![]()
|
Report Date : |
24.11.2008 |
IDENTIFICATION DETAILS
|
Name : |
DB CORP LIMITED |
|
|
|
|
Registered Office : |
Plot No. 280, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
27.10.1995 |
|
|
|
|
Com. Reg. No.: |
04-47208 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U22210GJ1995PLC047208 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
RKTD01424D / PTLD12325F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AACCM5772G |
|
|
|
|
Legal Form : |
A Closely held Public Limited Liability Company. |
|
|
|
|
Line of Business : |
Publishers of Newspaper, Periodicals, Magazines, Pamphlets, Journals,
etc. |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 9000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Mr. Bhupendra Mahida (Accounts Manager) directed to Mr. Mukesh Mangal
(Finance Manager) who parted some vital details. Subject is a new company (due to transfer of existing business from
various companies) of Dainik Bhaskar Group. Available information indicates
high financial responsibility of the company. Trade relations are fair.
Payments are usually correct and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. It can be regarded as a promising business
partner in a medium to long run. |
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Mukesh Mangal |
|
Designation : |
Finance Manager |
|
Date : |
21.11.2008 |
LOCATIONS
|
Registered Office / Printing Press : |
Plot No. 280, |
|
Tel No.: |
91-79-39888850 |
|
Fax No.: |
91-79-39814001 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3 Acre + Printing Press |
|
Location : |
Owned |
|
|
|
|
Administrative Office : |
Divya Bhaskar Unit No. of DB Corp Limited, Plot No. 280, Near YMCA
Club , Makarba -380 054 , Ahmedabad 380 054, |
|
Tel. No.: |
91-22-26925466 |
|
|
|
|
Corporate Office : |
|
DIRECTORS
|
Name : |
Mrs. Namita Agrawal |
|
Designation : |
Director |
|
Address : |
E -1/79, Arera Colony, |
|
Date of Birth/Age : |
12.06.1972 |
|
Date of Appointment : |
10.12.2005 |
|
Date of Ceasing: |
22.09.2007 |
|
|
|
|
Name : |
Mr. Ramesh Agarwal |
|
Designation : |
Director |
|
Address : |
E -1/79, Arera Colony, |
|
Date of Birth/Age : |
24.03.1945 |
|
Date of Appointment : |
10.12.2005 |
|
|
|
|
Name : |
Mr. Sudhir Agarwal |
|
Designation : |
Director |
|
Address : |
E -1/79, Arera Colony, |
|
Date of Birth/Age : |
20.07.1967 |
|
Date of Appointment : |
10.12.2005 |
|
|
|
|
Name : |
Mr. Girish Agarwal |
|
Designation : |
Director |
|
Address : |
E -1/79, Arera Colony, |
|
Date of Birth/Age : |
10.07.1971 |
|
Date of Appointment : |
27.10.1995 |
|
|
|
|
Name : |
Mr. Pawan Agarwal |
|
Designation : |
Director |
|
Address : |
E -1/79, Arera Colony, |
|
Date of Birth/Age : |
31.07.1974 |
|
Date of Appointment : |
10.12.2005 |
|
|
|
|
Name : |
Mrs. Jyoti Agarwal |
|
Designation : |
Director |
|
Address : |
E -1/79, Arera Colony, |
|
Date of Birth/Age : |
01.04.1971 |
|
Date of Appointment : |
27.10.1995 |
|
|
|
|
Name : |
Mr. Niten Malhan |
|
Designation : |
Director |
|
Address : |
112/122 A |
|
Date of Birth/Age : |
02.08.1971 |
|
Date of Appointment : |
12.12.2006 |
|
|
|
|
Name : |
Mr. Ajay Gopikisan Piramal |
|
Designation : |
Director |
|
Address : |
41/42 4th Floor, Benzer Terrace, |
|
Date of Birth/Age : |
03.08.1955 |
|
Date of Appointment : |
29.08.2008 |
|
|
|
|
Name : |
Mr. Piyush Pandey |
|
Designation : |
Director |
|
Address : |
1st |
|
Date of Birth/Age : |
05.09.1955 |
|
Date of Appointment : |
29.08.2008 |
|
|
|
|
Name : |
Mr. Kailashchandra Chowdhary |
|
Designation : |
Director |
|
Address : |
F No. 405, Anand Bhawan %77, |
|
Date of Birth/Age : |
08.05.1940 |
|
Date of Appointment : |
29.08.2008 |
|
|
|
|
Name : |
Mr. Harish Bijoor |
|
Designation : |
Director |
|
Address : |
D - 47, Golden Enclave , |
|
Date of Birth/Age : |
03.06.1961 |
|
Date of Appointment : |
29.08.2008 |
|
|
|
|
Name : |
Mr. Ashwani Singhal |
|
Designation : |
Director |
|
Address : |
Flat No. 509, Mittal Park, 44 Janardan Mhatre Marg, Juhu, Mumbai – 400
049, |
|
Date of Birth/Age : |
31.10.1961 |
|
Date of Appointment : |
29.08.2008 |
KEY EXECUTIVES
|
Name : |
Mrs. Ritu Varshney |
|
Designation : |
Secretary |
|
Address : |
35, Senior, Hig Katar Hills, |
|
Date of Birth/Age : |
17.04.1978 |
|
Date of Appointment : |
12.12.2006 |
|
E-Mail : |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Mr. Chandra Agarwal |
|
32009062 |
|
Mrs. Kasturi Devi Agarwal |
|
3452695 |
|
Mr. Sudhir Agarwal |
|
18005206 |
|
Bhaskar Industries Limited |
|
1106000 |
|
Mrs. Jyoti Agarwal |
|
19905788 |
|
Mr. Girish Agarwal |
|
15526186 |
|
Mr. R C Agarwal HUF |
|
821758 |
|
Bhaskar Fiscal and Infrastructure Limited |
|
9280920 |
|
Mrs. Namita Agarwal |
|
6541200 |
|
Peacock Trading and Investment Private Limited |
|
10127247 |
|
Chambal Trading Private Limited |
|
8421400 |
|
Mr. Pawan Agarwal |
|
17723808 |
|
Mrs. Nitika Agarwal |
|
3476000 |
|
|
|
5657190 |
|
Devfiscal Services Private Limited |
|
1659000 |
|
Bhaskar Publication and Allied Industries Private Limited |
|
3017800 |
|
Cliffrose Investment Limited |
|
12056190 |
List of Allotees (As on 29.09.2007):-
|
Names of Allotees |
|
No. of Shares |
|
Mr. Ramesh Chandra Agarwal |
|
31603884 |
|
Mrs. Kasturi Devi Agarwal |
|
3408990 |
|
Mr. Sudhir Agarwal |
|
17777292 |
|
Bhaskar Industries Limited |
|
1092000 |
|
Mrs. Jyoti Agarwal |
|
19653816 |
|
Mr. Girish Agarwal |
|
15329652 |
|
Mr. R C Agarwal HUF |
|
811356 |
|
Bhaskar Fiscal and Infrastructure Limited |
|
9163440 |
|
Mrs. Namita Agarwal |
|
6458400 |
|
Peacock Trading and Investment Private Limited |
|
9999054 |
|
Chambal Trading Private Limited |
|
8314800 |
|
Mr. Pawan Agarwal |
|
17499456 |
|
Mrs. Nitika Agarwal |
|
3432000 |
|
|
|
5585580 |
|
Dev Fiscal Services Private Limited |
|
1638000 |
|
Bhaskar Publication and Allied Industries Private Limited |
|
2979600 |
|
Cliffrose Investment Limited |
|
11903580 |
|
Mr. Sunderbabu Venugopal |
|
312 |
|
|
|
|
|
(As on
31.07.2007) |
|
|
|
|
|
|
|
Mr. Sunderbabu
Venugopal |
|
|
|
Equity Shares |
|
4 |
|
Preference Shares |
|
1 |
(As on 30.09.2007):-
Equity Shares Breakup (Percentage of Total Equity):
|
Sr No. |
Category |
Percentage |
|
1 |
Foreign holdings (Foreign institutional
investor(s), Foreign companie(s), Foreign financial institution(s), Non –
Resident Indian(s) or Overseas corporate bodies or others |
7.14 |
|
2 |
Bodies Corporate |
23.26 |
|
3 |
Directors or relative of directors |
69.60 |
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Publishers of Newspaper, Periodicals, Magazines, Pamphlets, Journals,
etc. |
|
|
|
|
Brand / Paper Name |
· Divya Bhaskar · Dainik Bhaskar |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit (30-60 days) |
|
|
|
|
Purchasing : |
Cash Credit (30 days) |
PRODUCTION STATUS (As on 31.03.2007):-
Licensed capacity is not applicable
Installed Capacity
:
|
Particulars |
|
|
No.
of Machines |
Installed
Capacity |
|
Cold Set Machines |
|
|
49 |
1584000 |
|
Heat Set Machines |
|
|
4 |
96000 |
Actual Production:
|
Particulars |
|
|
|
Actual
Production |
|
Newspaper |
|
|
|
1197977 |
GENERAL INFORMATION
|
Customers : |
Distributors |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
No. of Employees : |
2000 |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Bankers : |
· Industrial Development Bank of India Limited Address : · Standard Chartered Bank Address : 90, |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Financial Institutions: |
· Rabo India Finance Limited Address: 1 A, Janpath, Email ID: sejal.jaradi@rabobank.com · IL And FS Trust Company Limited Address : Financial Centre Plot No. 22, G
Block, Bandra Kurla Complex, Bandra East, Mumbai – 400 051, |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Banking
Relations : |
Satisfactory |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||||
|
Name 1: |
Gupta Navin K and Company Chartered Accountants |
||||||||||||||||||||||||||
|
Address : |
Near Pyarelal ka Bada, Dal Bazar, |
||||||||||||||||||||||||||
|
Tel No.: |
91-751-2328302 / 4076611 |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Name 2: |
S R Batliboi and Associates Chartered Accountants |
||||||||||||||||||||||||||
|
Address : |
6th Floor, |
||||||||||||||||||||||||||
|
Tel No.: |
91-22-22876485 / 22876401 |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Group Companies : |
· Writers and publisher limited · Bhaskar Phototyope Setter · Bhaskar Printing Press · RC Phototype Setter · RC Printer · Bhaskar Publications and Allied Industries Private Limited · New Era Publications Private Limited · Bhaskar Fiscal and Infrastructure Limited · Bhaskar industries Limited · Bhasskar Multinet Limited · Bhaskar Exxoil Limited |
||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
|
Associates/Subsidiaries : |
Name of the company: Synergy Media Entertainment Limited CIN of the company :U92132MP2005PLC18039 Name of the Company : I Media Corp Limited CIN of the Company : U64202MP2006PLC018676 Name of the Company : All Season Events Private Limited CIN of the company :
U74140MP2006PTC019035 |
CAPITAL STRUCTURE
(As on
30.09.2007):-
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
249000000 |
Equity Shares |
Rs. 10/- each |
Rs. 2490.000 millions |
|
1000 |
Preference Shares |
Rs. 10000/- each |
Rs. 10.000 millions |
|
|
|
Total |
Rs.
2500.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
168787766 |
Equity Shares |
Rs. 10/-
each |
Rs. 1687.878 millions |
|
1 |
Preference Shares |
Rs. 10000/- each |
Rs. 0.010
millions |
|
|
|
Total |
Rs. 1687.888 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
21.466 |
0.500 |
0.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1711.193 |
1136.664 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1732.659 |
1137.164 |
0.500 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3241.075 |
3398.873 |
0.000 |
|
|
2] Unsecured Loans |
214.783 |
182.062 |
0.000 |
|
|
TOTAL BORROWING |
3455.858 |
3580.935 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
269.108 |
247.470 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
5457.625 |
4965.569 |
0.500 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1854.128 |
1357.865 |
0.000 |
|
|
Capital work-in-progress |
84.371 |
5.029 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
705.841 |
700.868 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
633.408
|
559.897 |
0.000 |
|
|
Sundry Debtors |
1461.422
|
1146.710 |
0.000 |
|
|
Cash & Bank Balances |
176.716
|
79.581 |
0.000 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
1595.481
|
1606.599 |
0.470 |
|
Total
Current Assets |
3867.027
|
3392.787 |
0.470 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
969.210
|
361.119 |
0.005 |
|
|
Provisions |
95.167
|
151.165 |
0.000 |
|
Total
Current Liabilities |
1064.377
|
512.284 |
0.005 |
|
|
Net Current Assets |
2802.650
|
2880.503 |
0.465 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
10.635 |
21.304 |
0.035 |
|
|
|
|
|
|
|
|
TOTAL |
5457.625 |
4965.569 |
0.500 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
6633.230 |
5276.578 |
|
|
Other Income |
|
90.980 |
53.368 |
|
|
Total Income |
|
6724.210 |
5329.946 |
|
|
|
|
|
|
|
|
Net profit for the year |
|
672.980 |
509.974 |
|
|
|
|
|
|
|
|
Import Value |
|
1150.342 |
1471.953 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Raw Material Consumed |
|
3271.304 |
2740.619 |
|
|
Purchases made for re-sale |
|
17.652 |
15.867 |
|
|
Consumption of stores and spares parts |
|
377.149 |
338.922 |
|
|
Salaries, Wages, Bonus, etc. |
|
519.253 |
341.424 |
|
|
Managerial Remuneration |
|
2.122 |
1.192 |
|
|
Payment to Auditors |
|
3.652 |
0.600 |
|
|
Interest |
|
181.838 |
165.298 |
|
|
Insurance Expenses |
|
6.931 |
5.730 |
|
|
Power & Fuel |
|
104.623 |
89.573 |
|
|
Depreciation & Amortization |
|
108.780 |
84.536 |
|
|
Other Expenditure |
|
1457.926 |
1036.211 |
|
Total Expenditure |
|
6051.230 |
4819.972 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
31.03.2005 |
|
Net Profit Margin (PBT/Sales) |
(%) |
10.15
|
9.66 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.34
|
9.35 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.39
|
0.45 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.61
|
3.60 |
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.63
|
6.62 |
94.00 |
LOCAL AGENCY FURTHER INFORMATION
FIXED ASSETS:-
· Building
· Plant and Machinery
· Office Equipments
· Vehicles
· Furniture and Fixtures
· Computers
· Electric Fitting – Fan and Coolers
FORM 8:-
|
Corporate
identity number of the company |
U22210GJ1995PLC047208 |
|
Name of the
company |
DB CORP LIMITED |
|
Address of the
registered office or of the principal place of business in |
Plot No. 280, |
|
This form is for |
Creation of
charge |
|
Type of charge |
· Book Debts · Movable Property · Floating Charge |
|
Particular of
charge holder |
Standard Chartered
Bank Address : 90, E-Mail: reenabang@rediffmail.com |
|
Nature of
instrument creating charge |
Unattested
Memorandum of Hypothecation |
|
Date of
instrument Creating the charge |
21.07.2008 |
|
Amount secured by
the charge |
Rs. 500.000
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest: Letter of Credit
/ payment Undertaking Facility / OD / WCDL Interest / Commission
– As Agreed by and with the bank from time to time. Term of
repayment: As agreed by and
with the Bank from time to time. Margin: As applicable, if
any Extent and
operation of the charge: The Bank is
having pari-passu charge on stocks and book debts of the company. |
|
Short particulars
of the property charged (Including location of the property) |
Hypothecation by
way of first pari-passu floating charge on a) all present
and future book debts, outstanding monies, receivables, claims and bills b) All present
and future stock in trade consisting of raw materials, finished goods, goods
in process of manufacturing and other merchandise. |
|
Corporation identity number or foreign company registrations number of
the company |
U22210GJ1995PLC047208 |
|
Name of the company |
DB CORP LIMITED |
|
Address |
Plot No. 280, Sarkhej Gandhinagar Highway, Near YMCA Club , Makarba
-380 054, Ahmedabad, |
|
This Form is for |
Creation of charge |
|
Type of Charges |
Book debts Others |
|
Particular of the charge holder
|
Rabo Address: 1 A, Janpath, Email ID: sejal.jaradi@rabobank.com
|
|
Nature or description of the instrument creating charge |
Deed of hypothecation |
|
Date of the instrument creating charge |
04.05.2007 |
|
Amount Secure by the charge |
Rs. 1400.000 millions |
|
Brief of the principal terms and conditions and extent and operation
of the charge |
Rate of interest : A variable interest rate linked to RIF Reference Rate. This interest
rate currently works out to 11.25% p.a. The interest rate shall be reset on
annual basis at the end of every year from the date of disbursal based on Terms of repayment: In 18 equal quarterly installment starting at the end of 9 month from
date of first drawdown Margin: Not applicable Extent and operation of the
charge: 1st charge on pari passu basis with yes Bank Limited for term
loan of Rs. 700.000 millions on all movable properties, both present and
future, including, but not limited to plant and machinery, etc. pertaining to
“Dainik Bhaskar” Centres,/ Location At Chandigarh, Panipat, Hissar, Noida,
Faridabad, Delhi, Bhopal / Govindpura (Bhopal), Indore, Raipur, Bilaspur,
Jaipur, Udaipur, Kota, Ajmer, Jodhpur, and Bikaner with a rest as per the
optional attachment. Others: Pursuant to the scheme of arrangement between Writers and Publishers
Limited and DB Corp Limited Sanctioned buy hon’ble high court of Gujarat vide
its order dated 10.10.2006, Writers and Publishers writers is demerged into
DB Corp Limited w.e.f. 12.12.2006. Therefore this hypothecation deed is
executed to secure the term loan of Rs. 1400.000 millions which was the Term
loan of Writers and Publishers limited prior to de-merger, and as per the
scheme is now the Term loan of DB Corp Limited. |
|
Short particulars of the
Property charged |
The whole of the movable properties of the borrower pertaining to “Dainik
Bhaskar centres” / location as more particularly described in the schedule I
of the hypothecation deed and the whole of the current assets of the
borrower’s stock of raw materials, semi finished and finished goods, stores
and spares not relating to plant and machinery (consumable stores and
Spares), Bills receivables and book debts and all other movables , both
present and future whether lying - rest as per the optional attachment. |
Other details:-
Business:
The company has entered into business
Transfer Agreement with Saurashtra Samachar Private Limited and New Era
Publications Private Limited for acquisitions of certain business as a going
concern with effect from January 1, 2007. The respective assets and liabilities
of the business have been acquired by the company at their book values. The
difference of Rs. 5.155 millions between the book value of net assets and the
consideration paid by the company has been accounted as goodwill.
Contingent Liabilities:
Letter of Credit against purchase of capital
goods Rs. 2.100 millions.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.03 |
|
|
1 |
Rs.74.42 |
|
Euro |
1 |
Rs.62.71 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average/normal. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|