![]()
|
Report Date : |
25.11.2008 |
IDENTIFICATION DETAILS
|
Name : |
CHISSO CORPORATION |
|
|
|
|
Registered Office : |
Shin-Ohtemachi Bldg 9F, 2-2-1 Ohtemachi Chiyodaku |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
Janruary 1950 |
|
|
|
|
Legal Form : |
Limited Company (Kabushiki Kaisha) |
|
|
|
|
Line of Business : |
Manufacturer of Industrial Chemicals, Functional Chemicals |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
-- |
CHISSO CORPORATION
REGD NAME: Chisso
KK
MAIN OFFICE: Shin-Ohtemachi
Bldg 9F, 2-2-1 Ohtemachi Chiyodaku
Tel: 03-3243-6400
Fax: 03-3243-6487
E-Mail address: info@chisso.co.jp
Mfg of industrial
chemicals, functional chemicals
Minamata, Goi,
Shukichi Gotoh, ch
SHUN’ICHI OKADA,
PRES
Masamitsu Okada,
dir
Nobuya Tabata, dir
Tohru Uchimura,
dir
Koji Hosono, dir
Yen Amount: In million Yen,
unless otherwise stated
FINANCES WEAK A/SALES Yen 269,687 M
PAYMENTS UNKNOWN CAPITAL Yen 7,813 M
TREND UP WORTH Yen (-) 99,077 M
STARTED 1950 EMPLOYES 2,762
MFR OF INDUSTRIAL
CHEMICALS.
FINANCIAL SITUATION CONSIDERED WEAK BUT GOOD
FOR MODERATE BUSINESS ENGAGEMENTS.
MAX CREDIT LIMIT: DUE TO NEGATIVE NET WORTH
ALL CREDITS ARE RECOMMENDED TO BE WITH SECURED TERMS
The subject company was established originally in 1906 as Sogi Electric
Co Ltd, for mfg industrial chemicals and incorporated in 1950, and renamed as
captioned in 1965. The firm succeeded in
commercialization of nitric acid & acetic acid syntheses as well as
polyvinyl chloride. Specializes in mfg
organic chemicals, fine chemicals, silicon chemicals, other.
(Chisso Minamata Disease):
This is a neurological syndrome caused by severe mercury poisoning. The disease was firstly discovered in
The sales volume for Mar/2008 fiscal term amounted to Yen 269,687
million, a 24.3% up from Yen 216,979 million in the previous term. Functional chemicals (LCD materials) for PC
monitor were expanded. Production
facilities were strengthened in Minamata Factory. Chemicals also rose. Total Chemicals Div up 26.2% to Yen 225,834
million. LDC panel mfg was strengthened
in
For the current term ending Mar 2009 the recurring profit is projected
at Yen 18,000 million and the net profit at Yen 9,000 million, respectively, on
a 7.5% rise in turnover, to Yen 290,000 million. Demand is expected to shrink as the domestic
business is seen slowing down.
The financial situation is considered WEAK but should be good for MODEST
business engagements. Due to the
negative net worth we recommend that all credits to be on fully secured terms
on new transactions.
Date
Registered: Jan 1950
Legal Status: Limited Company (Kabushiki Kaisha)
Authorized: 620 million shares
Issued: 156,279,375 shares
Sum: Yen 156,270,000 million
Mizuho Corporate Bank (4.3), Tokio Marine
& Nichido Fire Ins (1.5), MUFG (1.4), Akisumi Hoshino (1.3), Sekisui
Chemical Ind (1.1)
No. of shareholders: 36,036
Nothing
detrimental is known as to the commercial morality of executives.
Activities: Manufactures
functional chemicals (34%), organic & fine chemicals (50%), processed
materials, others (17%).
Overseas
Sales (25.8%): S/E Asia 22.1%,
(Mfg
items – example & not limited):
Organic
Chemicals: alcohols, aldehydes, ketones, acids, esters, flame retardants, specialty
resins;
Fine
Chemicals: bio sensor, microbial detection sheet, new bio inspection agent,
polylysive, functional cellulose microparticles, cellulose fine beads,
hyaluronic acid;
Silicon
Chemicals: organic silicon products, reactive silicon products, silicon
trichloride, silicon tetrochlordie, other;
[Mfrs, wholesalers] Esso Sekiyu Chemical,
Keiyo Polyethylene, C G Star, E S Fiber Visions, Itochu Corp, Kisco, other.
No. of accounts:
1,000
Domestic areas of
activities: Nationwide
[Mfrs, wholesalers] Chisso Petrochemical
Corp, Chisso Polypro Fiber, Kyushu Chemical Ind, Chisso Fine Techno, Sun
Electronics (--subsidiaries & group firms), other
Payment record: Regular
Location: Business area in
Mizuho Corporate
Bank (H/O)
MUFG (
Relations:
Satisfactory
|
FINANCES: (Consolidated
in million yen) |
|
|||||
|
|
|
Terms Ending: |
31/03/2008 |
31/03/2007 |
||
|
INCOME STATEMENT |
|
|
||||
|
|
Annual Sales |
|
269,687 |
216,979 |
||
|
|
Cost of Sales |
225,718 |
178,683 |
|||
|
|
GROSS PROFIT |
43,968 |
38,295 |
|||
|
|
Selling & Adm Costs |
23,150 |
19,480 |
|||
|
|
OPERATING PROFIT |
20,818 |
18,815 |
|||
|
|
Non-Operating P/L |
-638 |
248 |
|||
|
|
RECURRING PROFIT |
20,181 |
19,063 |
|||
|
|
NET PROFIT |
10,817 |
12,273 |
|||
|
BALANCE SHEET |
|
|
|
|||
|
|
Cash |
|
20,134 |
23,325 |
||
|
|
Receivables |
|
50,351 |
49,154 |
||
|
|
Inventory |
|
761 |
412 |
||
|
|
Securities, Marketable |
|
|
|||
|
|
Other Current Assets |
47,878 |
39,296 |
|||
|
|
TOTAL CURRENT ASSETS |
119,124 |
112,187 |
|||
|
|
Property & Equipment |
70,017 |
67,686 |
|||
|
|
Intangibles |
|
1,810 |
1,723 |
||
|
|
Investments, Other Fixed Assets |
22,803 |
21,040 |
|||
|
|
TOTAL ASSETS |
213,754 |
202,636 |
|||
|
|
Payables |
|
54,400 |
57,844 |
||
|
|
Short-Term Bank Loans |
28,179 |
27,635 |
|||
|
|
|
|
|
|
||
|
|
Other Current Liabs |
24,448 |
24,243 |
|||
|
|
TOTAL CURRENT LIABS |
107,027 |
109,722 |
|||
|
|
Debentures |
|
400 |
400 |
||
|
|
Long-Term Bank Loans |
150,962 |
150,848 |
|||
|
|
Reserve for Retirement Allw |
12,897 |
12,488 |
|||
|
|
Other Debts |
|
41,545 |
38,815 |
||
|
|
TOTAL LIABILITIES |
312,831 |
312,273 |
|||
|
|
MINORITY INTERESTS |
|
|
|||
|
|
Common
stock |
7,813 |
7,813 |
|||
|
|
Additional
paid-in capital |
472 |
472 |
|||
|
|
Retained
earnings |
(116,905) |
(127,732) |
|||
|
|
Evaluation
p/l on investments/securities |
315 |
667 |
|||
|
|
Others |
|
9,246 |
9,156 |
||
|
|
Treasury
stock, at cost |
(18) |
(12) |
|||
|
|
TOTAL S/HOLDERS` EQUITY |
(99,077) |
(109,636) |
|||
|
|
TOTAL EQUITIES |
213,754 |
202,636 |
|||
|
CONSOLIDATED CASH FLOWS |
|
|
||||
|
|
|
Terms ending: |
31/03/2008 |
31/03/2007 |
||
|
|
Cash
Flows from Operating Activities |
|
11,937 |
17,788 |
||
|
|
Cash
Flows from Investment Activities |
-11,720 |
-10,083 |
|||
|
|
Cash
Flows from Financing Activities |
2,916 |
2,663 |
|||
|
|
Cash,
Bank Deposits at the Term End |
|
20,134 |
23,325 |
||
|
ANALYTICAL RATIOS Terms ending: |
31/03/2008 |
31/03/2007 |
||||
|
|
|
Net
Worth (S/Holders' Equity) |
(99,077) |
(109,636) |
||
|
|
|
Current
Ratio (%) |
111.30 |
102.25 |
||
|
|
|
Net
Worth Ratio (%) |
-46.35 |
-54.10 |
||
|
|
|
Recurring
Profit Ratio (%) |
7.48 |
8.79 |
||
|
|
|
Net
Profit Ratio (%) |
4.01 |
5.66 |
||
|
|
|
Return
On Equity (%) |
-10.92 |
-11.19 |
||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.97 |
|
|
1 |
Rs.75.45 |
|
Euro |
1 |
Rs.64.21 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)