MIRA INFORM REPORT

 

 

 

Report Date :

13.11.2008

 

IDENTIFICATION DETAILS

 

Name :

O.W. BUNKER & TRADING A/S

 

 

Registered Office :

Gasværksvej 48 9000 Aalborg

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2007

 

 

Year of Establishment  :

1980

 

 

Com. Reg. No.:

66441717 A/S

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale of Solid, Liquid and Gaseous Fuels

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

DK 10.000.000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 


 

 

Company ID

 

Main name                    O.W. BUNKER & TRADING A/S

Main address                 GASVÆRKSVEJ 48

City                              9000 AALBORG

Country                         Denmark

 

Phone-no.                      +45-98-127277

Fax-no.                         +45-98-167277

 

Nat. partner ID-no.          168824

 

ID-/Reg.-no.                   66441717 A/S

 

Legal form                     Limited company

 

Company Status            Active

 

 

Activity

 

Activity             46.71 Wholesale of solid, liquid and gaseous fuels and r

 

No of employees empl 28

 

 

Management Information

 

Management                 JIM BØJESEN HESSELLUND PEDERSEN (Managing director)

                                     -

 

Board of directors           JANE CHRISTENSEN (Member of the board)

                                    GØTZ LEHSTEN (Member of the board)

                                    JIM BØJESEN HESSELLUND PEDERSEN (Member of the

                                    - board)

                                    MORTEN SKOU (Member of the board)

                                    KIM WEIDEMANN (Member of the board)

 

 

Historical Data

 

Established          1980

 

Registered           1981-06-20

 


 

Credit Facilities

 

Bankers              NORDEA BANK DANMARK A/S STORKUNDEAFDELINGEN

                     - STRANDGADE 3,

 

 

Financial data

 

Currency             Danish Krone

 

 

Closing date                 2007-12-31        2006-12-31        2005-12-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Turnover                  7.637.656.000     5.915.969.000     4.758.135.000

Costs                     7.598.519.000     5.876.756.000     4.718.214.000

Ordinary result             126.517.000       179.712.000       139.172.000

Tax                          36.082.000        59.183.000        46.287.000

Annual result                90.435.000       120.529.000        92.885.000

 

<* Assets *>

Fixed assets              1.597.492.000     1.068.054.000     1.019.331.000

Current assets            1.151.570.000       586.374.000       540.758.000

 

<* Liabilities *>

Equity capital              322.992.000       561.236.000       452.220.000

Share capital                 5.000.000         5.000.000         5.000.000

Long-term debts             223.954.000       100.000.000        60.000.000

Short-term debts          2.201.458.000       993.193.000     1.047.870.000

 

<* Company Ratios *>

Gearing I                       -190,30           -215,70           -195,35

Acid test ratio I                 52,31             59,04             51,61

Acid test ratio II                48,08             50,41             38,41

Return on investment               1,42              2,37              2,56

Return on equity                  39,17             32,02             30,78

Solvency ratio                    11,75             33,92             28,99

 

 

Property

 

Property             No

 

 

Corporate Structure

 

Parent company            WRIST GROUP A/S (ID:951019) (100%)

 

Subsidiaries                  MARITIME AGENCY BUNKER A/S (ID:197996) (100%)

                                    OW BUNKER FAR EAST PTE LTD (100%)

                                    OW BUNKER MALTA (100%)

                                    O.W. SUPPLY & TRADING A/S (ID:305832) (100%)

                     OW BUNKERING SWEDEN AB (100%)

                     FALCON OIL LIMITED (100%)

                     OW BUNKERS UK LIMITED (100%)

                     OW BUNKER SOUTH AFRICA LTD (100%)

                     OW BUNKER NETHERLANDS BV (100%)

                     O.W. TANKERS A/S (ID:1092472) (100%)

                     OW FUEL SERVICES UK LTD (100%)

                     OW BUNKER BELGIUM (NV) (100%)

                     OW BUNKER KLAIPEDA LTD (57%)

                     OW BUNKER CHINA (100%)

                     OW BUNKER SWITZERLAND SA (100%)

                     OW BUNKER ESTONIA LTD (100%)

                     OW BUNKERING RIGA LTD (67%)

                     SELSKAB AF 10. JUNI 2008 A/S (ID:1327088) (100%)

                     O.W. BUNKER SPAIN S.L. (100%)

                     ABC ATLANTIC BUNKER S.L. (100%)

 

Associated business      TBS DENIZCILIK VE PATROL (50%)

                                    PETROCARGO/OW BUNKER SP ZOO (50%)

 

Secondary names(s)      ALBA SHIPPING A/S

                                    O.W. BUNKER & TRADING CO. LTD. A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

 

Credit limit         Estimated 10.000.000

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.79

UK Pound

1

Rs.75.41

Euro

1

Rs.61.48

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions