MIRA INFORM REPORT

 

 

 

Report Date :

17.11.2008

 

IDENTIFICATION DETAILS

 

Name :

FABER HEATKRAFT INDUSTRIES LIMITED

 

 

Registered Office :

37/1, Kondhwa – Pisoli Road, Pisoli, Pune – 411 028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

11.04.1997

 

 

Com. Reg. No.:

11-107240

 

 

CIN No.:

[Company Identification No.]

U99999PN1997PTC107240

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEF00532A

 

 

PAN No.:

[Permanent Account No.]

AAACF4002G

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturers of Kitchen Hoods, Gas Hobs and Cooking Ranges.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

 

 

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Mr. Baha Chauhan, Accounts Manager parted partial details.

 

Subject is a well-established and progressive company of Faber SpA.  Directors are reported as experienced, respectable and resourceful businessmen.  Their trade relations are reported as fair. 

 

Financial position is satisfactory.  Payments are usually correct and as per commitments.

 

The company can be considered good for any normal business dealings.  It can be regarded as a promising business partner in a long-run.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Baha Chauhan

Designation :

Accounts Manager

Date :

15.11.2008

 

 

LOCATIONS

 

Registered Office/Factory :

37/1, Kondhwa – Pisoli Road, Pisoli, Pune – 411 028, Maharashtra, India

Tel. No.:

91-20-26930408 / 26930073 / 26930893 / 26930720

Mobile No.:

91-9890011763

Fax No.:

91-20-26930893

E-Mail :

faber@pn2.vsnl.net.in

faberindia@vsnl.net

sales@faberheatkraft.org

customercare@faberheatkraft.org

nishant.hundiwala@faberheatkraft.org

Location :

Owned

 

 

Corporate Office :

425, Sterling Centre, 4th Floor, Mahatma Gandhi Road, Pune – 411001, Maharashtra

Tel. No.:

91-20-2636334

Fax No.:

91-20-2632985

 

 

DIRECTORS

 

Name :

Mr. Prahlad Badrinarayan Bhutada

Designation :

Managing Director

Address :

H – 1004, Renoir Maestros, Next to Salunke Vihar, Wanwadi, Pune 411 040, Maharashtra, India

Date of Birth/Age :

05.12.1965

Date of Appointment :

15.06.2006

 

 

Name :

Mr. Alvaro Abramo Galassi

Designation :

Director

Address :

Via Flaminia, 64, Fossato Di Vico, Perugia

Date of Birth/Age :

24.03.1943

Date of Appointment :

11.04.1997

 

 

Name :

Mr. Raffaele Astrolfo Baldasserini

Designation :

Director

Address :

Via Gentile, 36, Fabriano Ancona

Date of Appointment :

11.04.1997

 

 

Name :

Mr. Giancarlo Pilade Cennini

Designation :

Director

Address :

Via Don. Minzoni, 148 60044, Fabriano (AN), Fabriano 60044

Date of Appointment :

11.04.1997

 

 

Name :

Mr. Dilip Raghunath Shringarpure

Designation :

Whole Time Director

Address :

501, Victory CHSL, 5th Floor, Plot No. 24, Off. Subhash Road, Vile Parle (East), Mumbai 400 057, Maharashtra, India

Date of Birth/Age :

30.06.1955

Date of Appointment :

11.04.1997

 

 

Name :

Mr. Bruno Galileo Bigaran

Designation :

Director

Address :

Via Cesare Battisti, 48 35121 (PD)

Date of Birth/Age :

16.11.1949

Date of Appointment :

14.03.2006

 

 

Name :

Mr. Antonio Francesco Scarcella

Designation :

Director

Address :

Via Isarco, 5 San, Giovanni Lupatoto

Date of Birth/Age :

30.11.1949

Date of Appointment :

15.06.2006

 

 

Name :

Mr. Marco Perini

Designation :

Director

Address :

Via Fraz. S Giovanni, 53 G 0044 Fabriano (AN)

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhaskar S Soman

Designation :

Company Secretary

Address :

A – 12, Shree Ram Residency, Shuvarnabaug Colony, Kothrud, Pune 411 038, Maharashtra, India

 


 

MAJOR SHAREHOLDERS

 

(As on 24.06.2008)

Names of Shareholders

No. of Shares

Faber SpA, Italy

11714308

Andreas Hausuirthy Jointly with Faber spa

1

Bruno Galileo Bigaran Jointly with Faber spa

1

Jean Claude Michaud Jointly with faber spa

1

Juerg Fischer Jointly with Faber spa

1

Monika Egli Jointly with Faber spa

1

Wolfganag Kemmerling Jointly with Faber spa

1

Total

11714314

 

List of Allotment (As on 24.06.2008)

 

Names of Allottees

No. of Shares

Faber SpA,

10000000

 

 

Total

10000000

 

Equity share breakup (percentage of total equity)

(As on 30.06.2008)

Category

Percentage

Foreign holdings (foreign institutional investor(s), Foreign companie(s), Foreign financial institution(s), Non resident Indian(s) or Overseas corporate bodies or others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Kitchen Hoods, Gas Hobs and Cooking Ranges.

 

 

Products :

·         Built-in Hobs

·         Kitchenwares

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

Credit (120 days)

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

300

 

 

Bankers :

·         IndusInd Bank Limited

IndusInd House, 2401, Gen. Thimmayya Road, Cantonment, Pune – 411 001, Maharashtra, India

 

·         ABN Amro Bank N V

71 / 72, 7th Floor, Sakhar Bhavan, Nariman Point, Mumbai 400 021, Maharashtra, India              

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name:

BSR and Associates

Chartered Accountants

Address:

703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune 411 001, Maharashtra, India

Tel. No.:

91-20-30585754 / 30585765

Fax No.:

91-20-30585775

 

 

Associates/Subsidiaries :

Heatkraft Electricals Private Limited

Heatkraft Appliace Limited

 

 

Holding Company:

Faber SpA, Italy

Address: Fabriano Village, YIII, Luglio, 160 Italy

 

 

CAPITAL STRUCTURE

 

(As on 30.06.2008)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11714314

Equity Shares

Rs.10/- each

Rs.117.143 millions

 

(As on 31.12.2007)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

Issued, Subscribed & Paid-up Capital :                       

No. of Shares

Type

Value

Amount

1714314

Equity Shares

Rs.10/- each

Rs.17.143 millions

 

Of the above:

1714314 equity shares of Rs.10 each are held by Faber SPA, the holding company and its nominees


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2007

31.12.2006

31.12.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

17.143

17.143

17.143

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

263.686

163.109

102.758

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

280.829

180.252

119.901

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

280.829

180.252

119.901

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

36.244

30.994

35.782

Capital work-in-progress

7.634

0.000

0.101

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

24.221

14.920

4.808

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

150.205

113.032

102.222

 

Sundry Debtors

124.395

145.094

105.966

 

Cash & Bank Balances

216.623

92.011

34.569

 

Other Current Assets

0.037

0.574

0.000

 

Loans & Advances

34.449

34.394

14.672

Total Current Assets

525.709

385.105

257.429

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

184.538

172.409

137.766

 

Provisions

128.441

78.358

40.461

Total Current Liabilities

312.979

250.767

178.227

Net Current Assets

212.730

134.338

79.202

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.008

 

 

 

 

TOTAL

280.829

180.252

119.901

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.12.2007

31.12.2006

31.12.2005

Sales Turnover

848.063

716.137

586.617

Total Income

848.063

716.137

586.617

 

 

 

 

Profit/(Loss) Before Tax

155.756

93.709

54.992

Provision for Taxation

55.179

33.358

20.483

Profit/(Loss) After Tax

100.577

60.351

34.509

 

 

 

 

Imports :

 

 

 

 

Raw Materials

NA

258.158

178.202

 

Capital Goods

NA

0.904

4.371

Total Imports

NA

259.062

182.573

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

8.345

11.234

7.307

 

Other Expenditure

683.962

611.194

524.318

Total Expenditure

692.307

622.428

531.625

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2007

31.12.2006

31.12.2005

PAT / Total Income

(%)

11.86

8.43

5.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.37

13.09

9.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.72

22.52

18.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.55

0.52

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.11

1.39

1.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

1.54

1.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form No.8

 

Corporation identity number or foreign company registrations number of the company 

U99999PN1997PTC107240

Name of the company

FABER HEATKRAFT INDUSTRIES LIMITED

Address

37 / 1, Kondhwa Pisoli Road, Pisoli, Pune 411 028, Maharashtra, India

This Form is for

Modification of charge

Type of Charges

·         Book Debts

·         Movable Property (not being pledge)

·         Floating Charge

Particular of the charge holder 

ABN Amro Bank N V

71 / 72, 7th Floor, Sakhar Bhavan, Nariman Point, Mumbai 400 021, Maharashtra, India

reenabang@rediffmail.com

Nature or description of the instrument creating charge  

a) Supplemental Facility cum Hypothecation Agreement

b) Supplemental Special Hypothecation Agreement (both constitute a single charge)

Date of the instrument creating charge

02.08.2007

Amount Secure by the charge

Rs. 32.500 millions

Brief of the principal terms and conditions and extent and operation of the charge

·         Rate of Interest:

OD – At Bank’s PLR (presently 12.75% p. a. ) Less 0.75% p. a. i. e. 12% p. a.

STPLR / FCNR (B) loans /cheque purchase / bill Discounting – at negotiated rates

LC / Guarantee – standard Tariff.

 

·         Terms of Repayment:

OD – repayable on demand

CP – Fluctuating

STPLR / FCNR (B) Loans – Max 12 months

Bill discounting – Max 180 days

LC – validity / usance – Max 180 days each

Guarantees – Max 12 months including claim period

 

·         Margin:

25%

 

·         Extent and operation of the charge:

The bank is having pari passu charge with other lenders (limit will be restricted to the extent of ABN Amro Bank’s shares in the multiple banking arrangement on the security offered by the company.

Particulars of the Property charged  

Hypothecation by way of pari passu charge on a) all the book debts and other tangible movable properties of the borrower including stocks, spares, finished and semi finished goods, goods in process of manufacture.

b) fixed assets as detailed in the annexure to the agreement whether installed or not and whether now lying loose. 

Particulars of present modification

At the borrower request the total existing facility of Rs. 32.500 millions (fund and non fund based) has been modified / revised in the following manner by the bank 1) LC Rs. 32.500 millions 2) OD / STPLR / CP / FCNR (B) BD of Rs. 27.500 millions (sub limit of 1) 3) Guarantee Rs. 5.000 millions (sub limit of 1) 1) Hence there is no charge in the charge amount and other terms and conditions shall remains the same.

 

 

Name of the company

FABER HEATKRAFT INDUSTRIES LIMITED

Presented By

ABN Amro BANK N V FABER HEATKRAFT INDUSTRIES LIMITED

1) Date and description of instrument creating the change

16.10.2003

a) Facility – cum – Hypothecation agreement and

b) Special Hypothecation agreement

(collectively constitute a single charge for  Rs. 22.500 millions )

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 22.500  millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

a) The borrower hypothecates to and charges in favour of the bank by way of first charge all the book debts of the borrower and all other movable assets of the borrower i. e. pari passu charge over stock and book debts with other current assets of the company and all other movable properties of the borrower such as raw material, stocks, spares, semi finished and finished goods, goods in process of manufacture and all goods manufactured therefrom all such tangible movable properties belonging to the borrower which now are hereafter from time to time during the subsistence of the security hereby created be brought in or stored in or about the borrower’s factories, premises, warehouses and godown, including and such goods in the course of transit or delivery and goods lying with third parities belonging to the borrower.

 

b) Hypothecation of the borrower’s fixed assets detailed in the annexure to the agreement whether installed or not and whether now lying loose or in cases or upon or at any item hereafter during the continuance of this security on or upon or about the premises and godowns, factory or wherever else the may be or be held by any party ot the or disposition of the borrower or of transit

4) Gist of the terms and conditions and extent and operation of the charge.

a) The above assets hypothecated to the bank as security for the payment by the borrower to the bank of all the moneys that may be due and payable by the borrower to the bank under the credit facilities of Rs. 22.500 millions with all interest charges, costs and expenses payable to and incurred by the abnk shown hereunder

b) interest @ bank’s prime lending rate less 3% p. a. (presently PLR 16% pa) i. e. 13%pa

Description of facilities

Amount of facilities

Charge if any

Overdraft (OD) / short term prime lending rate (STPLR) loans / Cheque Purchase (CP) / bill discounting (BD) / FCNR (B) loans

Rs. 17.500 Millions

First charge on fixed assets on pari passu basis with Indusind Bank

Letter of Credit / Guarantee

Rs. 5.000 millions

First charge on fixed assets on pari passu basis with Indusind Bank

 

c) for other fund based at negotiated rates

d)additional interest@ 25% ap or 2% higher than the normally applicable rate, whichever is higher

e) the borrower further agrees that the hypothecated assets shall also be security for all other monies that may be due and payable by the borrower to the bank on any account whatsoever, whether person or future, including the liability of the borrower as a surety of co obligate along with any other person

5) Name and Address and description of the person entitled to the charge.

ABN Amro Bank N V

74, Sakhar Bhavan, 7th Floor, Nariman Point, Mumbai 400 021, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Dated : 2nd June, 2005

Supplemental Facility-Cum-Hypothecation Agreement and

Supplemental Special Hypothecation Agreement

(Collectively constitute a single charge for Rs.27.500 millions) 

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Bank having at the request of the Company has agreed to grant additional and/or modified facilities as shown hereunder :

 

Facility

Existing Limit

Revised Limit

Interest

Overdraft/Short Term Prime Lending Rate Loans / FCNR (B) Loan / Bill Discounting

INR 17.500 millions

INR 27.500 millions

Banks PLR presently12.75%

 

Other

At Negotiated rate

 

 

 

 

LC / Guarantee

INR 5.000 millions

INR 5.000 millions

 

 

 

 

 

Total

INR 22.500 millions

INR 32.500 millions

 

 

Against hypothecation of :

·         All book debts and the tangible movable properties of the Company including raw materials, stocks, spares, semi-finished and finished goods, goods in process of manufacture and all goods manufactured therefrom belonging to the Company which now are or hereinafter from time to time during the subsistence of the security hereby created be brought in or stored in or about the Borrowers factories, premises, warehouses and godowns including any such goods in the course of transit or delivery on pari passu first charge basis with other lenders.

 

·         The company’s fixed assets including pari passu charge on plant, machinery and equipment with other lenders, whether installed or not and whether now lying loose or in cases or being on or upon or at any time hereafter during the continuance of this security being on or upon or about the premises and godowns, factory or whether else the same may be or be held by any party to the order or disposition of the Company or in the course if transit on pari passu first charge basis with other lenders.

 

Fixed Assets

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Computers

·         Vehicles

·         Galleria / Showrooms

·         Airconditioner

·         Dies and Tools

·         Computer software

 

Web Details

 

A Group of Few Words, But Many Facts

The true strength of a world-beating group with roots throughout the globe lies in what it has achieved. And facts speak a lot louder than words.


Today the Faber Group has good reason to say that it is the only global group in the kitchen hoods sector. In fact the group is present in 14 countries across 3 continents, with a total of 17 industrial divisions. Of these divisions, 11 are production plants producing 2.6 million items each year and generating an overall turnover that reached Euro 200 million in 2004


These are only some of the concrete facts that lie behind the Faber Group, a group with an unique, unrivalled heritage of experience, enthusiasm, ideas and innovation.

 

News

 

Franke acquires The Faber Group

Yesterday Franke signed an agreement to purchase all the remaining shares of Finfaber S.p.A., the holding company of the Faber Group in Fabriano, Italy. This acquisition will strengthen the Kitchen Systems business significantly by the addition of high quality extractor hoods. Franke had already acquired a 49% stake in the Faber Group in August 2004. The Faber Group is one of the three world leaders in extractor hoods or cookers. In 2004, Faber generated consolidated sales worth more than CHF 300 million and has some 1,500 employees in 14 companies around the world (11 production plants and a further 5 distribution companies). Manufacturing facilities are located in Italy, Turkey, Spain,France, Sweden, Russia, India, China and Argentina. Faber looks on this integration as an important step towards further growth on international markets, profiting by the multiple synergies of the two groups. The Faber Group will be integrated into the Franke Kitchen Systems Division. No changes in the Board : Mr. Abramo Galassi, founder of the company, and his son Mr. Alvaro Galassi will hold their position respectively as Chairman and CEO of the Group; Mr. Bruno Bigaran, CEO of Franke Italia Spa will act as second CEO of the Group. No changes as well at the Top Management level. The Franke Group is a global provider of products, services and custom solutions for a wide range of applications in the household food preparation and catering sectors. Franke, whose holding company is domiciled in Aarburg, Switzerland, has some 5,700 employees around the world, and is firmly established with 73 subsidiaries in 37 countries. The two divisions Franke Kitchen Systems (sinks, taps, cooking hobs, ovens, hoods etc. and washroom and sanitary systems) and Franke Foodservice Systems (products and services for quick service restaurants) are the global market leaders in their business sectors, exporting to over 100 countries. The activities of Franke also include Franke Coffee Systems with a broad product programme of fullyautomatic, professional and semi-professional coffee machines as well as the technology field and beverage containers. In the financial year 2004, Franke generated consolidated sales of CHF 1,628.0 million.

           

CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.46

UK Pound

1

Rs.73.17

Euro

1

Rs.62.96

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions