crescent Westbrook Warrington WA5 7NS

 

 

 

IRLAM ST MANCHESTER LANCASHIRE M40 2BP

01612051735

N

 

 

accounts

 

PROFIT & LOSS

 

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Months

12

-

12

-

12

 

Currency

GBP

-

GBP

-

GBP

 

Consolidated A/cs

Y

-

Y

-

Y

 

Turnover

2,243,115,000

32.7 %

1,690,913,000

63.7 %

1,032,973,000

 

Export

-

-

-

-

828,335,000

 

Cost of Sales

1,868,952,000

33.9 %

1,395,529,000

61.2 %

865,744,000

 

Gross Profit

374,163,000

26.7 %

295,384,000

76.6 %

167,229,000

 

Wages & Salaries

95,720,000

25.9 %

76,012,000

45.2 %

52,351,000

 

Directors Emoluments

18,520,000

37.2 %

13,497,000

54.3 %

8,750,000

 

Operating Profits

126,630,000

19.8 %

105,720,000

194.4 %

35,915,000

 

Depreciation

27,697,000

31.1 %

21,133,000

37.0 %

15,431,000

 

Audit Fees

144,000

30.9 %

110,000

29.4 %

85,000

 

Interest Payments

10,991,000

33.1 %

8,257,000

106.3 %

4,003,000

 

Pre Tax Profit

119,311,000

14.7 %

104,028,000

85.2 %

56,184,000

 

Taxation

-41,992,000

-23.7 %

-33,941,000

-149.6 %

-13,596,000

 

Profit After Tax

77,319,000

10.3 %

70,087,000

64.6 %

42,588,000

 

Dividends Payable

-

-

-

-

-

 

Retained Profits

77,319,000

10.3 %

70,087,000

64.6 %

42,588,000

           

BALANCE SHEET        

 

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Tangible Assets

191,778,000

3.7 %

184,886,000

63.6 %

113,006,000

 

Intangible Assets

186,804,000

85.6 %

100,653,000

256.1 %

28,266,000

 

Total Fix Assets

378,582,000

32.6 %

285,539,000

102.1 %

141,272,000

 

Total Current Assets

445,157,000

13.0 %

394,099,000

11.3 %

353,990,000

 

Trade Debtors

210,423,000

56.5 %

134,428,000

10.7 %

121,469,000

 

Stock

202,361,000

2.6 %

197,304,000

8.9 %

181,207,000

 

Cash

6,849,000

-82.5 %

39,148,000

-6.3 %

41,763,000

 

Other Current Assets

25,372,000

114.2 %

11,844,000

40.4 %

8,434,000

 

Increase In Cash

-32,299,000

-1,135.1 %

-2,615,000

-116.1 %

16,261,000

 

Miscellaneous Current Assets

152,000

-98.7 %

11,375,000

918.4 %

1,117,000

 

Total Assets

823,739,000

21.2 %

679,638,000

37.2 %

495,262,000

 

Total Current Liabilities

306,062,000

14.4 %

267,499,000

12.2 %

238,348,000

 

Trade Creditors

125,849,000

10.3 %

114,106,000

23.2 %

92,625,000

 

Bank Overdraft

9,042,000

-73.8 %

34,466,000

-56.1 %

78,466,000

 

Other Short Term Fin

69,119,000

170.0 %

25,595,000

969.1 %

2,394,000

 

Miscellaneous Current Liabilities

102,052,000

9.3 %

93,332,000

43.9 %

64,863,000

 

Other Long Term Fin

124,247,000

44.5 %

86,003,000

999.9%

4,588,000

 

Total Long Term Liabilities

164,671,000

25.3 %

131,403,000

236.4 %

39,062,000

 

Bank Overdraft & LTL

173,713,000

4.7 %

165,869,000

41.1 %

117,528,000

 

Total Liabilities

470,733,000

18.0 %

398,902,000

43.8 %

277,410,000

 

Net Assets

353,006,000

25.7 %

280,736,000

28.9 %

217,852,000

 

Working Capital

139,095,000

9.9 %

126,600,000

9.5 %

115,642,000

 

 

CAPITALS & RESERVES

 

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Paid up equity

103,000

-

103,000

-1.0 %

104,000

 

P&L Account Reserve

340,751,000

26.9 %

268,481,000

30.6 %

205,597,000

 

Sundry Reserves

8,024,000

-

8,024,000

0.0 %

8,023,000

 

Revaluation Reserve

4,128,000

-

4,128,000

-

4,128,000

 

Shareholder Funds

353,006,000

25.7 %

280,736,000

28.9 %

217,852,000

 

Net Worth

166,202,000

-7.7 %

180,083,000

-5.0 %

189,586,000

 

 

MISCELLANEOUS

 

 

Annual Accounts

01/07-12/07

Change (%)

01/06-12/06

Change (%)

01/05-12/05

 

Net Cashflow from Operations

104,720,000

-42.5 %

182,141,000

999.9%

5,688,000

 

Net Cashflow before Financing

-44,266,000

-31.4 %

-33,695,000

-280.8 %

18,639,000

 

Net Cashflow from Financing

37,391,000

-52.3 %

78,437,000

999.9%

-5,054,000

 

Contingent Liability

YES

-

YES

-

YES

 

Capital Employed

517,677,000

25.6 %

412,139,000

60.4 %

256,914,000

 

No of Employees

2,365

20.7 %

1,959

38.7 %

1,412

 

     

Auditors

GRANT THORNTON UK LLP

 

AuditQualification

No Adverse Comments

 

Bankers

HSBC BANK PLC

 

BankBranchCode

 

 


RATIOS

 

Annual Accounts

01/07-12/07

01/06-12/06

01/05-12/05

 

Pre-tax profit margin %

5.3 %

6.2 %

5.4 %

 

Current ratio

1.45

1.47

1.49

 

Sales/Net Working Capital

16.13

13.36

8.93

 

Gearing %

49.2 %

59.1 %

53.9 %

 

Equity in %

55.4 %

48.5 %

46.6 %

 

Creditor Days

20.42

24.56

32.73

 

Debtor Days

34.15

28.94

42.92

 

Liquidity/Acid Test

0.79

0.74

0.72

 

Return On Capital Employed %

23.1 %

25.2 %

21.9 %

 

Return On Total Assets Employed %

14.5 %

15.3 %

11.3 %

 

Current Debt Ratio %

0.9 %

1.0 %

1.1 %

 

Total Debt Ratio %

1.3 %

1.4 %

1.3 %

 

Stock Turnover Ratio %

9.0 %

11.7 %

17.5 %

 

Return on Net Assets Employed %

33.8 %

37.1 %

25.8 %

 

 

group structure

 

 

Ultimate Parent Company

EUROPEAN METAL RECYCLING LIMITED

 

Companies in Group

45

 

 

Company Name

Registered Number

Latest Annual Accounts

 

EUROPEAN METAL RECYCLING LIMITED<<<

02954623

31/12/2007

 

T.HOLLOWAY & SONS(METALS)LIMITED

00789117

31/03/2008

 

MOUNTSTAR METAL CORPORATION LIMITED

00941219

31/12/2007

 

EMR MIDLAND SHREDDERS LIMITED

01018817

31/12/2007

 

MAYER PARRY RECYCLING (HOLDINGS) LIMITED

01115211

31/12/2007

 

MAYER ENVIRONMENTAL LTD.

03398932

31/12/2007

 

MAYER PARRY RECYCLING LIMITED

02506721

31/12/2007

 

EUROPEAN METAL RECYCLING (INTERNATIONAL) LIMITED

05689978

31/12/2007

 

EUROPEAN METAL RECYCLING (USA) LIMITED

05721603

31/12/2007

 

EUROPEAN METAL RECYCLING (DORMANT) LIMITED

05721604

31/12/2007

 

COOPER BARNES METALS LIMITED

00238931

31/12/2007

 

MAYER PARRY (EAST ANGLIA) LIMITED

00364122

31/12/2007

 

MAYER PARRY (BRENTFORD) LIMITED

00429015

31/12/2007

 

SMITH AND COMPANY (HOLDINGS) LIMITED

00496831

31/12/2007

 

 ALLEN ROWLAND & COMPANY LIMITED

00501131

31/12/2007

 

J.T. BROADHURST & SONS LIMITED

00507041

31/12/2007

 

C D JORDAN & SON (TRANSPORT) LIMITED

00533750

31/12/2007

 

MEON VALLEY METALS LIMITED

00592563

31/12/2007

 

CLEVELAND METALS LIMITED

00630903

31/12/2007

 

SCRAP PROCESSING (PORTSMOUTH) LIMITED

00977974

31/12/2007

 

T LETHBRIDGE LIMITED

01086344

31/12/2007

 

SHEPPARD GROUP LIMITED

01396282

31/12/2007

 

SMITH AND COMPANY (BEDFORD) LIMITED

01410724

31/12/2007

 

SHEPPARDS WASTE RECOVERY SERVICES (ROCHDALE) LIMITED

01490038

31/12/2007

 

WISBECH METAL AND PAPER LIMITED

01502628

31/12/2007

 

F ASPINALL (PORTSMOUTH) LIMITED

01554628

31/12/2007

 

JORDANS (NEWHAVEN) LIMITED

01607188

31/12/2007

 

COOPERS HOLDINGS LIMITED

01647343

31/12/2007

 

EMR SHIPPING LIMITED

01883741

31/12/2007

 

JACKSON DUNN LIMITED

01912355

31/12/2007

 

ROBINSON SHIPPING SERVICES LIMITED

02386884

31/12/2007

 

WINCHESTER RECYCLING LIMITED

03038305

31/12/2007

 

ISLAND RECYCLING LIMITED

03084827

31/12/2007

 

MAYER PARRY PROPERTY SERVICES LIMITED

03343683

31/12/2007

 

EMR EXPORTS LIMITED

03478486

31/12/2007

 

EVER 1052 LIMITED

03650781

31/12/2007

 

ELVIS UK LTD

04202135

31/12/2007

 

PREMIER GRANULES UK LIMITED

06243338

31/12/2007

 

E.BARNES & CO.,LIMITED

00771444

31/12/2007

 

COOPERS METALS (HOLDINGS) LIMITED

00518811

31/12/2007

 

ROBINSON GROUP LTD

00707119

31/12/2007

 

HENDERSON KERR LIMITED

SC029189

31/12/2006

 

HENDERSON KERR (SCRAP PROCESSORS) LIMITED

SC093531

31/12/2006

 

ALEXANDER KERR & CO. LIMITED

SC031842

31/12/2007

 

C.D. JORDAN & SON LIMITED

01041311

31/12/2007

 

 

Status History

 

Date

Description

No Status History

 

 

Event History

 

Date

Description

14/10/2008

New Accounts Filed

25/02/2008

Annual Returns

06/02/2008

Michael Maher Details Have Changed

13/11/2007

New Accounts Filed

10/11/2006

New Accounts Filed

06/03/2006

Change In Reg.office

11/11/2005

New Accounts Filed

28/10/2005

Michael Johnmaher Has Left The Board

28/10/2005

New Board Member (michael Blakehughes) Appointed

14/05/2005

Peter Thomasarmer Has Left The Board

14/05/2005

New Board Member (michael Johnmaher) Appointed

08/11/2004

New Accounts Filed

03/11/2004

Annual Returns

18/09/2004

Directors Data Refresh

 


 

directors

 

 

Name

Christopher Phillip Sheppard

 

 

Address

Bexton Lodge

 

 

 

Toft Road

 

 

Knutsford

 

 

Cheshire

 

 

WA16 9ED

 

Officers Title

Mr

Date Of Birth

07/07/1974

 

Honours

 

Present Appointments

45

 

Appointment Date

20/11/2007

Function

Director

 

 

Name

Michael Blake Hughes

 

 

Address

205e 59 Street

 

 

 

Apartment 11c

 

 

New York

 

 

New York

 

 

Usa

 

Officers Title

Mr

Date Of Birth

02/11/1968

 

Honours

BSC HONS ACA

Present Appointments

23

 

Appointment Date

24/10/2005

Function

Company Secretary

 

 

Name

Colin David Iles

 

 

Address

10 Duck Pond Road

 

 

 

Alpine

 

 

New Jersey 07620

 

 

Usa

 

Officers Title

Mr

Date Of Birth

04/09/1944

 

Honours

 

Present Appointments

27

 

Appointment Date

29/11/1994

Function

Director

 

 

Name

Robin  Sheppard

 

 

Address

15 Chepstow Close

 

 

 

Bamford

 

 

Rochdale

 

 

Lancashire

 

 

OL11 5TR

 

Officers Title

Mr

Date Of Birth

04/08/1954

 

Honours

 

Present Appointments

10

 

Appointment Date

26/09/1994

Function

Director

 

 

Name

Phillip Robert Sheppard

 

 

Address

15 Broadhalgh Avenue

 

 

 

Bamford

 

 

Rochdale

 

 

Lancashire

 

 

OL11 5LW

 

Officers Title

Mr

Date Of Birth

11/01/1947

 

Honours

 

Present Appointments

55

 

Appointment Date

26/09/1994

Function

Director

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.79

UK Pound

1

Rs.75.41

Euro

1

Rs.61.48

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions