MIRA INFORM REPORT

 

 

 

Report Date :

18.11.2008

 

IDENTIFICATION DETAILS

 

Name :

JAIN METAL COMPONENTS PRIVATE LIMITED

 

 

Registered Office :

21/202, Thakur House, K.V Rajguru Marg, Girgam, Mumbai-400004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

08.07.1994

 

 

Com. Reg. No.:

11-79533

 

 

CIN No.:

[Company Identification No.]

U27100MH199PTC079533

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08911A

 

 

PAN No.:

[Permanent Account No.]

AAACJ1181E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Wide Spectrum of Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Mr. Virendra Suncheti, Account Manager who is out of station will be able to give required details in next week.

 

Subject is a well established company having moderate Performance. Business shows downward trend. Trade relations are fair. Payments are reported as slow but correct.

 

The company can be considered for normal business dealings with same caution.

 

 

LOCATIONS

 

Registered Office :

21/202, Thakur House, K.V Rajguru Marg, Girgam, Mumbai-400004, Maharashtra, India

E-Mail :

aruncosec@hotmail.com

amitbaxi@rediffmail.com

Website :

http://www.jainmetal.co.in

 

 

Factory  :

16-B (II) Heavy Industrial Area, Jodhpur-342003, Rajasthan, India

Tel. No.:

91-291-2635164/ 65/ 66/ 67

Fax No.:

91-291-2741193/ 2744582

E-Mail :

info@jainmetals.co.in

 

 

DIRECTORS

 

Name :

Mr. Sohan Lal Jain

Designation :

Director

Address :

621, 11th Apal Road, Sardarpoura, Jodhpur-342003, Rajasthan, India

Date of Birth/Age :

18.01.1933

Date of Appointment :

08.07.1994

 

 

Name :

Mrs. Nanda Jain

Designation :

Director

Address :

621, 11th Apal Road, Sardarpoura, Jodhpur-342003, Rajasthan, India

Date of Birth/Age :

29.09.1966

Date of Appointment :

15.06.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2007

 

Names of Shareholders

 

 

No. of Shares

Sohanlal Jain

 

58000

Manohar Jain

 

66990

Narendra Jain

 

67000

Nanda Jain

 

82760

Madan Kanwar Bhandari

 

10

Mahendra Prakash Jain

 

25010

Sohan Lal Jain (HUF)

 

59910

Urmila Jain

 

10

Anjali Patwardhan

 

10

Deepak Mehta

 

10

Dinesh Kamini

 

10

Anubhuti Bhandari

 

10

Mohan Kanwar Mehta

 

20

Prasan Mal Patwa (HUF)

 

10

Pallavi Tatia

 

10

Jatin Patwa

 

10

Sunder Jain

 

10

Manju Jain

 

10

Sharad Patwardhan

 

10

Rahdulari Bhandari

 

20

Prakash Mal Jain

 

10

Sandeep Bhandari

 

10

Nikhil Jain

 

9010

Shruti Jain

 

5000

Nidhi Jain

 

4500

Sheela Jain

 

1590

Chandra Jain

 

10

Nivnini Ent. Private Limited

 

40

Total

 

380000

 

As on 25.07.2008

 

List of Allottees

 

No. of Shares

Allotted

Sohan Lal Jain

 

2222

Narendra Kumar Jain

 

4444

Mahendra Prakash Jain

 

1667

Manohar Lal Jain

 

1667

Total

 

10000

 

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2007

 

Category

 

 

Percentage

Bodies corporate (not mentioned above)

 

0.01

Directors or relatives of directors

 

99.99

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wide Spectrum of Products

 

 

Products :

·         Air Oil Assemlies

·         Automobiles

·         Biomedical

·         Electrical and Electronics

·         LPG value and Regular Settings

·         Hydraulic Pneumatic Fittings

·         Screws

·         Nuts and bolts

·         metric and British Threads

·         Flameproof Cable Glands and Accessories

·         Sprinklers and accessories

·         Pneumatic Fittings and Hydraulic Fittings

·         L.P.G. Valve Component

·         Regulator Components

·         Industry Valve and Regulator Components

·         Welding Torch Components

·         Automobile Components

·         Chamber Valves

·         Safety Valves

·         Hose Pipe Fittings

·         Connectors

·         Brushes

·         Switch Gear Components

·         Switches

·         Terminals

·         Medical Equipments Spares

·         Refrigeration Components

·         Controllers

·         Air and Oil pipe assemblies

·         Components for Defense

·         Railways

·         Mines

·         Power Plants

 

 

GENERAL INFORMATION

 

No. of Employees :

About 30

 

 

Bankers :

State Bank of India, Commercial Branch, E-4, Suvidha Complex, Shashtri Nagar, Jodhpur-342003, Rajasthan, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mr. Rajneesh Singhvi

Chartered Accountant

Address :

36-A, Suraj Nagar (East), Civil Lines, Jaipur-302006, Rajasthan, India

 


 

CAPITAL STRUCTURE

 

As on 29.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

380000

Equity Shares

Rs. 10/- each

Rs. 3.800 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.800

3.800

3.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

27.266

27.027

4.655

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

31.066

30.827

8.455

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.055

2] Unsecured Loans

8.819

17.863

18.008

TOTAL BORROWING

8.819

17.863

18.063

DEFERRED TAX LIABILITIES

0.115

0.148

0.201

 

 

 

 

TOTAL

40.000

48.838

26.719

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

25.502

23.804

1.671

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5.420

7.639

14.603

 

Sundry Debtors

12.262

12.990

16.871

 

Cash & Bank Balances

0.582

2.444

0.456

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.675

7.305

3.770

Total Current Assets

21.939

30.378

35.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

7.441

5.344

10.652

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

7.441

5.344

10.652

Net Current Assets

14.498

25.034

25.048

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

40.000

48.838

26.719

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

 

 

 

 

Sales Turnover

16.428

30.124

40.000

Other Income

0.000

0.000

0.000

Total Income

16.428

30.124

40.000

 

 

 

 

Profit/(Loss) Before Tax

0.236

0.086

0.127

Provision for Taxation

0.088

0.030

0.053

Profit/(Loss) After Tax

0.148

0.056

0.074

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

NA

0.675

NA

 

 

 

 

Imports :

 

 

 

 

Import Value

0.441

0.358

NA

 

 

 

 

Expenditures :

 

 

 

 

Material Purchased and Consumed

8.247

19.728

0.000

 

Manufacturing Expenses

5.395

5.623

0.000

 

Excise Duty

0.992

2.451

0.000

 

Administrative Expenses

1.207

1.655

0.000

 

Interest

0.134

0.386

0.000

 

Depreciation & Amortization

0.217

0.195

1.294

 

Other Expenditure

0.000

0.000

38.579

Total Expenditure

16.192

30.038

39.873

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

0.90

0.19

0.19

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.44

0.29

0.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.50

0.16

0.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.00

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.52

0.75

3.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.95

5.68

3.35

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations:

 

During the year, turnover and other income amounted to Rs. 16.428 Millions as compared to Rs. 30.124 Millions of previous year. Net profit after tax is Rs. 0.148 Million ass compared to a profit of Rs. 0.056 Million during the previous year.

 

During the year the company has invested Rs. 1.915 Million in Plant and Machinery to increase its production capacity.

 

In order to strengthen the financial resources of the company, the Directors do not recommend the payment of dividend for the year ended 31.03.2007.

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10064144

Corporate identity number of the company

U27100MH199PTC079533

Name of the company

JAIN METAL COMPONENTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

21/202, Thakur House, K.V Rajguru Marg, Girgam, Mumbai-400004, Maharashtra, India

Type of charge

Immovable Property

Others

Particular of charge holder

State Bank of India, Commercial Branch, E-4, Suvidha Complex, Shashtri Nagar, Jodhpur-342003, Rajasthan, India

Nature of description of the instrument creating or modifying the charge

Letter of Arrangement Dated 10.09.2008

Supplemental Agreement of Loan cum Hypothecation dated 10.09.2008

Extension of Equitable Mortgage dated 10.09.2008

Date of instrument Creating the charge

10.09.2008

Amount secured by the charge

Rs. 9.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

@ 1.50% above SBAR (SBAR = 13.75%) rising or falling therewith on daily products with monthly rests. Present effective rate 15.25% p.a.

 

Terms of Repayment

Sanctioned for a Period of 12 Months

 

Margin

Cash Credit (Stocks) – 25%

Cash Credit ( Book Debts) – 50%

Receivables Cover Days – 60 Days

EPC, BG and ILC – 25%

 

Extent and Operation of the charge

The Charge is operational by way of hypothecation of stocks, receivables and other current assets by way of equitable mortgage of factory land and building of the unit

Short particulars of the property charged

Hypothecation of stocks, receivables and other current assets.

Equitable Mortgage of factory land and building of the unit

Equitable Mortgage of residential building at Plot No. 218, Masuriya, Section 7 Extension Jodhpur

Personal Guarantee of the Directors

 

Name of the company

JAIN METAL COMPONENTS PRIVATE LIMITED

Presented By

Mr. N K Jain

1) Date and description of instrument creating the change

25.01.1996 Agreement for Cash Credit Hypothecation of Goods and book Debts

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 8.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of Raw Material, Stock in Process, Finished goods and receivables

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 2.75% above SBAR or minimum 19.25% Margin on R M 25% , Finished Goods 30% Goods in Process 20%

5) Name and Address and description of the person entitled to the charge.

State Bank of India, Commercial Branch, E-4, Suvidha Complex, Shashtri Nagar, Jodhpur-342003, Rajasthan, India

 

Earlier, the company was enjoying all facilities at State Bank of India, Main Branch Jodhpur, Now being availed at State Bank of India, Commercial Branch, Shastri Nagar, Jodhpur

6) Date  and brief description of instrument modifying the charge

i)  26.06.2001 General Agreement for grant of small industrial advance and Hypothecation of Movables, book Debts and other assets

 

ii) 26.06.2001 Agreement for grant of small industrial advances (Ancillary Agreement No. 1) Hypothecation of goods, book debts, movables and other assets

 

iii) 26.06.2004 Agreement for grant of small industrial advances (Ancillary Agreement No. 3) Advances against receivables and bills in the course of collection

 

iv) 26.06.2001 Agreement for grant of small industrial advances (Ancillary Agreements No. 6) Letter of Credit, Guarantees and indemnities.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The original charge of Rs. 8.000 Millions modified on dated 05.05.1998 and now further modified on 26.06.2001 with an increase of credit facilities form Rs. 8.000 Millions to Rs. 25.500 Millions by an increase of LC facilities form Rs. 2.000 Millions Rs. 5.000 Millions and B.G facilities form Rs. 0.500 Million Rs. 15.000 Millions

 

Other Modifications:

 

i)                     The rate of interest with a minimum of 15% p.a. for CC stocks, For EPC upto 180 days 9% p.a. beyond 180 days upto 270 days 12.5%

ii)                   Both way full inter-changeability form C.C Stock  to EPC and vice versa.

iii)                  Both way inter-changeability of Rs. 1.500 Millions from C.C Stock to Bills and vice versa.

 

Fixed Assets:

 

·         Dri Resorts

·         Land (Leasehold)

·         Building

·         Furniture and Fixtures

·         Office Equipments

·         Plant and Machinery

·         Data Processing and Machines

·         Electric Fittings And EQU

·         Testing Equipments

·         Vehicles

 

Profile:

 

The Mission

 

They at JMC (an ISO 9001 Certified Company) believe that total satisfaction of the customer is of prime importance by building successful business, inter-dependable relationship and everlasting faith. They therefore, incessantly strive to provide the customer the topmost quality and ultimately the highest level of customer satisfaction.


The Establishment

 

Established by three technocrats in Jodhpur, Rajasthan (India), the Engineering Division of JMC manufactures precision machined metal components, which to the needs of various Industries like Oil and Gas, Electrical, Electronics, Automobile, Refrigerator, Hydraulic and Pneumatic fittings, Power generation and Bio-medical industries.

 

The Venture

 

ISCON Surgicals

 

ISCON group of industries was first established in the year 1978 in the name of Jain Metal Components (JMC) by three Technocrats to manufacture High Precision Machined Components, sub-assemblies, and assemblies for varied engineering industries.


The company expanded and diversified over the time and today has manufacturing facilities at four different locations in Jodhpur (INDIA). Spread over more than 1,50,000 sq. ft. land area and about 75,000 sq. ft. architecturally supported built up are categorized as Engineering Division, Medical Division, Ophthalmic Division and OEM Design and Manufacturing Division.

 

Manufacturing Activities

 

Entire manufacturing activities are carried adhering Good Manufacturing Practices (GMP) in class 1,00,000 and 10,000 Clean rooms as may be required. About 300 employees support the company, which includes Engineers, Technologists, Machinist, Designers, Tool Makers and Plastic Technologists who are specialist in their field, The entire group industries are ISO 9001-2000 certified having CE certification granted on most of the medical and surgical products.

 

Achievements:

 

The company is a winner of five distinguished awards namely :

 

·         Second Best Productivity Award of Rajasthan.

·         Second Best National Award for Quality in 1988.

·         Udyog Ratna Award by Delhi Surgical Association.

·         Pritam Singh Bhatia Memorial Udyog Award.

·         State Excellence Export Award by Govt. of Rajasthan.

 

JMC manufacturers a wide spectrum of products namely :

 

Fasteners : Screws, nuts and bolts, metric and British Threads. Flameproof Cable Glands and Accessories, Sprinklers and accessories, Pneumatic Fittings and Hydraulic Fittings, L.P.G. Valve Components and Regulator Components, Industry Valve and Regulator Components, Welding Torch Components, Automobile Components, Chamber Valves, Safety Valves, Hose Pipe Fittings, Connectors, Brushes, Switch Gear Components, Switches, Terminals, Medical Equipments Spares, Refrigeration Components, Controllers, Air and Oil pipe assemblies, Components for Defense, Railways, Mines, Power Plants etc.


JMC is an approved supplier to various State Government, Central Government (including Defense and Railways), WHO, UNICEF, DANPCB. It's products are exported to USA, U.K, Middle East and many Asian Countries.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.68

UK Pound

1

Rs.74.64

Euro

1

Rs.62.58

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

38

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions