MIRA INFORM REPORT

 

 

 

Report Date :

19.11.2008

 

IDENTIFICATION DETAILS

 

Name :

UNIMERS INDIA LIMITED

 

 

Registered Office :

2/2 TTC Industrial Area, ( D Block) M.I.D.C, Thane- Belapur Road, Turbhe, Navi Mumbai-400705, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

20.11.1987

 

 

Com. Reg. No.:

0.45327

 

 

CIN No.:

[Company Identification No.]

L99999MH1987PLC045372

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU03477F

 

 

PAN No.:

[Permanent Account No.]

AABFU1023C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are listed on stock exchange.

 

 

Line of Business :

Manufacturer EPM/EPDM which are used in various market sectors like tyres and tubes, wires and cables, plastics, etc. A new product – Herelline – EPDM – is under trial, which has several new applications in roof sheeting, URD cables, telecom cables, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track records. Financial position is poor. Payments are slow.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

 

 

LOCATIONS

 

Registered Office/ Factory:

2/2 TTC Industrial Area, ( D Block) M.I.D.C, Thane- Belapur Road, Turbhe, Navi Mumbai-400705, Maharashtra, India

E-Mail :

contactus@unimers.com

marketing@unimers.com

exports@unimers.com

finance@unimers.com

humanresources@unimers.com

materials@unimers.com

mdoffice@unimers.com

production@unimers.com

quality@unimers.com

secretarial@unimers.com

investorservices@unimers.com

systems@unimers.com

techservices@unimers.com

Website :

http://www.umimers.com

 

 

DIRECTORS

 

Name :

Mr. G P Goenka

Designation :

Chairman

 

 

Name :

Mr. Sukhendu Ray

Designation :

Director

 

 

Name :

Mr. Shrivardhan Goenka

Designation :

Director

 

 

Name :

Mr. Tan Chean Liang Kelvin

Designation :

Director

Date of Birth/Age :

34 Years

Qualification :

LLB (Honours) at National University of Singapore

Experience :

Mr. Tan Chean Liang Kelvin has an experience of more than 7 years in the Legal filed. He has experience of working with various companies like Starwood Asia Pacific Hotels and Resorts Pte Limited Fujitsu Asia Pte Limited, Star-hub Limited and also in various Partnership Firms for counseling and providing his valuable advice and opinions in the legal matters.

Date of Appointment :

30.06.2007

 

 

Name :

Mr. R S Agarwal

Designation :

Director

Date of Birth/Age :

65 Years

Qualification :

B.Sc, B.E (Chemical Engg) Diploma in Industrial Engineering, Proficiency in Boiler Operation Engineering

Experience :

He has 9 ½ years Industrial experience as Process Engineer in a leading paper mill of Northern India (1965-1974) Thereafter Mr. R S Agarwal was working with Industrial Development Bank of India (IDBI) for a period of 28 years and refired as Executive Director of IDBI

Date of Appointment :

12.04.2006

Other Directorship:

Deccan Cements Limited

Elegant Marbles and Granite Industries Limited

GVK Jaipur Kishangarh Express Way Limited

Madras Cements Limited

Suryalakshmi Cotton Mills Limited

Surylata Spinning Mills Limited

Tamilandu News Print and Papers Limited

Torrent Cables Limited

 

 

Name :

Mr. V B Dalal

Designation :

Director

Date of Birth/Age :

62 Years

Qualification :

B.Com, FCA

Experience :

He has a post qualification experience of more than 33 years in the field of Audit and Direct Taxation. He has handled international assignments on internal and operation an academic experience of more than 11 years as a part time lecturer in Accountancy. Having worked with the M.L. Dahankar College of Commerce and Economic affiliated to the University of Mumbai

Date of Appointment :

12.04.2006

Other Directorship:

Maharashtra Polybutenses Limited

Oxides and Specialities Limited

 

 

Name :

Mr. M K Mittal

Designation :

Nominee- IFCI Limited

 

 

Name :

Mr. S P Gupta

Designation :

Whole Time Director

Date of Birth/Age :

53 years

Qualification :

B.Tech. (Chemical Engineer) and MBA

Experience :

31 Years experience in reputed chemical Industries like J K Synthetics Limited, Vardhaman Acrylics Limited Parupati Arcylon Limited, Consolidated Fibres and Chemicals Limited, Duncans Industries Limited. He has expertise in turn around of companies through innovative ways of productivity enhancement and cost reduction.

Date of Appointment :

28.06.2007

Other Directorship:

Duncans Industries Limited

 

 

Name :

Mr. L K Gulgani

Designation :

Managing Director

Date of Birth/Age :

52 Years

Qualification :

B.Tech (Chemical Engineer) and MBA

Experience :

Mr. L K Guglani has over 31 years of experience in Chemical and Petrochemical Industry. He has experience of working with various industries in technical as well as commercial assignments. He has served as Director on the Board of a number of Companies like Maharashtra Polybutense Limited and Gujarat Carbon and Industries Limited

Date of Appointment :

18.10.2006

Other Directorship:

Duncans Tea Limited

Gujrarat Carbon and Industries Limited

 

 

KEY EXECUTIVES

 

Audit Committee:

Mr. R S Agarwal (Chairman of Committee)

Mr. Sukhendu Ray ( Member)

Mr. Shrivardhan Goenka ( Member)

 

 

Investors Grievance Committee:

Mr. V B Dala (Chairman of Committee )

Mr. S P Gupta ( Member)

 

 

Share/ Debenture Transfer Committee:

Mr. S P Gupta (Chairman of Committee)

Mr. Deepak Bhandari ( Member)

 

 

Remuneration Committee:

Mr. R S Agarwal (Chariman of Committee)

Mr. V B Dalal (Member)

Mr. Sukhendu Ray (Member)

 

 

Name :

Ms. M.K. Mehta

Designation :

Company Secretary

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer EPM/EPDM which are used in various market sectors like tyres and tubes, wires and cables, plastics, etc. A new product – Herelline – EPDM – is under trial, which has several new applications in roof sheeting, URD cables, telecom cables, etc.

 

 

Products :

·         Herlene EPDM

·         Herlene IM

·         New Intorductions

 

Product Description

ITC Code

EPM/ EPDM Rubber

9002

 

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of India

·         State Bank of Travancore

·         State Bank of Bikaner and Jaipur

·         Bank of India

 

 

Facilities :

SECURED LOAN

31.03.2007

Rs. In Millions

Debentures

(Repayable within one year Rs. Nil (Previous Year nil)

92.892

Interest Accrued and Due Thereon

20.798

Zero Coupon Non Convertible Debentures

138.964

Interest Accrued and Due Thereon

40.633

Term Loan form Financial Institutions

 

UTI

38.989

Interest Accrued and Due Thereon

5.441

IFCI

2.162

Interest Accrued and Due Thereon

0.893

Other Loans form Banks

11.612

Interest Accrued and Due thereon

0.623

Working Capital Loan

65.440

Interest Accrued and Thereon

0.315

Total

418.762

 

 

UNSECURED LOAN

31.03.2007

Rs. In Millions

Long Term Loan and Advances

 

Intercorporate Deposits

53.428

18% Unsecured Redeemable Non Convertible Debentures of Rs. 100 each (Under CDR Repayable after repayment of all institutions loans)

10.000

Preerless General Finance and investment Company Limited

7.500

Short Term Loans

 

From Others

0.500

Form Body Corporate

0.550

Interest Accrued and due

2.272

Total

74.250

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountant

 

 

CAPITAL STRUCTURE

 

As on 31.03.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000000

Equity Shares

Rs. 10/- each

Rs. 600.000 Millions

25000000

0.5% Cumulative Non Convertible Redeemable Preference Shares

Rs. 10/- each

Rs. 250.000 Millions

 

Total

 

Rs. 850.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

53006665

Equity Shares

Rs. 10/- each

Rs. 530.067 Millions

10800000

0.5% Cumulative Non-Convertible Redeemable Preference Shares

Rs. 10/- each

Rs. 108.000 Millions

 

Total

 

Rs. 638.067 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

638.067

638.067

638.100

2] Share Application Money

112.428

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

[625.158]

[486.227]

[448.600]

NETWORTH

125.337

151.840

189.500

LOAN FUNDS

 

 

 

1] Secured Loans

418.762

402.327

397.900

2] Unsecured Loans

74.250

142.496

151.300

TOTAL BORROWING

493.012

544.823

549.200

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

618.349

696.663

738.700

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

638.987

687.004

733.000

Capital work-in-progress

25.792

0.000

1.200

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

64.129

80.142

51.100

 

Sundry Debtors

9.790

47.615

32.300

 

Cash & Bank Balances

17.698

18.758

9.800

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

44.570

41.090

70.500

Total Current Assets

136.187

187.605

163.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

174.954

170.784

153.400

 

Provisions

7.663

7.162

5.800

Total Current Liabilities

182.617

177.946

159.200

Net Current Assets

[46.430]

9.659

4.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

618.348

696.663

738.700

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

427.608

547.067

417.500

Other Income

47.240

11.691

2.400

Total Income

474.848

558.758

419.900

 

 

 

 

Profit/(Loss) Before Tax

[138.338]

[37.196]

[102.000]

Provision for Taxation

0.593

0.473

0.000

Profit/(Loss) After Tax

[138.931]

[37.669]

[102.000]

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

58.343

67.013

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

43.997

65.236

NA

 

Stores & Spares

6.571

1.856

NA

Total Imports

50.568

67.092

NA

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

305.251

331.871

249.400

 

Excise Duty

0.000

0.000

57.000

 

Power and Fuel Cost

0.000

0.000

67.700

 

Other Manufacturing Expenses

0.000

0.000

17.600

 

Employee Cost

0.000

0.000

27.600

 

Selling and Administration Expenses

0.000

0.000

23.000

 

Miscellaneous Expenses

0.000

0.000

12.900

 

Increase/(Decrease) in Finished Goods

0.000

0.000

1.200

 

Goods and Work in- progress

25.842

[9.714]

0.000

 

Interest

40.387

41.302

16.500

 

Depreciation & Amortization

48.597

48.486

49.000

 

Other Expenditure

189.164

190.549

0.000

 

Exceptional Item

3.945

[6.540]

0.000

Total Expenditure

613.186

595.954

521.900

 

SUMMARISED RESULTS

 

PARTICULARS

 

 

 

31.03.2008

Full Year

Sales Turnover

 

 

52.000

Other Income

 

 

3.600

Total Income

 

 

55.600

Total Expenditure

 

 

149.900

Operating Profit

 

 

[94.300]

Interest

 

 

38.100

Gross Profit

 

 

[132.400]

Depreciation

 

 

48.600

Tax

 

 

0.300

Reported PAT

 

 

[181.300]

Dividend (%)

 

 

0.000

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2008

1st Quarter

30.09.2008

2nd Quarter

 Sales Turnover

 

8.500

19.100

 Other Income

 

0.000

0.000

 Total Income

 

8.500

19.100

 Total Expenditure

 

19.800

39.400

 Operating Profit

 

[11.300]

[20.300]

 Interest

 

8.300

8.700

 Gross Profit

 

[19.600]

[29.000

 Depreciation

 

12.100

12.200

 Tax

 

0.000

0.000

 Reported PAT

 

[31.700]

[41.200]

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt-Equity Ratio

6.29

3.20

2.25

Long Term Debt-Equity Ratio

4.31

1.99

1.41

Current Ratio

0.43

0.48

0.50

TURNOVER RATIOS

 

 

 

Fixed Assets

0.37

0.48

0.32

Inventory

6.76

9.51

6.87

Debtors

16.99

15.61

8.78

Interest Cover Ratio

[2.43]

[0.06]

[5.18]

Operating Profit Margin(%)

[10.13]

7.41

[8.74]

Profit Before Interest And Tax Margin(%)

[20.09]

[0.37]

[20.48]

Cash Profit Margin(%)

[18.52]

0.71

[12.69]

Adjusted Net Profit Margin(%)

[28.48]

[7.07]

[24.43]

Return On Capital Employed(%)

0.00

0.00

0.00

Return On Net Worth(%)

0.00

0.00

0.00

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

History:

 

Incorporated in Nov.'87, Herdillia Unimers (HUL) was promoted by Herdillia Chemicals in technical and financial collaboration with Uniroyal Chemicals Company, US. Commercial production commenced in 1993. 

 
 In Jun.'92, the company came out with a public issue of Rs. 3.330 Millions equity shares at par and Rs. 0.900 Milion 12.5% PCDs of Rs 200 each, aggregating Rs 213.300 Millions, to part-finance the Rs 825.000 Millions project to manufacture EPM/EPDM.  

 
 The company manufactures EPM/EPDM which are used in various market sectors like tyres and tubes, wires and cables, plastics, etc. A new product -- Hereline-EPDM -- is under trial, which has several new applications in roof sheeting, URD cables, telecom cables, etc.

 
The company, in 1995-96, introduced Herlene-EDPM in new application areas like lubricating oil, telecom jacket compound, scooter and architectural profiles, lighting gaskets, bitumen modifications and water-proofing membranes. 

 
 During the year 1999-2000, the company produced 5333 MT of EPDM Rubber, achieveing a 49% capacity utilisation. 

 
 The company is planning to focus on auto profile sector and also planning to promote EPDM for air-conditioning insulation.

 

OPERATIONS: 

 
 A major fire broke out in the Finishing Section and Warehouse area of the Company's plant at Navi Mumbai in the early hours of October 24, 2006. The same was controlled in around five hours. The Warehouse and Finishing section has suffered extensive damage. There was a substantial loss of stocks also. Four persons suffered injuries and there were two causalities. Due to the same, the operations of the Company came to a complete halt and no production activity took place thereafter until the end of the financial year. The Company has filed timely claims with the insurers for losses on account of stocks and Fixed Assets. The damaged sections have been restored and plant operations have restarted from June, 2007. 

 
 During the year, Company produced 3657 MT of EPDM as against previous period quantity of 4914 MT. This represents about 26% decrease in production over previous year. 

 
During the financial year 2006-07, the Company sold 3091 MT in the domestic market against the previous year sale of 4133 MT. During the year 550 MT was exported as against 715 MT in the previous year. 

 
 In terms of sales realisations, though there was some improvement over the previous year, but the margins were adversely affected due to high input costs. The profits were further affected adversely on account of cessation of production activity. 

 
FINANCE: 

 
Consequent to sanction of CDR package in January, 2006 the company was on recovery path and had substantially implemented the CDR package but the Fire Incident in the plant on October 24, 2006 led to complete stoppage of the manufacturing by almost eight months disturbing the whole recovery process of the company. 

 
 In view of the above facts, the re-structuring of CDR package sanctioned in January, 2006 has become imminent. The Company has submitted a proposal for restructuring of CDR package which is being considered and the Company is hopeful that the same will be sanctioned in due course. 

 
As per the condition for approval of CDR package, the Company was required to reduce the paid up capital by 70%. A resolution was passed unanimously at the Extraordinary General Meeting held on June 14, 2006. The Company has obtained the necessary confirmation from High Court Bombay for the said Resolution in April 7, 2007 and the Order of High Court, Bombay has been filed with the Registrar of Companies on April 25, 2007. The Company is in the process of determining a record date for the purpose of cancellation of the equity share capital as discussed herein before. 

 
Availability of adequate working capital continues to be a cause of concern for achieving higher production levels. 

 
 FUTURE OUTLOOK: 

 
The EPDM market globally has undergone a demand-supply gap correction after a surplus situation prevailing through years 2004 and 2005. Because of the tighter availability situation, as well as healthy demand growth, realisations are expected to be stable but due to strengthening of rupee, margins may be affected adversely. 

 

 MANAGEMENT DISCUSSION AND ANALYSIS REPORT 

 
 a. Industry Structure and Developments: 

 
Unimers India Ltd is the only manufacturer of EPDM in India. The technology has been received from the world renowned M/s. Uniroyal Chemical Co. (now a Crompton Corp. unit). The EPDM grades (Trade name 'Herelene') manufactured by UNIMERS INDIA LIMITED are suitable for a wide range of applications. 

 
 b. Opportunities and Threats: 

 
 The Company commands a significant share of the domestic market. Competition from EPDM manufactures located in US, Europe, Brazil and consequent erosion of working capital, resulted in low capacity utilization in 2006-07. However, the stabilization of raw material supply, as well as good growth in the automotive industry augur well for the future prospects of the Company. 

 
 c. Risks and Concerns: 

 
Hardening prices for refinery products like Ethylene, Propylene and Furnace Oil would influence EPDM production cost. The high debt portfolio and shortage of working capital is another cause for concern. However, the approval of the Company's revised CDR proposal by its lenders will considerably ease the debt servicing burden. 

 
 d. Internal Control Systems and their adequacy: 

 
 The Management has ensured that necessary internal control systems are created and maintained in all departments. These internal control procedures are adequate and commensurate with the size of the Company and nature of its business. The statutory and internal audits carried out by professional and reputed external agencies have not highlighted any major discrepancies, omissions and the like. 

 
 e. Financial and Operational Performance: 

 
The Company was aggressively pursuing the effective implementation of the Restructuring proposal but unfortunately a major fire broke out in the Finishing Section and Warehouse Area of the Company's plant on October 24, 2006 that led to extensive damage in the Warehouse and Finishing section and there was a substantial loss of stocks also. The Company has restored the damaged section and operations have been resumed. 

 

In view of the above facts, re-structuring of CDR package sanctioned in January, 2006 has become imminent. A new restructuring scheme is being considered by was Banks/ FIs which also provides for augmentation of working capital. 

 
 f. Outlook: 

 
 The outlook for the near future appears to be bright for the Company. Demand is rising in India as we!I as in the rest of Asia (notably China), Europe and USA. With demand growth likely to be higher than Supply, this is expected to impact favourably on the Company's sales volumes and realisation. 

 
 g. Material Developments in Human Resources / Industrial Relations fronts including number of people: 

 
Employee relations continue to be cordial. Training and Development activities are identified, organized and progress monitored as part of Human Resource Development activities.

 

Fixed Assets:

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Machinery Spares

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

 

UNAUEDITED FINANANCIAL RESULTS FOR THE QURATER ENDED 30TH JUNE- 2008

 

 

UNAUDITED

 

 

QUARTER ENDED

 

12 MONTHS ENDED

 

PARTICULARS

 

30TH JUNE-08

 

30TH JUNE-07

31st MAR-08

 

Sales / Income from operatons (Gross)

9.774

0.000

60.608

Less:Excise Duty

1.249

0.000

8.595

Net Sales/Income from Operation(Net)

8.525

0.000

52.013

Other Income

--

2.519

3.567

Total Income (1+2)

8.525

2.516

55.580

Expenditure

 

 

 

a) (Increase)/decrease in stock in trade and Work In Progress

8.120

--

[31.189]

b) Consumption of raw materials

--

--

71.655

c) Employees Cost

5.911

7.587

31.641

d)Depreciation

12.149

12.136

48.594

e) Power & Fuel

2.678

5.109

35.465

f) Other Expenditure

3.066

8.792

42.304

g)Total

31.924

33.624

198.469

Interest

8.277

8.135

38.117

Exceptional Items

--

--

--

Profit/(Loss) from Ordinary Activities before Tax (3) - (4+5+6)

[31.676]

[39.240]

[181.060]

Tax expenses

0.014

0.070

0.319

Profit/(Loss) from Ordinary Activities after Tax (3) - (4+5+6)

[31.690]

[39.310]

[181.325]

Extraordinary Items (net of Tax expense Rs. Nil)

[31.690]

[39.310]

[181.325]

Profit/(Loss) for the period(9-10) Paid-up equity share capital (Face value of Rs.10 each)

 

159.020

530.067

159.020

Reserves Excluding Revaluation Reserve as per balance sheet of previous accounting year

--

--

 

Earnings Per Share (EPS)

 

 

 

a) Basic and diluted EPS before extraordinary items for the period, for the year to date and for the previous year (Not Annualised)

[0.199]

[0.074]

[1.140]

b) Basic and diluted EPS after extraordinary items for the period, for the year to date and for the previous year (Not Annualised)

[0.199]

[0.074]

[1.140]

Public shareholding

 

 

 

- Number of Shares

7891619

26305391

            7891619

- Percentage of shareholding

49.63%

49.63%

49.63%

 

Notes:

 

  1. The above results were recommended by the Audit committee and were taken on record at the meeting of Board of Directors held on July, 25th 2008.

 

  1. At the Board meeting held on 31st March,2008 the Company’s Accounting Year commencing from April1,2007 and ending on March 31,2008 be extended so as to cover the period of 18 months ending September 30,2008 and that the accounts be prepared for the said accounting year for period of eighteen months.

 

  1. The Company has incurred losses in the current year which together with accumulated losses has exceed 50 percent of the net worth.  Although the accumulated losses exceed the net worth of the Company, these results have been prepared by the Management on a “going concern” basis taking into account the financial support of promoters/shareholders, the long term restructuring package agreed and finalized with financial institutions and banks and also one time settlement provided by ASREC (India) Ltd. (Assignee appointed by UTI for recovery of its dues).
  2. There was a fire on October 24, 2006 in the finishing area of the plant resulting in substantial losses of stocks and fixed assets and consequently complete stoppage of production activity. The plant resumed its operations in the month of July – 2007 with very low capacity utilization resulting into higher losses during the quarter. The plant as again shut down from 15th October, 2007 for want of working Capital and has not resumed till date.
  3. The Company has declared formal closure of its manufacturing operations at Navi Mumbai, with effect from June 26, 2008, as per the relevant provisions of The Industrial Disputes Act, 1947. The dues and compensation payable to all the workmen affected by the closure is being determined and will be accounted for in the subsequent quarter.
  4. The Company is primarily engaged in one segment i.e. EPDM rubber.
  5. There were no investors’ complaints pending at the beginning and at the end of the quarter. During the quarter 155 complaints were received and were disposed of.
  6. In view of carry forward unabsorbed losses and depreciation no provision for current tax is required and as a matter of prudence deferred tax asset has not been recognized.
  7. The Previous period figures have been regrouped and rearranged wherever necessary. Quarterly annual results are not comparable with the figures of corresponding periods of the previous year for the reasons stated in Para 3 above.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

The Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.68

UK Pound

1

Rs.74.64

Euro

1

Rs.62.58

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES|

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions