MIRA INFORM REPORT

 

 

 

Report Date :

14.11.2008

 

IDENTIFICATION DETAILS

 

Name :

AQUA LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

Trade star, 5th Floor, B wing, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

20.09.1999

 

 

Com. Reg. No.:

11-121803

 

 

CIN No.:

[Company Identification No.]

U63090MH1999PTC121803

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA21253B

 

 

PAN No.:

[Permanent Account No.]

AADCA0603M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Provider of Logistics Solutions

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Mr. Raghunath of the company assured to provide details and if he provides, we shall supplement the same.

 

Subject is a well established company having satisfactory track. Trade relations are fair. Payment are usually correct and as per commitments. Nothing adverse reported.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered/ Corporate

Office :

Trade Star, 5th Floor, B wing, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28223557/ 28353976

Fax No.:

91-22-28353876

E-Mail :

sridhar@aqualogistics.com

thara@aqualogistic.com

info@aqualogistics.com

Satish.ambre@aqualogistics.com

tharanath@aqualogistic.com

Website :

http://www.aqualogistics.com

 

 

Regional Office :

Western Regional Office

A5/120 Ground Floor, Lokbharti Complex,Marol Maroshi Road, Andheri(East), Mumbai – 400059, Maharashtra, India

Tel: 91-22-67770200

Fax: 91-22-28388479

Email : errol@aqualogistics.com

 

Northern Regional Office

White House RZ-B-1/A , Plot No 48, Masoodpur, Vasant Kunj, New Delhi-  110070, India

Tel: 91-11-26125563/ 26125565

Fax: 91-11-26125561

Email : rajeev.chachra@aqualogistics.com

 

Southern Regional Office

9B Ega Trade Centre, 809 P.H. Road  Chennai – 400059,  Tamilnadu India  
Tel: 91-44-42859792 /42858793

Fax: 91-44-42857994

Email : ranjith.b@aqualogistics.com

 

 

Branch Office :

Baroda/Ahmedabad Branch

416, Race Course Tower,Parshabhai Park, Nr. Natubhai Circle. Racecourse Baroda/Ahmedabad -390 007, Gujarat  India 

Tel: 91-265-3206539

Fax: 91-265-3206529

Email : kirti.bhosle@aqualogistics.com

 

Pune Branch

B-14/3 Miranagar Society, Koregaon Park  Pune - 411001  Maharashtra India  
Tel: 91-20-32905439

Fax: 91-20-26137163

Email : ambesh.mehna@aqualogistics.com

 

Banglore Branch

No.172, 5th Main, 9th Cross, Indiranagar 1st Stage, Bangalore - 560 038,  India

Tel: 91-80-4245 1400

Fax: 91-80-4245 1415

Email : gopal.rajesh@aqualogistics.com

 

Pondicherry Branch

No.7,1st Floor, Salai Vinayagar Koil street, Subramaniachari Complex, (45 Feet Road - Anna Salai Junction) Pondicherry  -605001 Tamil Nadu India 

Tel: 91-413-430 4150

Fax: 91-413-430 4160

Email : chandhra.bose@aqualogistics.com

 

 

DIRECTORS

 

Name :

Mr. Rajesh Uchil

Designation :

Chairman and Managing Director

Address :

1001-1002 Indra Darshan Building, 12 Shree Swami Samarth Nagar, Andheri(west), Mumbai – 400053, India

Date of Birth/Age :

05.02.1966

Date of Appointment :

20.09.1999

 

 

Name :

Mr. Harish Uchil

Designation :

Managing Director and Chief Executive Officer

Address :

901-902 Indra Darshan Building, 12 Shree Swami Samarth Nagar, Andheri(west), Mumbai – 400053, India

Date of Birth/Age :

11.08.1969

Date of Appointment :

20.09.1999

 

 

Name :

Mr. Gopalkrishna G. Uchil

Designation :

Director

Address :

901-902 Indra Darshan Building, 12 Shree Swami Samarth Nagar, Andheri(west), Mumbai – 400053, India

Date of Birth/Age :

18.05.1937

Date of Appointment :

20.09.1999

 

 

Name :

Mr. Deven S. Verma

Designation :

Director

Address :

501 Vastu Pooja, Near Old Pump House, Rajmata Jijabhai Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Date of Birth/Age :

23.10.1969

Date of Appointment :

20.09.1999

 

 

Name :

Mr. Sujay M. Suvarna

Designation :

Director

Address :

Beytul Aman, Cardinal, Gracious Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Date of Birth/Age :

07.07.1970

Date of Appointment :

02.09.2006

Other Directorship :

  • Aqua Specilized Transport Private Limited

Director

U63090MH2006PTC162702

 

  • Aqua Insure Services Private Limited

Director

U67200MH2003PTC143435

 

 

Name :

Mr. Sayad M. Sabir

Designation :

Directors

Address :

805, Indra Darshan Building, 12 Shree Swami Samarth Nagar, Andheri(west), Mumbai – 400053, India

Date of Birth/Age :

14.07.1960

Date of Appointment :

02.09.2006

Other Directorship :

  • Aqua Specilized Transport Private Limited

Director

U63090MH2006PTC162702

 

 

Name :

Mr. Shabbir Sayad

Designation :

Vice-Chairman

 

 

Name :

Mr. Narendra Goswami

Designation :

Managing Director, Aqua Specialized Transport

 

 

Name :

Mr. Anil Rajkotia

Designation :

Director, Finance

 

 

Name :

Mr. Maclean S Raphael

Designation :

Director, Human Resources  

 

 

Name :

Mr. Soumya Dutta Gupta

Designation :

Director - Sales

 

 

KEY EXECUTIVES

 

Name :

Mr. Hari Varma

Designation :

Chief Operating Officer

 

 

Name :

Mr. Aniruddha Pradhan

Designation :

Chief Operating Officer, Harapa  

 

 

Name :

Mr. Sanjeev Chowdhury

Designation :

Vice-President - Corporate Communications

 

 

Name :

Mr. Ram Mantravadi

Designation :

Chief Executive Officer, Aqua Management Consulting Group  

 

 

Name :

Mr. Rahul S Dogar

Designation :

Head – International Logistics  

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 29.09.2007)

Names of Shareholders

 

No of Shares

 

 

 

Rajesh Uchil

 

1379900

Gopalkrishna G. Uchil

 

1380000

Harish Uchil

 

1380000

Deven S. Verma

 

25000

Trikon Electronics Private Limited

 

200000

Sr. Alka Mandke

 

100

Sayad M Sabir

 

1635000

 

 

 

Total

 

6000000

 

(As on 05.02.2007)

Names of Allotted

 

No of Shares Allotted

 

 

 

Rajesh Uchil

 

1503700

Gopalkrishna G. Uchil

 

1403700

Harish Uchil

 

1453700

 

 

 

Total

 

4361100

 

(As on 31.03.2007)

Category

 

Percentage

 

 

 

Bodies Corporate

 

0.34

Directors or relatives of directors

 

99.66

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of Logistics Solutions

 

 

Exports :

 

Products :

  • Garments
  • Electronic Goods
  • Engineering Goods

 

 

GENERAL INFORMATION

 

Bankers :

  • Barclays Bank PLC

Ceejay House, Shivsagar Estate, Dr. A Beasant Road, Worli, Mumbai – 400018, Maharashtra, India

 

  • Canara Bank

 

 

Facilities :

Secured Loans

31.03.2007

(Rs. In Millions)

 

 

Bank Overdraft

71.474

Loan From Banks

1.952

Total

73.426

 

Unsecured Loans

31.03.2007

(Rs. In Millions)

 

 

From Directors

7.577

From Others

8.845

Total

16.422

 

 

Sub Total

89.848

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Anil Nair and Asscoaites

Chartered Accountant

Address :

Casablanca, 6 Casa Major Road, Egmore, Chennai – 600008, Tamilnadu, India

 

 

Name :

K K Gada and Company

Chartared Accountant

Address :

411, Marathon Max Mulund Goregaon Link Road, Mulund East, Mumbai – 400080, Maharashtra, India

 

 

Associates/Subsidiaries :

  • Aqua Specilized Transport Private Limited

U63090MH2006PTC162702

 

  • Aqua Insure Services Private Limited

U67200MH2003PTC143435

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.000

15.000

15.000

2] Share Application Money

0.000

37.611

0.000

3] Reserves & Surplus

26.888

3.875

0.810

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

86.888

56.486

15.810

LOAN FUNDS

 

 

 

1] Secured Loans

73.426

6.763

5.142

2] Unsecured Loans

16.422

17.752

4.017

TOTAL BORROWING

89.848

24.515

9.159

DEFERRED TAX LIABILITIES

1.121

0.449

0.040

 

 

 

 

TOTAL

177.857

81.450

25.009

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

54.722

50.324

8.617

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.138

0.138

0.088

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

136.696

32.002

11.307

 

Cash & Bank Balances

5.452

2.850

2.328

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

49.166

4.532

5.293

Total Current Assets

191.314

39.384

18.928

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

58.630

17.748

2.264

 

Provisions

9.687

0.947

0.360

Total Current Liabilities

68.317

18.695

2.624

Net Current Assets

122.997

20.689

16.304

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

10.299

0.000

 

 

 

 

TOTAL

177.857

81.450

25.009

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

430.611

95.683

59.691

Other Income

0.000

0.038

0.291

Total Income

430.611

95.721

59.982

 

 

 

 

Profit/(Loss) Before Tax

39.452

4.089

0.898

Provision for Taxation

10.307

1.024

0.343

Profit/(Loss) After Tax

29.145

3.065

0.555

 

 

 

 

Expenditures :

 

 

 

 

Operating Cost

0.000

78.292

48.374

 

Personnel Cost

0.000

5.850

2.934

 

Administrative Expenses

0.000

6.310

6.559

 

Interest

0.000

0.516

0.262

 

Depreciation & Amortization

0.000

0.664

0.955

 

Other Expenditure

391.159

0.000

0.000

Total Expenditure

391.159

91.632

59.084

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

6.77

3.20

0.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.16

4.27

1.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.04

4.56

3.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.07

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.82

0.76

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.80

2.11

7.21

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

Corporate identity number of the company

U63090MH1999PTC121803

Name of the company

AQUA LOGISTICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Trade star, 5th Floor, B wing, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

Barclays Bank PLC

Ceejay House, Shivsagar Estate, Dr. A Beasant Road, Worli, Mumbai – 400018, Maharashtra, India

Manoj.sawlani@barclays.com

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

03.05.2008

Amount secured by the charge

Rs.120.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

As may be decided between the borrower and the Bank from time to time.

 

Terms of repayment:

As may be specified by the Bank from time to time.

 

Margin:

The borrower shall at all time during the continuance of this security keep and maintain such margin of security in favour of the bank as may time to time be notified by the Bank.

 

Extent and operation of the charge:

First exclusive charge by way of mortgage of immovable property of the borrower and Mr. Harish Unchil in favour of Barclays Bank, to secure the following granted by the Bank to the borrower.

Over Draft/ WCDL Facility : INR 120 Millions

Particulars of the property charged

Office premises situated at No.3, 5th Floor, B wing Trade star Building, Andheri – Kurla Road, Marol, Andheri (East), Mumbai – 400059, Owned by Aqua Logistics Private limited (Borrower and Mortgage 1)

 

Residential Flat No.901 and 902, 9th Floor, Building No.12, INdra Darshan, Sector II, Off Link Road, Oshiwara, Andheri (West),  Mumbai – 400053 Owned by Harish Uchil (Mortgagor – 2)

Particulars of the present modification

The Bank had granted facilities of Rs.120.000 Millions to borrower which was secured by hypothecation over assets vide deed of hypothecation dated 17.03.2008. Now additional security is offered by way of mortagge opf immovable property of the company and Mr. Harish Unchil and said charge is modified accordingly.

 

 

Name of the company

AQUA LOGISTICS PRIVATE LIMITED

Presented By

Abhyudaya Co-op Bank Limited

Administrative Office, Parel Village, Mumbai – 400012

1) Date and description of instrument creating the change

Agreement of Hypothecation of Goods and Book-debts to secure Cash Credit Facility dated 21.05.2001

2) Amount secured by the charge/amount owing on the securities of charge

Rs.2.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All present and future, Book Debts, due to the borrower 

4) Gist of the terms and conditions and extent and operation of the charge.

To secure cash Credit Facility granted by the Bank to the Borrower –

Rate of Interests: 15.5% p.a.

Margin: 30%

5) Name and Address and description of the person entitled to the charge.

Abhyudaya Co-operative Bank Limited

Administrative Office, Parel Village, Mumbai – 400012, India

6) Date  and brief description of instrument modifying the charge

Agreement of Hypothecation of Goods and Book-debts to secure Cash Credit Facility dated 20.10.2003

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By this modification, additional cash Credit facility Rs.1.000 Millions has been granted by the Bank to the Borrower. And also the enhancement facility has been secured by all, present and future, Goods Stock and Misc Item and book – Debts, of and /or due to the borrower. Hence, the charge has been enhanced from Rs.2.500 Millions to Rs.3.500 Millions

 

The Rate of Interests has been modified to 13% p.a. and also Margin has been modified to 40%

 

Therefore, the overall now stands at Rs.3.500 Millions

 

 

Fixed Assets:

 

 

 

Website details:

 

Profile:

 

Established in 1989 and headquartered in Mumbai, Subject is India’s foremost global logistics and supply chain partner, delivering excellence across industries, through an integration of empowered people, processes and technology. Company they enable their client’s businesses by aligning the strategic and the operational perspectives.

 

Company understands that global supply chain management involves planning, implementing and controlling a series of complex tasks performed by persons of different nationalities and cultures and with varying language capabilities. They integrate these multinational capabilities by combining years of expertise with the latest in technology.

 

They understand that synchronization of time, people and place are crucial for supply chain optimization. To ensure this, they have been gradually building upon the foundation of varied experienced and highly skilled specialists, who focus on operating models that integrate functions of the clients’ organization, their suppliers and customers across the extended supply chain.

 

The operations, consulting, and client development teams deliver logistics, operations strategy, sourcing and procurement planning, fulfillment operations, customer service and after sales support.

 

Integrating technology into their expertise, Aqua-Enable, software that enables collaboration between internal and external stakeholders involved in the entire supply chain, provides visibility on updated status and any gaps in terms of documentation or activities.

 

The portfolio speaks of their experience, expertise and evolution. Company has incorporated supply chain consulting and outsourcing work for various verticals including Telecom, Power, Retail, Pharmaceutical, Engineering, Infrastructure, Sports, Events, Consumer Durables, and the Oil & Gas industry.

 

Terms and Conditions:

 

This is a free, interactive, online service operated by subject on the World Wide Web of the Internet, consisting of logistics information services, content, and general information. The terms of this service are agreed by each person hereinafter called "The subscriber" who establishes or accesses a connection for access to and use the site at the addresses www.aqua.co.in or www.aqualogistics.co.in or www.aqualogistics.com.

 

The subscriber agrees that use of this site is at the subscriber's risk. Neither subject nor any respective employees, agents, third party content providers or advertisers warrant that this site will be uninterrupted and error free. They do not make any warranty as to the results that may be obtained from the use of this site, or as to the accuracy, reliability or content of any information, service, or merchandise provided through the company site.

 

The subscriber agrees that the information in these web pages shall only be regarded as indicative. Every effort has been made by the management of company to ensure that the information provided here is accurate and up to date and the management is exercising all due and necessary care and attention in collecting and displaying the data. In spite of this, if any omission, commission, inaccuracy or errors occur with regard to the data contained on the website, the management of company will not be held responsible or liable.

 

This site is provided on an "as is" basis without warranties of any kind, either express or implied. This disclaimer of liability applies to any damages or injury caused by failure of performance, error, omission, interruption, deletion, defect, delay in operation or transmission, computer virus, communication line failure, theft or destruction or unauthorized access to, alteration of, use of record, whether for breach of contract, negligence, or under any other cause of action.

 

The subscriber specifically acknowledges that company is not liable for the defamatory, offensive or illegal conduct of other subscribers or third parties and that the risk of injury from the foregoing rests entirely with the subscriber. In no event will company or any person or entity involved in the creation, production or distribution of the site or software, be liable for any damages, including, without limitation, direct, indirect, incidental, special, consequential or punitive damages arising out of the use of this site. The subscriber hereby acknowledges that the provisions of this section shall apply to all content on this site.

 

In addition to the terms set forth above, neither company nor its advertisers, shall be liable regardless of the cause or duration, for any errors, inaccuracies, omissions, or other defects in, or untimeliness of information contained within this site, or for any delay or interruption in the transmission thereof to the user, or for any claims or losses arising there from or occasioned thereby.

 

None of the foregoing parties shall be liable for any third party claims or losses of any nature, including, but not limited to, lost profits, punitive or consequential damages. There are no warranties as to the results or the information obtained from the use of the information contained in the site.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.79

UK Pound

1

Rs.75.41

Euro

1

Rs.61.48

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions