MIRA INFORM REPORT

 

 

 

Report Date :

14.11.2008

 

IDENTIFICATION DETAILS

 

Name :

UMA CONVERTER PRIVATE LIMITED

 

 

Registered Office :

A/36, Circle – B Opposite Rajpath Club, Sarkhej Gandhinagar Highway, Bodakde, Ahmedabad – 380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

18.06.1999

 

 

Com. Reg. No.:

04-36163

 

 

CIN No.:

[Company Identification No.]

U55200GJ1999PTC036163

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU03834F

 

 

PAN No.:

[Permanent Account No.]

AAACU4076B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Flexible Packaging Materials.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. The company has been successful in wiping off its old losses. Payments are reported as slow but correct. Trade relations are fair.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavesh Govani

Designation :

Accounts Manager

Date :

13.11.2008

 

 

LOCATIONS

 

Registered Office/ Factory :

A/36, Circle – B Opposite Rajpath Club, Sarkhej Gandhinagar Highway, Bodakde, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26872584

Fax No.:

91-79-26872585

E-Mail :

umaconverter@gmail.com

ucpl2002@yahoo.com

ucpl2002@gipl.net

Website :

http://www.umaconverter.com

Area :

500 sq. m.

Location :

Owned

 

 

Head/ Administrative

Office:

807, Tusiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Factory :

Plot No.868 16 Satej Road, Taluka Kalol, District Gandhji Nagar, India

Tel. No.:

91-2764-286681/ 286432

Fax No.:

91-2764-286181

 

 

South Address :

"JANANI", Sreenivasapuram  Varkala - 695145, Dist. Trivandrum, Kerala State, India

Tel. No.:

91-470-2608676

Mobile No.:

9447718676/ 98461 23423

Email :

uma_gauri@sify.com

uma_gauri@dataone.com

 

 

DIRECTORS

 

Name :

Mr. Samer Raj

Designation :

Director

Address :

C-3/42, Goyal Intercity, Drive – in – Road, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

22.09.1956

Qualification :

Graduate

 

 

Name :

Mrs. Nirmala Lodha

Designation :

Director

Address :

C-3/42, Goyal Intercity, Drive – in – Road, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

23.09.1963

Qualification :

SSC

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 22.09.2008)

Names of Shareholders

 

No. of Shares

 

 

 

Sumer Raj Lodha

 

829900

Nirmala Lodha

 

360000

Abhishek Lodha

 

170000

Swati Lodha

 

40000

Manoj Bothra

 

50000

Naresh Bothra

 

50000

Charered Carrier Limited

 

100

Rang Undyog Investment Private Limited

 

20000

Shelja Finlease Private Limited

 

20000

Chopra Yarns Private Limited

 

20000

Chopra Yarns Private Limited

 

20000

 

 

 

Total

 

1580000

 

(As on 31.03.2008)

Category

 

Percentage

 

 

 

Bodies Corporate

 

5.07

Directors or relatives of director

 

94.93

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Flexible Packaging Materials.

 

 

Exports :

 

Countries :

  • Australia
  • Sri Lanka
  • Nepal

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C and Cash

 

 

PRODUCTION STATUS (31.03.2007)

 

Particulars

Unit

Actual Production

 

 

 

Production Poucjes

Nos.

82556913

Co-extruded Sheets

Mt.

371915

Flexible Rolls

Mt.

673951

Scrape Generated (Wastage)

Mt.

115712

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, Manufacturers

 

  • Britannia Industries Limited
  • Chandra Foods
  • Desai Brothers Limited
  • Dolphin Laboratories Limited
  • General Mills India Private Limited
  • Gujarat Impex
  • Nirmal Seed Private Limited
  • Laxmi Snacks Private Limited
  • Royal Coffee Works
  • Royal Dainties (India) Private Limited
  • Shah Bector and Sons
  • The Cake House
  • Windot Enterprises

 

 

Suppliers :

  • P. Distributors
  • DIC India Limited
  • Ester Industries Limited
  • Flex Industries Limited
  • Indian Petrochemicals Limited
  • Micro Inks Limited
  • Poojan Marketing
  • Rajiv Petrochemicals Private Limited
  • Rine Enterprises
  • Rohnm and Haes India Private Limited
  • Vishakha Poly Fab Private Limited
  • Vinay Wires and Poly Products Private Limited

 

 

No. of Employees :

108 (Office – 8 and Factory – 100)

 

 

Bankers :

  • Corporation Bank

Industrial Finance Branch, Opposite V S Hospital,  Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2007

(Rs. In Millions)

 

 

Corporation Bank (Cash Credit )

8.079

Corporation Bank (Cash Credit Forex)

32.923

Corporation Bank (Term Loan Forex)

24.901

Corporation Bank (Term Loan 45003)

1.091

Corporation Bank (Term Loan 50001)

9.411

HDFC Bank Car Loan

0.478

Total

76.883

 

Unsecured Loan

31.03.2007

(Rs. In Millions)

 

 

From Directors

37.898

From Bank

2.500

From Shareholders

8.808

Deposits for Cylinder

7.210

Total

56.416

 

 

Sub-Total

133.299

 

 

 

Banking Relations :

Satisfactory          

 

 

Auditors :

 

Name :

Rajendra R. Jain and Company

Chartered Accountant

Address :

E – 123, Kalpatru Shopping Centre, Residency Road, Jodhpur – 342003, Rajasthan, India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.000

15.000

15.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

7.473

1.694

1.000

4] (Accumulated Losses)

0.000

0.000

(1.834)

NETWORTH

22.473

16.694

14.166

LOAN FUNDS

 

 

 

1] Secured Loans

76.883

62.642

50.852

2] Unsecured Loans

56.416

41.910

39.629

TOTAL BORROWING

133.299

104.552

90.481

DEFERRED TAX LIABILITIES

4.651

3.188

0.177

 

 

 

 

TOTAL

160.423

124.434

104.824

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

89.098

78.518

67.579

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

57.373

40.096

27.397

 

Sundry Debtors

31.377

18.180

20.145

 

Cash & Bank Balances

8.235

4.434

0.568

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

10.018

6.286

6.684

Total Current Assets

107.003

68.996

54.794

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

34.665

22.533

17.556

 

Provisions

1.017

0.552

0.000

Total Current Liabilities

35.682

23.085

17.556

Net Current Assets

71.321

45.911

37.238

 

 

 

 

MISCELLANEOUS EXPENSES

0.004

0.005

0.007

 

 

 

 

TOTAL

160.423

124.434

104.824

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

231.058

169.464

NA

Other Income

1.290

0.525

NA

Total Income

232.348

169.989

NA

 

 

 

 

Profit/(Loss) Before Tax

8.287

6.136

5.335

Provision for Taxation

2.508

3.609

0.596

Profit/(Loss) After Tax

5.779

2.527

4.739

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

6.236

4.544

 

 

Administrative Expenses

24.783

25.237

 

Raw Material Consumed

154.402

106.501

 

 

Selling and Distribution Expenses

3.207

2.012

 

 

Interest

8.345

7.039

Not Available

 

Depreciation & Amortization

4.328

3.021

 

 

Other Expenditure

31.020

23.170

 

 

Increase/(Decrease) in Finished Goods

(8.260)

(7.671)

 

Total Expenditure

224.061

163.853

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.49

1.49

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.59

3.62

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

4.16

4.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.37

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.42

7.65

7.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.99

2.99

3.12

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Trade Reference:

 

 

Operation Review:

 

The financial performance of the company during the year was satisfactory, Despite competitive business environment, the company has received good response from the market because of its quality products and fulfilling the timely commitment to the customers

 

The company has manged to improve overall performance in respect of turnover, profitability and retaining market share.

 

Fixed Assets:

 

 

Website Details:

 

Overview:

 

Subject has played an influential role in the packaging industry ever since its inception in the year 1995. company manufacturing has worked every inch to become a force to reckon with in the field of manufacturing Flexible Packaging materials. They are poised to take a giant stride into the future of Packaging world by updating ourselves with latest technology/machinery available. The company is geared with sophisticated plant and machinery, employing state of the art technology and specializing in multi-faceted packaging activities including printing, lamination, pouch packaging and other areas of flexible packaging.


Company manufactured packaging materials are used by wide range of industries for their multifarious packaging functions. Primary among them are packaging of tea, confectionery, milk & milk products, snacks, pharmaceutical products, biscuits, coffee, instant food items, oil, sea food, cosmetic, cigarettes and tobacco etc.

 


Facilities:

 

Company has opted in favor of employing the latest and sophisticated technology for converting flexible packaging materials for the industries to pack their products. The company has set-up a modern plant at Ahmedabad, Village Santej, Gujarat (India) having total land 55000 sq. yard with constructed area of over 100000 sq. ft. for manufacturing of multi layer flexible packaging material.


The unit is well equipped with Ultra - modern machineries to make flexible packaging material. They have following machines in their plant:

 


They have latest and Automatic Pouching machines to keep quality and delivery commitment of the customers. they make different types of pouches like Centreseal, Side seal, standy, zipper and off shape pouches. The company's technical personnel are highly skilled, wo keep abreast of the latest in technical innovation.

 


Research & Development Department:

 

The R&D center all latest testing equipment are used by skilled technicians with proper documentation under strict internal control.


They are capable to give proper shape to the packaging needs.


They have their own independent designing & creation studio, where customer comes with an estimate and they give proper packaged shape to their product.


The studio is equipped with all latest designing software, hardware, scanners etc. to make it a one stop service center for all packaging needs.


They have facility to develop samples, package sizing & filling solutions.


The technicians also recommend material mixtures to get best barrier properties and quality to get better shelf life of the products with unique pouch structures.




CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.79

UK Pound

1

Rs.75.41

Euro

1

Rs.61.48

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions