MIRA INFORM REPORT

 

 

Report Date :

21.11.2008

 

IDENTIFICATION DETAILS

 

Name :

UNITED ENTERPRISES

 

 

Registered Office :

Raw House, F-76/33, Sector – 12, Kharghar, Navi Mumbai – 410201, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

01.04.1996

 

 

Com. Reg. No.:

400705/S/1704

 

 

PAN No.:

[Permanent Account No.]

AABFU5447N

 

 

Legal Form :

Partnership Concern with an Unlimited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Iron and Steel Scaffolding, Shuttering Equipment and Form Works.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed concern having satisfactory track. Partners are reported as experienced, respectable and having satisfactory means of their own. Trade relations are fair. Business is active. No complaints have been heard from market sources.

 

It would be advisable to take adequate securities while dealing with the subject.

 

 

INFORMATION PARTED BY

 

Name :

Mr. C. V. Lakshmanan

Designation :

Partner

Date :

20.11.2008

 

 

LOCATIONS

 

Registered Office :

Raw House, F-76/33, Sector – 12, Kharghar, Navi Mumbai – 410201, Maharashtra, India

Tel. No.:

91-22-25286791

Fax No.:

91-22-25273965

E-Mail :

ceevee@vsnl.net

Website :

http://www.unistageindia.com

Location :

Rented

 

 

Corporate Office :

13/4, Chandrodaya Society, CST Road, Chembur, Navi Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25286791/ 5791

Email :

sharada@sriscaffolding.com

cvl@sriscaffolding.com

 

 

Factory :

219, Big Splash, Sector 17, Vashi, Navi Mumbai – 400705, Maharashtra, India

Tel No.:

91-22-5288473/5951159

Fax No.:

91-22-5951159

Email :

ssplbom@bom4.vsnl.net.in

Website :

http://www.unistageindia.com

 

 

Branch Office :

Pune

A, Aishwarya Residency, 47/3, Erandwane, Off Law Collage Road, Pune – 411014, Maharashtra, India

 

Gujarat

C-18, Meeraj Complex, Near Natubhai Centre, Race Course Road, Vadodara – 390009, Gujarat, India

 

 

PARTNERS

 

Name :

Mr. C. V. Lakshmanan

Designation :

Partner

Address :

B-5, Nellai Apartments, Swastik Park, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

05.08.1936

Qualification :

B. Sc

Experience :

50 years

 

 

Name :

Mr. Aher Raja Vamanrao

Designation :

Partner

Address :

Gaikwad Building, Pawala Street, New Charni Road, Mumbai – 400004, Maharashtra, India

Date of Birth/Age :

19.09.1948

Qualification :

Diploma in C.E.

Experience :

33 years

 

 

Name :

Mr. Sridhar Laxmanan

Designation :

Partner

Address :

B-5, Nellai Apartments, Swastik Park, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

11.09.1968

Qualification :

B.E. Mechanical

Experience :

15 years

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Iron and Steel Scaffolding, Shuttering Equipment and Form Works.

 

 

Products :

Products Descriptions

Item Code No.

 

 

Iron, Steel and Scaffolding Item

0203

 

 

GENERAL INFORMATION

 

Suppliers :

  • Khanna Industries Pipes Private Limited

11, Satyam, 318 Linking Road, Khar (West), Mumbai – 400052, Maharashtra, India

Contact Person: Mr. Manish Khanna

Tel No.: 91-22-6487623

 

  • Varsh Enterprises

32/A, Savita, M G Road, Kandivali (West), Mumbai – 400067, Maharashtra, India

Contact Person:Mr. Alkesh Panchal

Tel No.:91-22-8624654

 

  • A. G. C. Scaffolding Private Limited
  • Ashirwad Enterprises
  • Bharti Insurance
  • Bharti International
  • Bishan Steel Industrial
  • Esskay International Corporation
  • Fivebro Engineering Company
  • Global Steel Trading
  • Mahavir Steel Industries Limited
  • Parekh Steels
  • Super Enterprises
  • Shree Enterprises
  • Purav Steel Products

 

 

Customers :

  • Hindustan Construction Company Limited

Hincon House, L. B. S. Marg, Vikhroli (West), Mumbai – 400067, Maharashtra, India

Contact Person:  Mr. A. B. Phadke

Tel. No. 91 – 22 – 577 5959 Ext.: 230

 

  • Shapoorji Pallonji Company Limited

41/45, S. P. Centre, Minoo Desai Marg, Colaba, Mumbai – 400005, Maharashtra, India

Contact Person:  Mr. P. Sampat

Tel. No. 91 – 22 – 287 1040

 

  • Larsen & Toubro Limited

Powai Works, Powai, Mumbai – 400 072, Maharashtra, India

Contact Person:  Mr. S. M. Rane

Tel. No. 91 – 22 – 858 1401 Ext. 2778

 

  • Ray Constructions Limited

G-26/30, Suyog, L. B. S. Marg, Vikhroli (West), Mumbai – 400083, Maharashtra, India

Contact Person:  Mr. Mohan Nair

Tel. No. 91 – 22 – 578 0690 / 578 4873

 

  • New Consolidated Construction Limited

Rahimtulla House, Fort, Mumbai – 400001, Maharashtra, India

Contact Person:  Mr. Nair

Tel. No. 91 – 22 – 266 0090

 

  • JMC Projects Limited

Ahmedabad, Gujarat, India

 

  • Musale Construction
  • Edcon Real Estate Developer

 

 

No. of Employees :

5

 

 

Bankers :

  • Corporation Bank

Near Municipality Office, Chembur, Mumbai – 400071, Maharashtra, India

 

  • Corporation Bank

Baroda and Pune

 

  • Bank of Maharashtra

Nashik City Branch, Nashik, Maharashtra, India

 

  • Shamrao Vithal Co-operative Bank Limited

Chembur, Mumbai – 400 071, Maharashtra, India

 

  • CITI Bank

Standard Chartered Bank

 

 

Facilities :

Rs.15.000 Millions from Bank of Maharashtra

 

Secured Loans

31.03.2008

(Rs. In Millions)

 

 

CITI Bank

0.161

Standard Chartered Bank

0.872

 

 

Total

1.033

 

Unsecured Loans

31.03.2008

(Rs. In Millions)

From Others

 

Mr. A. B. Phadke

0.155

Mr. Raj I. Lakhani

0.081

Mrs. Neena Thakkar

0.209

Ms. Swapna Krishnamurthy

0.209

Ms. Swati Krishnamurthy

0.209

Mrs. Lalitha Krishnan

0.150

 

 

Total

1.013

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Pravin Jayanti and Associates

Chartered Accountant

Address :

404, Surat Sadan, 4th Floor, 88/89, Surat Street, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-23752191/ 23778006

Fax No.:

91-22-23701697

Email :

pjaassociates@rediffmail.com

pravinjayantiassociates@gmail.com

 

 

Associates/Subsidiaries :

  • Unistage Engineer (India) Private Limited

13/4, Chandrodaya Society, CST Road, Chembur, Mumbai – 400071, Maharashtra, India

(Manufacturer and Trading of Steel Scaffolding and Shuttering Equipment)

 

  • Sri Scaffolding Private Limited

B-5, Nekkai Apartment, Swastik Park, Chembur, Mumbai – 400071, Steel Scaffolding and Shuttering Equipment

(Manufacturer and Exporter of Steel Scaffolding and Shuttering Equipment)

 


 

CAPITAL STRUCTURE

 

MR. C. V. LAKSHMANAN’S CAPITAL ACCOUNT

(RS IN MILLIONS)

 

Particulars

31.03.2008

Particulars

31.03.2008

 

 

 

 

Advance Tax

0.060

By Balance B/F

0.157

Bank

0.120

Shares of Profit

0.138

Fringe Benefits Tax

0.010

 

 

TDS

0.000

 

 

To Balance C/F

0.105

 

 

 

 

 

 

Total

0.295

Total

0.295

 

 

MR. RAJA V. AHER’S CAPITAL ACCOUNT

(RS IN MILLIONS)

 

Particulars

31.03.2008

Particulars

31.03.2008

 

 

 

 

Advance Tax

0.100

By Balance B/F

0.256

Bank

0.110

Shares of Profit

0.229

Fringe Benefits Tax

0.016

 

 

TDS

0.000

 

 

To Balance C/F

0.259

 

 

 

 

 

 

Total

0.485

Total

0.485

 

 

MR. SRIDHAR LAKSHMANAN’S CAPITAL ACCOUNT

(RS IN MILLIONS)

 

Particulars

31.03.2008

Particulars

31.03.2008

 

 

 

 

Advance Tax

0.040

By Balance B/F

0.093

Fringe Benefits Tax

0.007

Shares of Profit

0.092

TDS

0.000

 

 

To Balance C/F

0.138

 

 

 

 

 

 

Total

0.185

Total

0.185

 

 

SUMMARY OF PARTNERS’S CAPITAL ACCOUNT

(RS IN MILLIONS)

 

Name of the Partners

31.03.2008

 

 

Mr. C. V. Lakshmanan

0.105

Mr. Raja V. Aher

0.259

Mr. Sridhar Lakshmanan

0.138

 

 

Total

0.502


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Partner’s Capital

0.502

0.506

0.724

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

0.502

0.506

0.724

LOAN FUNDS

 

 

 

1] Secured Loans

1.033

1.513

0.406

2] Unsecured Loans

1.013

0.781

1.737

TOTAL BORROWING

2.046

2.294

2.143

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.548

2.800

2.867

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.364

0.392

0.277

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.678

0.285

0.095

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.679

7.474

3.767

 

Sundry Debtors

14.728

11.819

8.259

 

Cash & Bank Balances

0.742

0.208

0.160

 

Other Current Assets

1.602

1.946

2.553

 

Loans & Advances

2.012

0.239

0.155

Total Current Assets

32.763

21.686

14.894

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

23.827

19.032

12.399

 

Provisions

1.519

0.531

0.000

Total Current Liabilities

31.257

19.563

12.399

Net Current Assets

1.506

2.123

2.495

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.548

2.800

2.867

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

75.585

53.892

34.301

Other Income

0.371

0.012

0.358

Total Income

75.956

53.904

34.659

 

 

 

 

Profit/(Loss) Before Tax

0.459

0.207

0.294

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

0.459

0.207

0.294

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

71.765

50.047

30.489

 

Administrative Expenses

1.059

1.356

1.352

 

Interest

1.258

0.999

0.813

 

Depreciation & Amortization

0.149

0.113

0.066

 

Other Expenditure

1.266

1.182

1.645

Total Expenditure

75.497

53.697

34.365

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

0.60

0.38

0.85

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.61

0.38

0.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.39

0.94

1.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.91

0.14

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

66.34

43.20

20.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.11

1.20

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Parameters

Current Year

Preceding Year

 

 

 

Paid up Share Capital/ Capital of Partner/ Proprietor

0.502

0.506

Share Application Money/ Current Account of Partner or Proprietor

NA

NA

Reserve and Surplus/ Profit and Loss Account

NA

NA

Secured Loans

1.033

1.513

Unsecured Loans

1.013

0.781

Current Liabilities and Provision

31.258

19.562

Total of Balance Sheet

2.548

2.800

Gross Turnover/ Gross Receipts

75.585

53.892

Gross Profit

3.820

3.845

Commission Received

Nil

Nil

Commission Paid

-

0.450

Interests Received

0.370

0.010

Interests Paid

1.258

0.999

Depreciation as per Books of Accounts

0.149

0.113

Net Profit (or loss) before tax as per profit and loss account

0.459

0.207

Taxes on income paid/ provided for in the books

0.056

-

 

 

NAME OF THE PARTNERS AND PROFIT SHARING RATIO

 

Name of the Partners

Profit Sharing Ratio

 

 

Mr. C. V. Lakshmanan

30%

Mr. Raja V. Aher

50%

Mr. Sridhar Lakshmanan

20%

 

 

Total

100.00%

 

 

ADDITION TO FIXED ASSETS

 

Particulars

Date of Addition

Amount (Rs. In Millions)

Date put to use

 

 

 

 

Computers

01.04.2007

17.08.2007

18.12.2007

08.01.2008

0.034

0.013

0.004

0.004

01.04.2007

17.08.2007

18.12.2007

08.01.2008

 

 

 

 

Furniture and Fixture

31.05.2007

0.035

31.05.2007

 

 

 

 

Office Equipment

12.06.2007

02.02.2008

0.003

0.016

12.06.2007

02.02.2008

 

 

 

 

Mobile

-

0.014

-

 

 

 

 

Total

 

0.123

 

 

Note:

 

  • Date of put to use of assets purchases during the year, has been certified by the assesses and verifies with the supporting evidences available with the assesses.

 

  • Depreciation amount worked out on the basis of W.D.V. as appeared in the Books of account of the assesses and relevant rate of depreciation.

 

(RS IN MILLIONS)

 

Particulars

Transactions

(Credit)

Closing Balance

 

 

 

April

5.405

5.405

May

4.282

9.686

June

6.426

16.113

July

8.005

24.117

August

4.573

28.690

September

6.610

35.300

October

4.447

39.747

 

 

 

Total

39.748

39.748

 

 

PROFIT AND LOSS

(RS IN MILLIONS)

 

Particulars

31.03.2009

(Estimated)

Gross Sales

 

Sales – Export

0.000

Sales – Domestic

100.000

Sub Total (Gross Sales)

100.000

 

 

Less Excise Duty

-

 

 

Net Sales

100.000

 

 

% wise rise/ fall  in net sales as compared to previous year

322.800

 

 

Other Operating Income

 

Export Incentives

-

Duty Darwback

-

Other

-

Total Operating Income

100.000

 

 

Cost of Sales

 

Raw Materials Consumed

-

[a] Imported

-

[b] Indigenous

94.700

 

 

Power and Fuel

0.000

Direct labour and Wages

0.000

Other Manufacturing Expenses

0.000

Depreciation

0.200

Sub Total

94.900

 

 

Add : Opening Stock of WIP

-

Less : Closing Stock of WIP

-

Total Cost of Production

94.900

 

 

Add : Opening Stock of finished goods

-

Less: Closing Stock of finished goods

-

 

 

Total Cost of Sales

94.900

 

 

Selling, General and Administrative Expenses

2.800

Cost of Sales + SGA

97.700

Operating profit before interest

2.300

Interests 

1.300

Operating profit after interest

1.000

 

 

Non-operating Items

 

Profit on sale of assets/ investment

-

Investment and Dividend

-

Forex gains

-

Non-op Income from subsidiaries

-

Tax Refund

-

Other Non-operating Income

0.000

Total Non-operating Income

0.000

 

 

Deduct Non – Operating Expenses

-

Loss on sale of assets

-

Prem Expenses W/Off

-

Other Non-operating Expenses

0.000

Total Non-operating Expenses

0.000

 

 

Net Non-operating Income / Expenses

0.000

 

 

Profit before tax

1.000

Provision for taxation

-

Current

-

Deferred

-

Sub Total: Provision for Taxation

0.000

 

 

Net Profit After Tax

1.000

 

 

Extraordinary Items Adjustments:

 

Extraordinary Income Adjustments (+)

-

 

 

Sub Total Extraordinary Items

0.000

Adjusted PAT (Excl Extraordinary Items)

1.000

 

 

Dividend Paid

 

On Equity Capital

-

On Preference Shares Capital

-

 

 

Dividend Tax

 

Partner’s Withdrawal

-

Dividend (%)

-

Retained Profit

1.000

 

 

Cash Accruals

1.200

 

 

Inventory

 

 

 

Raw materials - Imported

-

Raw materials - Indigenous

9.000

Work in Process

-

Finished Goods (Incl Traded Goods)

0.000

Other consumable spares –

-

Imported

-

Indigenous

-

Sub Total (Inventory)

9.000

 

 

Advances to Suppliers

1.000

 

 

Advances Payment of Tax

0.200

 

 

Other Current Assets

1.500

Total Current Assets

25.400

 

 

FIXED ASSETS

 

 

 

Gross Block

0.600

Less: Accumulated Depreciation

0.100

Net Block

0.500

 

 

Capital Work in Progress

 

 

 

Non-Current Assets

 

 

 

Investment/ Books/ Advances/ Deposits (Which are not current assets)

-

Investment in group concerns

-

Loans to group concerns/ Advances to subsidiaries

-

Investment in others

0.000

Advances to suppliers of capital goods and contractors

-

Deferred receivable (maturity exceeding one year)

-

Debtors > mths.

-

Others (Loans and Advances Non Current in Nature, ICD’s etc)

0.000

 

 

Less : Drawings

-

 

 

Deferred Tax Assets

 

 

 

Other Non-Current Assets

(Including Dues From Directors)

 

 

 

Total Non-Current Assets

0.000

 

 

Intangible assets:

[goodwill, patents and trademarks)

 

Accumulated Losses, Preliminary Expenses, Miscellaneous Expenditure Nor W/Off, Other Deferred Revenue Expenses

-

 

 

Total Assets

25.900

 

 

Tangible Net worth

1.500

 

 

BALANCE SHEET

(RS IN MILLIONS)

 

Particulars

31.03.2009

(Estimated)

 

 

CURRENT LIABILITIES

 

Short – Term borrowings from banks [including bill purchased, discounted and excess borrowings placed on repayment basis]

Note: Bills Negotiated under LC should be excluded

-

Bank Borrowings– From Bank

6.000

Bank Borrowings – From Other Bank

-

Sub Total

0.600

 

 

Short Term Borrowings from others

0.000

 

 

Creditors for Purchases

12.500

 

 

Advance/ payments from customers  / Deposits from dealers

0.400

 

 

Provision for tax and Others

0.000

 

 

Dividend payable

-

 

 

Statutory liabilities [due within one year]

-

 

 

Installments of term loans / Deferred Payment Credits / Debentures/ Deposits/ Redeemable Preference Shares [Due within one year]

-

Deposit

-

 

 

Other current liabilities [due within one year]

1.500

 

 

Total Current Liabilities

20.400

 

 

TERM LIABILITIES

 

Debentures

-

Preference Shares

-

 

 

Dealer’s Deposit

-

Deferred Tax Liability

-

Term Loans

1.500

Term Deposit

-

 

 

Unsecured Loans (Quasi Equity)

2.500

 

 

Other Term Liabilities

-

Total Term Liabilities

4.000

 

 

Total Outside Liabilities

-

 

 

NET WORTH

 

Equity Shares Capital

-

Shares Capital (Paid-up)

0.000

Share Application (Finalized for allotment)

-

Sub Total (Shares Capital)

0.000

 

 

General Reserve

-

Revaluation Reserve

-

 

 

Other Reserves and Surplus

 

Partners Capital/ Proprietor’s Capital

1.500

Share Premium

-

Capital Subsidy

-

Others

-

Balance in P and L Account (+/-)

-

 

 

NET WORTH

1.500

 

 

TOTAL LIABILITIES

25.900

 

 

 

 

CURRENT ASSETS

 

 

 

Cash and Bank Balance

0.400

Investments

-

Government and other Trustee securities

-

Fixed deposit with bank

0.100

Others

-

 

 

Receivables

 

Receivables other than deferred and exports [Domestics]

12.300

Export receivables

-

 

Notes:

 

All receivable upto 180 days only to be included

 

Sale bills negotiated under LC to be excluded.

 

 

 

Fixed Assets:

 

  • Office Equipment
  • Printer
  • Computers
  • Audito Visual Equipment
  • Mobile
  • Furniture and Fixture
  • Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.52

UK Pound

1

Rs.75.54

Euro

1

Rs.63.12

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions