MIRA INFORM REPORT

 

 

Report Date :

17.11.2008

 

 

IDENTIFICATION DETAILS

 

Name :

DEPCO UNITED SDN BHD

 

 

Registered Office :

2433 Mukim 1, Tingkat Perusahaan 6, Kawasan Perusahaan Prai, 13600 Prai, Pulau Pinang

 

 

Country :

Malaysia.

 

 

Financials (as on) :

31.08.2006

 

 

Date of Incorporation :

03.09.1975

 

 

Com. Reg. No.:

24423-V

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Veterinary Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 


EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

24423-V

COMPANY NAME

:

DEPCO UNITED SDN BHD

FORMER NAME

:

N/A

INCORPORATION DATE

:

03/09/1975

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

2433 MUKIM 1, TINGKAT PERUSAHAAN 6, KAWASAN PERUSAHAAN PRAI, 13600 PRAI, PULAU PINANG, MALAYSIA.

BUSINESS ADDRESS

:

2433 MK 1, TINGKAT PERUSAHAAN 6, KAWASAN PERUSAHAAN PRAI, 13600 PRAI, PULAU PINANG, MALAYSIA.

TEL.NO.

:

04-3907285

FAX.NO.

:

04-3907154

CONTACT PERSON

:

TEOH LAM ENG ( MANAGING DIRECTOR )

INDUSTRY CODE

:

24230 15330

PRINCIPAL ACTIVITY

:

VETERINARY PRODUCTS

AUTHORISED CAPITAL

:

MYR 10,000,000.00 DIVIDED INTO
ORDINARY SHARE 10,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 8,043,150.00 DIVIDED INTO
ORDINARY SHARES 6,949,750 CASH AND 1,093,400 OTHERWISE OF MYR 1.00 EACH.

 

 

 

SALES

:

MYR 17,979,982 [2006]

NET WORTH

:

MYR 14,840,217 [2006]

 

 

 

STAFF STRENGTH

:

55 [2008]

BANKER (S)

 

MALAYSIAN INDUSTRIAL DEVELOPMENT FINANCE BHD
STANDARD CHARTERED BANK MALAYSIA BHD

LITIGATION

:

CLEAR

FINANCIAL CONDITION

:

FAIR

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

AVERAGE

COMMERCIAL RISK

:

MODERATE

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

GOOD

INDUSTRY OUTLOOK

:

STRONG GROWTH

 

 

 

 

 

 

HISTORY / BACKGROUND


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) veterinary products.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).

The SC is not qualified to be one of the Top Corporate Performers in the Malaysia 1000 (M1000) publication, a directory jointly published by Companies Commission of Malaysia (The Registrar Office), Minister of Domestic Trade and Consumer Affairs and our publication arm, BASIS Publications House Sdn Bhd.

The major shareholder(s) of the SC are shown as follows :

 

Name

Address

IC/PP/Loc No

Shareholding

MR. TEOH LAM ENG @ TEOH KOCK HOOI +

17B, JALAN BARRACK, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

450626-02-5145 0136641

1,066,000.00

FAM GUAT KEE

 

BD412871

988,050.00

MR. TEOH CHING LEE

 

711112-02-5191 A2023929

563,000.00

MR. TEOH CHIN KIET

 

710626-02-5485 A1928482

508,270.00

LYE KIM JOO

1098 JLN 1, KG BERAPIT, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

450202-07-5309 0979384

500,000.00

MR. LYE GIM BOON

1098, JALAN 1, KAMPUNG BERAPIT, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

540221-07-5135 4565160

500,000.00

MS. TEOH LAY HOON +

3 BARRACK CLOSE, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

610523-02-5812 6242080

380,420.00

MR. TEOH CHIN CHOOI

50 PEKAN PENDANG, 06700 PENDANG, KEDAH, MALAYSIA.

690405-02-5427 A1276546

290,440.00

MR. TEOH LAM TONG @ TEOH AH BA

50 PEKAN PENDANG, 06700 PENDANG, KEDAH, MALAYSIA.

340325-02-5101 0137689

283,900.00

MS. FAM GUAT HONG +

17B, JALAN BARRACK, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

560713-07-5172 4982652

225,500.00

MR. LYE KIM TIANG

51, TINGKAT BERAPIT 2, TAMAN PEARL, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

371217-07-5103 0309457

200,000.00

MS. TEOH LAY KIM

50, PEKAN PENDANG, 06700 PENDANG, KEDAH, MALAYSIA.

670521-02-5282 A0743648

197,900.00

MS. TEOH TONG HUA

312, JALAN SETIA 9, AIR KEROH HEIGHT, 75450 AIR KEROH, MELAKA, MALAYSIA.

500528-02-5056 7527342

188,900.00

REMAINING SHAREHOLDERS

 

 

2,150,770.00

 

 

 

---------------

 

 

 

8,043,150.00

 

 

 

============

 

+ Also Director

DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MS. FAM GUAT HONG

Address

:

17B, JALAN BARRACK, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

4982652

New IC No

:

560713-07-5172

Date of Birth

:

13/07/1956

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

25/06/1987

 

DIRECTOR 2

 

Name Of Subject

:

MS. TEOH LAY HOON

Address

:

3 BARRACK CLOSE, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

6242080

New IC No

:

610523-02-5812

Date of Birth

:

23/05/1961

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

19/02/1993

 

DIRECTOR 3

 

Name Of Subject

:

MR. TEOH LAM ENG @ TEOH KOCK HOOI

Address

:

17B, JALAN BARRACK, 10450 PULAU PINANG, PULAU PINANG, MALAYSIA.

IC / PP No

:

0136641

New IC No

:

450626-02-5145

Date of Birth

:

26/06/1945

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

03/09/1975



 

MANAGEMENT

 

 

 

1)

Name of Subject

:

TEOH LAM ENG

 

Position

:

MANAGING DIRECTOR

 

 

 

AUDITOR

 

Auditor

:

LOOI SOO WAH & CO

Auditor' Address

:

255, LEBUH VICTORIA, 10300 PULAU PINANG, PULAU PINANG, MALAYSIA.

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. TAN CHU HAW

 

IC / PP No

:

A3422312

 

New IC No

:

760426-07-5723

 

Address

:

347V, TINGKAT PEMANCAR, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

MALAYSIAN INDUSTRIAL DEVELOPMENT FINANCE BHD

 

 

 

 

 

2)

Name

:

STANDARD CHARTERED BANK MALAYSIA BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). The SC has bank charges with above mentioned banker(s).

 

 

ENCUMBRANCE (S)


ENCUMBRANCE 1

Date of Creation

:

26/04/1983

Description Of Charge

:

N/A

Amount Secured

:

RM220,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

MALAYSIAN INDUSTRIAL DEVELOPMENT FINANCE BHD

 

Form 40 Dated

Registered and Numbered 5 In The Register of Charges



ENCUMBRANCE 2

Date of Creation

:

02/10/1986

Description Of Charge

:

DEBENTURE

Amount Secured

:

RM1,000,000.00

Description Of Property Affected

:

FIXED & FLOATING CHARGE

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

3711, JALAN BAGAN LUAR, 12000 BUTTERWORTH, PULAU PINANG, MALAYSIA.

Form 40 Dated

Registered and Numbered 6 In The Register of Charges



ENCUMBRANCE 3

Date of Creation

:

02/10/1986

Description Of Charge

:

N/A

Amount Secured

:

RM845,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

 

Form 40 Dated

Registered and Numbered 7U1 In The Register of Charges



ENCUMBRANCE 4

Date of Creation

:

02/10/1986

Description Of Charge

:

LOAN AGREEMENT

Amount Secured

:

RM100,000.00

Description Of Property Affected

:

HSD 124 LOT 1223 PLOT 1 SEC 3, GEORGETOWN NED, HSD 2514 LOT PT 1079 MK 1, PWC PG

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

3711, JALAN BAGAN LUAR, 12000 BUTTERWORTH, PULAU PINANG, MALAYSIA.

Form 40 Dated

Registered and Numbered 7 In The Register of Charges



ENCUMBRANCE 5

Date of Creation

:

12/08/1987

Description Of Charge

:

DEBENTURE & CHARGE

Amount Secured

:

RM585,000.00

Description Of Property Affected

:

HSD 124 LOT 1223 PLOT 1 SEC 3, GEORGETOWN NED, HSD 2514 LOT PT 1079 MK 1, PWC PG

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

3711, JALAN BAGAN LUAR, 12000 BUTTERWORTH, PULAU PINANG, MALAYSIA.

Form 40 Dated

Registered and Numbered 8 In The Register of Charges



ENCUMBRANCE 6

Date of Creation

:

18/02/1987

Description Of Charge

:

DEBENTURE & CHARGE

Amount Secured

:

RM585,000.00

Description Of Property Affected

:

HSD 124 LOT 1223 PLOT 1 SEC 3, GEORGETOWN NED, HSD 2514, LOT PR 1079 MK 1, PWC PG

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

3711, JALAN BAGAN LUAR, 12000 BUTTERWORTH, PULAU PINANG, MALAYSIA.

Form 40 Dated

Registered and Numbered 9 In The Register of Charges



ENCUMBRANCE 7

Date of Creation

:

07/09/1987

Description Of Charge

:

LOAN AGREEMENT

Amount Secured

:

RM100,000.00

Description Of Property Affected

:

HSD 124 LOT 1223 PLOT 1 SEC 3 GEORGETOWN NED, HSD 2514 LOT PT 1079 MK 1 PWC PG

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

3711, JALAN BAGAN LUAR, 12000 BUTTERWORTH, PULAU PINANG, MALAYSIA.

Form 40 Dated

Registered and Numbered 10 In The Register of Charges



ENCUMBRANCE 8

Date of Creation

:

02/07/1988

Description Of Charge

:

DEBENTURE

Amount Secured

:

RM160,000.00

Description Of Property Affected

:

FIXED & FLOATING CHARGE

Name & Address Of Chargee

:

MALAYSIAN INDUSTRIAL DEVELOPMENT FINANCE BHD

BANGUNAN MIDF, 195A, JALAN TUN RAZAK, 50400 KUALA LUMPUR, WILAYAH PERSEKUTUAN, MALAYSIA.

Form 40 Dated

Registered and Numbered 11 In The Register of Charges



ENCUMBRANCE 9

Date of Creation

:

12/02/1990

Description Of Charge

:

CHARGE

Amount Secured

:

RM845,000.00

Description Of Property Affected

:

HSD 2514 PT 1079, MK 1 PRAI INDUSTRIAL ESTATE PRAI, HSD 2470 PT 1085, MK 1 PENANG, HSD 124 PLOT 1 SEC 3, TOWN GEORGETOWN PENANG

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

3711, JALAN BAGAN LUAR, 12000 BUTTERWORTH, PULAU PINANG, MALAYSIA.

Form 40 Dated

Registered and Numbered 12 In The Register of Charges



ENCUMBRANCE 10

Date of Creation

:

10/08/1999

Description Of Charge

:

OPEN CHARGE

Amount Secured

:

O/D

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

STANDARD CHARTERED BANK MALAYSIA BHD

 

Form 40 Dated

Registered and Numbered 13 In The Register of Charges

 

 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia back dated since 1900.

No legal action was found in our databank.

No winding up petition was found in our databank.

PAYMENT RECORD

 

 

 

SOURCES OF RAW MATERIALS:

Local

:

YES

Overseas

:

YES

Import Countries

:

ASIA,EUROPE



CLIENTELE

Local

:

YES

Percentage

:

90%

Domestic Markets

:

MALAYSIA

Overseas

:

YES

Percentage

:

10%

Export Market

:

INDONESIA

Credit Term

:

30 - 60 DAYS

 

 

 

 

 

 

Payment Mode

:

CHEQUES,TELEGRAPHIC TRANSFER (TT)


The SC sells its products to the poultry farmers and others.

 

OPERATIONS

 

Products manufactured

:

VETERINARY MEDICINE, FEED ADDITIVES, ANIMAL PREMIX, PHARMACEUTICAL PRODUCTS

 

 

 

Competitor(s)

:

APEX HEALTHCARE BHD

GLAXOSMITHKLINE CONSUMER HEALTHCARE SDN BHD

GLAXOSMITHKLINE PHARMACEUTICAL SDN BHD

IDAMAN PHARMA MANUFACTURING SDN BHD

Y.S.P. INDUSTRIES (M) SDN BHD

 

 

 

Member(s) / Affiliate(s)

:

SMI ASSOCIATION OF MALAYSIA

 

 

 

 

Total Number of Employees:

 

YEAR

2008

2007

2006

2005

 

 

GROUP

N/A

N/A

N/A

N/A

 

 

 

 

 

COMPANY

55

50

50

50

 

 

 

 

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) veterinary products.

The SC is principally engaged in the manufacturing and sale of animal health products.

The SC sources the ingredients from both local and overseas countries and undertakes mixing and blending for the final products.

The SC products range includes veterinary medicines, feed additives, animal premix and pharmaceutical products.

We were informed that the SC produces its products for poultries and swines.

Besides that the SC is also has warehouses located in Johor Bharu, Ipoh and Port Dickson.

The SC's production site is equipped with semi-automated machineries.

In addition the SC provides delivery services to the customers' door step.

The SC packs the products in paper bags according to the quantity required by its customers.

 

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

N/A

Current Telephone Number

:

04-3907285

Match

:

N/A

 

 

 

Address Provided by Client

:

2433 MK 1, TINGKAT PERUSAHAAN 6, KAWASAN PERUSAHAAN PRAI, 13600 PRAI, PULAU PINANG.

Current Address

:

2433 MK 1, TINGKAT PERUSAHAAN 6, KAWASAN PERUSAHAAN PRAI, 13600 PRAI, PULAU PINANG, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

YES

 

 

Other Investigations


We contacted Ms Lee, the Assistant to the Managing Director. She furnished some information on the SC; operation.

FINANCIAL COMMENTS

The financial summary of the SC in Year 2006 showed that it was financially FAIR. The SC has generated a favourable return on its shareholders' funds, indicating that the SC was efficient in utilising its shareholders' funds to generate favourable returns. Besides this, it also has an adequate liquidity position with its current liabilities well covered by its current assets. With its net current assets, the SC should be able to repay its short term obligations. The SC had an acceptable liabilities ratio indicating that the SC has an acceptable level of liabilities relative to shareholders' funds. The SC should be able to maintain its business in the near term, given a positive net worth standing at RM14,840,217.

Overall financial condition of the SC : FAIR

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2005

2006

2007

2008*

2009**

 

 

 

 

 

 

Population ( Million)

26.13

26.64

27.17

27.73

28.31

Gross Domestic Products ( % )

5.3

5.8

6.3

5.0

3.5

Domestic Demand ( % )

7.3

7.0

9.0

6.1

6.0

Private Expenditure ( % )

9.5

7.0

8.6

6.6

6.4

Consumption ( % )

9.2

7.1

9.0

6.8

6.5

Investment ( % )

8.5

7.0

7.1

6.2

5.8

Public Expenditure ( % )

3.6

6.8

10.1

4.7

5.1

Consumption ( % )

5.4

5.0

10.8

5.7

4.0

Investment ( % )

1.9

8.9

9.3

3.6

6.4

 

 

 

 

 

 

Balance of Trade ( MYR Million )

99,760

108,192

100,340

115,563

126,650

Government Finance ( MYR Million )

<18,684>

<19,109>

<19,948>

<34,462>

<28,450>

Government Finance to GDP / Fiscal Deficit ( % )

<3.8>

<3.3>

<3.2>

<4.8>

<4.8>

Inflation ( % Change in Composite CPI)

3.1

3.9

2.0

4.4

5.0

Unemployment Rate

3.5

3.4

3.2

3.3

3.2

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

266

290

336

388

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

5.13

4.21

3.04

1.91

-

Average 3 Months of Non-performing Loans ( % )

13.63

12.91

13.30

13.24

-

Average Base Lending Rate ( % )

6.00

6.61

6.72

6.72

-

Business Loans Disbursed( % )

8.7

<2.5>

9.1

-

-

Foreign Investment ( MYR Million )

17,882.9

20,228.0

33,426.0

23,261.4

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

37,474

38,293

43,337

-

-

Registration of New Companies ( % )

<2.9>

2.2

13.2

-

-

Liquidation of Companies ( No. )

3,069

8,647

22,629

-

-

Liquidation of Companies ( % )

<7.9>

181.8

161.5

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

193,095

216,147

227,410

-

-

Registration of New Business ( % )

2.1

11.9

5.2

-

-

Business Dissolved ( No. )

73,355

52,879

20,431

-

-

Business Dissolved ( % )

43.0

<27.9>

<61.4>

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

400.8

446.2

442.9

-

-

Cellular Phone Subscribers ( Million )

18.5

19.5

23.3

25.1

-

Tourist Arrival ( Million Persons )

16.7

17.5

20.9

21.5

-

Hotel Occupancy Rate ( % )

63.6

64.8

70.0

68.0

-

 

 

 

 

 

 

Credit Cards Spending ( % )

13.9

15.4

20.1

-

-

Bad Cheque Offenders (No.)

57,316

36,555

30,004

-

-

Individual Bankruptcy ( No.)

15,868

13,596

13,238

-

-

Individual Bankruptcy ( % )

<2.4>

<14.3>

<2.6>

-

-

 

 

 

 

 

 


INDUSTRIES ( % of Growth ):

2005

2006

2007

2008*

2009**

 

 

 

 

 

 

Agriculture

2.5

5.3

3.1

3.6

3.7

Palm Oil

7.1

5.8

<0.6>

7.0

-

Rubber

<2.9>

12.6

1.0

<1.1>

-

Forestry & Logging

2.0

<0.4>

2.8

<1.5>

-

Fishing

<0.4>

9.3

5.2

4.0

-

Other Agriculture

3.2

5.3

7.0

5.9

-

Industry Non-Performing Loans ( MYR Million )

563.7

516.5

487.3

393

0

% of Industry Non-Performing Loans

1.19

1.06

1.08

0

0

 

 

 

 

 

 

Mining

0.8

<0.4>

3.3

2.8

3.4

Oil & Gas

1.6

4.6

2.2

12.7

-

Other Mining

<1.0>

5.1

-

-

-

Industry Non-performing Loans ( MYR Million )

68.8

55.4

42.2

36.0

-

% of Industry Non-performing Loans

0.1

0.1

0.1

-

-

 

 

 

 

 

 

Manufacturing #

5.1

7.3

3.1

4.7

4.3

Exported-oriented Industries

3.0

11.1

<1.9>

2.7

-

Electrical & Electronics

3.6

13.4

3.0

2.4

-

Rubber Products

2.4

0.4

8.0

4.2

-

Wood Products

0.9

0.7

3.3

<6.0>

-

Textiles & Apparel

<4.4>

12.6

<10.1>

1.9

-

Domestic-oriented Industries

6.9

5.0

5.3

9.9

-

Food, Beverages & Tobacco

7.7

4.8

5.6

9.5

-

Chemical & Chemical Products

6.9

1.7

9.2

1.4

-

Plastic Products

18.6

21.3

<3.6>

6.5

-

Iron & Steel

<6.7>

<6.9>

17.5

16.8

-

Fabricated Metal Products

<7.5>

20.0

26.2

14.7

-

Non-metallic Mineral

<6.0>

<1.9>

6.6

8.3

-

Transport Equipment

10.4

5.3

<19.0>

27.1

-

Paper & Paper Products

4.6

4.1

14.9

8.6

-

Crude Oil Refineries

8.2

12.1

8.6

7.8

-

Industry Non-Performing Loans ( MYR Million )

6,035.6

6,181.3

6,366.2

5,729.4

-

% of Industry Non-Performing Loans

 

 

 

 

 

 

 

 

 

 

 

Construction

<1.6>

<0.5>

4.6

4.0

3.1

Industry Non-Performing Loans ( MYR Million )

5,172.7

5,527.3

5,116.7

4,149.8

-

% of Industry Non-Performing Loans

10.9

11.4

11.3

-

-

 

 

 

 

 

 

Services

6.6

7.2

9.7

7.7

6.9

Electric, Gas & Water

5.5

5.2

4.6

5.0

4.3

Transport, Storage & Communication

6.3

5.2

7.6

7.8

7.3

Wholesale, Retail, Hotel & Restaurant

8.0

7.1

11.6

10.0

7.4

Finance, Insurance & Real Estate

7.0

7.7

10.7

9.2

8.1

Government Services

7.6

9.8

4.6

8.6

4.0

Other Services

5.0

4.7

5.0

5.9

5.4

Industry Non-Performing Loans ( MYR Million )

8,716.8

11,593.2

10,207.8

8,281.4

-

% of Industry Non-Performing Loans

18.4

23.9

22.6

-

-

 

 

 

 

 

 

 

 

 

 

 

 

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)


INDUSTRY COMMENTS

 

MSIC CODE

24230 : Manufacture of pharmaceuticals, medicinal chemicals and botanical products

15330 : Manufacture of prepared animal feeds (for dogs, cats, birds, fish or other pet animals and farm animals)

 

 

INDUSTRY :

PHARMACEUTICAL


According to Malaysian Organization of Pharmaceutical Industries (MOPI), the products manufactured by the Malaysian pharmaceutical industry are broadly categorized into 4: prescription, over-the-counter (OTC), traditional medicines and health & food supplement. The pharmaceutical industry in the country is looking quite good in year 2008. The Malaysia pharmaceutical industry, which is valued at $1.03 billion (RM3.23 billion) in 2007, will record a compound annual growth rate of 10.5% and reach the $1.8 billion mark by 2013. Main growth is expected to be seen in generic medication, therapy, over-the-counter (OTC) and traditional & herbal supplements.


The generic products and medication will continue to be major source of medication with the government set to become the main purchaser from the pharmaceutical companies. More general hospitals are also being built and it is only natural that the demand for the generic medications increases for public consumption. A shift in the lifestyle, especially those in the urban areas, are now producing more health conscious people, and this in turn allows the supplement products to make way and penetrate larger share of market. In fact, not only pharmaceutical companies who are making wave, the development also attract MLM (Multi-Level Marketing) players.


Additionally, expiry of patents (which means that the patented technology is no longer protected by intellectual property law and can be imitated) will result in companies competing with each other to produce and market the same products. Government-to-Government collaborations, including free trade agreements (FTAs), will be leveraged upon to improve the perception of and gain market acceptance for Malaysian pharmaceutical products. The expansion and interesting development of biotechnology will also help prospering the pharmaceutical industry, despite hiccups here. Modern manufacturing techniques of pharmaceutical products today rely heavily on biotechnology especially in the production of antibodies and vaccines. The fact that Malaysia is ranked among one of the top biodiversity centers in the world does not count for nothing.


Exports are targeted to grow at an annual rate of 6.3 per cent to reach RM1.2 billion by 2020. Total exports of medicinal and pharmaceutical products increased to RM678 million in 2007 from RM495 million in 2006. Imports of pharmaceutical products amounted to RM2.9 billion, comprising mainly branded and patented drugs not produced in the country.


To assist growth of the pharmaceutical industry, there are now seven bio-equivalence and bio-availability clinical centres in the country to further develop clinical trials. Malaysia recognises the current global demand and offers international pharmaceutical companies lower-cost avenues to conduct clinical trials. According to Malaysia External Trade Development Corp (Matrade), the country's pharmaceutical industry, led by 235 licensed companies, has high-growth potential in the domestic as well as export markets. As at end-2007, 175 companies were involved in producing traditional medicine while 60 produced modern medicine. Because of the small domestic market, Malaysian pharmaceutical makers are also looking at penetrating global markets.

 

 

OVERALL INDUSTRY OUTLOOK : Strong Growth


COMMENTS

 

 


The SC was established in 1975, it is principally engaged in veterinary products such as veterinary medicines, feed additives, animal premix and pharmaceutical products. With its long presence in the industry coupled with its vast experiences in the business, the SC should have built up certain goodwill with its clients over times. Presently, the SC's paid up capital stands at RM8,043,150.


Over the years, the SC has developed a wide and stable clientele base in the market. As 90% of its incomes are generated from the local market, the SC is vulnerable to the changes in the local economy. Nonetheless, the SC does not face significant business risk as it handles overseas customers occasionally. Currently, the SC has a work force of 55 employees in the operations. Its management capability is considered average.


Referring to the financial year 2007, the SC registered pre-tax profit of RM1.64million, on the back of RM17.97million in its turnover. Return on shareholders' funds was at an acceptable range, indicating that the management was efficient in utilising its funds to generate returns. Besides, the SC had an adequate liquidity position as well. Moreover, an acceptable liabilities ratio clearly implies that the SC has an acceptable level of liabilities relative to shareholders' funds.


The SC's supplies are sourced locally and internationally. Its long presence in the market has enabled the SC to bargain with its suppliers for lower prices and higher quality products.


The SC is clear of any litigation.


The industry remains robust with the encouraging demand for its products. Due to the challenging market condition, the SC should employ more competitive strategies in order to retain its market position.


In view of the above, we recommend credit be granted to the SC normally.



THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

 

DEPCO UNITED SDN BHD

31-08-2006

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Turnover

17,979,982.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

1,647,042.00

 

---------------------

 

Profit/(Loss) After Tax

507,057.00

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

507,057.00

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

0.00

Transferred To/From Reserved

0.00

Others

0.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

5,653,774.00

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

6,160,831.00

 

================

 

 

BALANCE SHEET

 

DEPCO UNITED SDN BHD

31-08-2006

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

0.00

Total Investment

0.00

Amount Owing By

0.00

Current Assets

15,968,472.00

Intangible Assets

0.00

Other Assets

12,464,713.00

 

---------------------

Total Assets

28,433,185.00

 

================

 

 

Working Capital

2,375,504.00

 

 

Issued Capital

8,043,150.00

Paid Up Capital

8,043,150.00

Share Premium & Reserved

636,236.00

Unappropriated Profit/(Loss)

6,160,831.00

 

---------------------

Shareholder's Fund/Equity

14,840,217.00

 

---------------------

 

Current Liabilities

13,592,968.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

0.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

28,433,185.00

 

================

 

 

Contingent Liabilities

0.00

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.52

UK Pound

1

Rs.75.54

Euro

1

Rs.63.12

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions