MIRA INFORM REPORT

 

 

Report Date :

21.11.2008

 

IDENTIFICATION DETAILS

 

Name :

MIRAPRO CO LTD

 

 

Registered Office :

1100 Sutamacho-Anadaira Hokuto City Yamanashi-Pref 408-0111

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

June, 1984

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturing of welded bellows, molded bellows, semiconductor-mfg equipment

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 116.3 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

Name

 

MIRAPRO CO LTD

 

 

REGD NAME

 

KK Mirapro

 

 

MAIN OFFICE

 

1100 Sutamacho-Anadaira Hokuto City Yamanashi-Pref 408-0111 JAPAN

Tel: 0551-42-5111     Fax: 0551-42-4311

      URL:                       http://www.mirapro.co.jp/

E-Mail address: info@mirapro.co.jp

 

 

ACTIVITIES

 

Mfg of welded bellows, molded bellows, semiconductor-mfg equipment

 

 

BRANCHES

 

USA, Taiwan, China, Singapore (--subsidiaries)

 

 

FACTORY(IES)

 

At the caption address, Yamanashi (3), Ehime

 

 

OFFICER(S)

 

YOICHI TSUGANE, PRES          Masamitsu Shiraishi, v pres

Hiroyuki Tsugane, s/mgn dir        Hiroshi Nakamura, mgn dir

Masafumi Yazaki, mgn dir          Katsuyoshi Saitoh, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                 A/SALES          Yen 12,119 M

PAYMENTS      REGULAR         CAPITAL           Yen 95 M

TREND             STEADY           WORTH            Yen 2,199 M

STARTED         1984                 EMPLOYES      510

 

 

COMMENT

 

MFR OF VACUUM PRODUCTS, SEMICONDUCTOR MFG EQUIPMENT, OTHER. 

  FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

 

MAX CREDIT LIMIT

 

YEN 116.3 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Yoichi Tsugane in order to make most of his experience in the subject line of business.  Specializes in mfg welded bellows, molded bellows, flexible hoses, microscope; semiconductor mfg equipment, other.  Offers OEM production.  A leading mfr of flexible hoses.  Goods are imported and exported. 

 

 

FINANCIAL INFORMATION

 

Financials are disclosed in digest form for the 31/03/2008 fiscal term.

 

The sales volume for Mar/2008 fiscal term amounted to Yen 12,119 million, an 8% down from Yen 13,210 million in the previous term.  Exports were slow.  The net profit was posted at Yen 118 million, compared with Yen 460 million a year ago.  Not only the sales declined but also higher materials & fuel oil costs ate into profits.

 

For the current term ending Mar 2009 the net profit is projected at Yen 120million, on a 3% rise in turnover, to Yen 12,500 million.  Solar cell-related products will grow, according to the firm.

           

The financial situation is considered FAIR and good for ORDINARY business engagements. Max credit limit is estimated at Yen 116.3 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Jun 1984

Legal Status:    Limited Company (Kabushiki Kaisha)

Authorized:       7,600 shares

Issued:              1,900 shares

Sum:                 Yen 95 million

           

Major shareholders (%): Hiroyuki Tsugane (48), Yoichi Tsugane (22), Teruko Tsugane (7), Miyuki Yamauchi (6)

 


No. of shareholders: 13

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Manufactures & fabricates, including OEM production, flexible hoses, microscope, welded bellows, molded bellows, semiconductor mfg equipment, other related accessories (--100%).

 

Clients: [Mfrs, wholesalers] Tokyo Electron AT, Naigai Tec Corp, Hitachi Kokusai Electric Inc, Mirapro Singapore, Anelva, SEN Corp, other.

No. of accounts: 800

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Fuso Aviation, Tofl Co, Chiba Metal Co, IHI Turbo, Makii Stainless, Sanko Co, Melco-Japan Co, Shinwa Co, other.

 

Payment record: Regular

 

Location: Business area in Hokuto City, Yamanashi-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Kofu Shinkin Bank (Nirasaki)

SMBC (Kofu)

Relations: Satisfactory


 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/03/2009

31/03/2008

31/03/2007

31/03/2006

Annual Sales

 

12,500

12,119

13,210

10,156

Recur. Profit

 

 

 

 

 

Net Profit

 

120

118

460

447

Total Assets

 

 

13,791

 

 

Current Assets

 

 

8,567

 

 

Current Liabs

 

 

7,399

 

 

Net Worth

 

 

2,199

 

 

Capital, Paid-Up

 

 

95

95

95

Div.P.Share(¥)

 

 

0.00

3000.00

3000.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.14

-8.26

30.07

14.90

       Current Ratio

 

..

115.79

..

..

       N.Worth Ratio

..

15.95

..

..

       R.Profit/Sales

 

..

..

..

..

       N.Profit/Sales

0.96

0.97

3.48

4.40

      Return On Equity

..

5.37

..

..

 

Notes: Forecast (or estimated) figures for the 31/03/2009 fiscal term. 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.03

UK Pound

1

Rs.74.42

Euro

1

Rs.62.71

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions