MIRA INFORM REPORT

 

 

Report Date :

25.11.2008

 

IDENTIFICATION DETAILS

 

Name :

HANKOOK SAMGONG CO., LTD.

 

 

Registered Office :

363, Maetan 3-dong, Yeongtong-gu, Suwon-si, Gyeonggi-do  443-803

 

 

Country :

Korea

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

02.02.1968

 

 

Com. Reg. No.:

124-81-01721

 

 

Legal Form :

Company Limited by Shares

 

 

Line of Business :

Manufacture of Agricultural Chemical Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

Basic

 

Company Name

HANKOOK SAMGONG CO., LTD.

Registered Address

363, Maetan 3-dong, Yeongtong-gu, Suwon-si, Gyeonggi-do, Korea

Zip Code

443-803

Tel

+82-31-213-3032

Fax

+82-31-213-3034

E-mail

fromowt@hanmail.net

Website

www.30agro.co.kr

Trading Address

40-883, Hangangno 3-ga, Yongsan-gu, Seoul, Korea

Tel

+82-2-2287-2900  +82-2-2287-2930

Fax

+82-2-2287-2968

Other Address-Osan R&D Center

235-6, Galgot-dong, Osan-si, Gyeonggi-do, Korea

Tel

+82-31-374-8722

Fax

+82-31-374-1720

Other Address-Gimje R&D Center

843-10, Nakseong-ri, Geumgu-myeon, Gimje-si, Jeonbuk, Korea

Tel

+82-63-547-1466~8

Other Address-Gyeonggi Branch

469-6, Seongnae 1-dong, Gangdong-gu, Seoul, Korea

Tel

+82-2-489-1833~4

Other Address-Gangwon Branch

127-80, Usan-dong, Wonju-si, Gangwon-do, Korea

Tel

+82-33-735-9901~2

Other Address-Chungnam Branch

56-4, Daeheung-dong, Jung-gu, Daejeon, Korea

Tel

+82-42-255-4310

Other Address-Chungbuk Branch

970, Bongmyeong-dong, Heungdeok-gu, Cheongju-si, Chungbuk, Korea

Tel

+82-43-267-0883

Other Address-Andong Branch

244-5, Jeongha-dong, Andong-si, Gyeongbuk, Korea

Tel

+82-54-854-6255~6

Other Address-Daegu Branch

107-301, Sincheon 1-dong ,Dong-gu, Daegu, Korea

Tel

+82-53-423-0941~3

Other Address- Gyeongsangnam Branch

197-15, Paryong-dong, Changwon-si, Gyeongsangnam-do, Korea

Tel

+82-55-252-6609

Other Address-Jeonnam Branch

250-1, Sinan-dong, Buk-gu, Gwangju, Korea

Tel

+82-62-528-4676~7

Other Address-Jeju Branch

382-10, Ildo 2-dong, Jeju-si, Jeju-do, Korea

Tel

+82-64-757-5658

Type

Import

Industry

Manufacture of Agricultural Chemical Products

  Main Business

Sterilizer, Insecticide, Herbicide

Established (mm/dd/yyyy)

02/02/1968

 


 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Herbicides(10171700)

Sell

Pesticides or pest repellents(10191500)

Sell

Pesticides or pest repellents(10191500)

Buy

Chemicals including Bio Chemicals and Gas Materials(12000000)

Buy

Isoprothiolane

Buy

Hexaconazole

Buy

Prochloraz

Buy

Phethoate

Buy

Oxadiazon

Buy

Esprocarb

Buy

Pyrazosulfuron-Ethyl

Buy

Dithianon

Buy

Clothianidin

Buy

Buprofezin

Buy

Pyridaben

Buy

Alpha Cypermethrin

 

 

CEO’s

 

Name

Hahn Kwang-Ho

Address

540-20, Pyeongchang-dong, Jongno-gu, Seoul, Korea

Date of Birth

03/06/1923

Title

Chairman& CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital

3,000,000,000 KRW

Employees

204

Formation

Co., Ltd by shares

Bank Details

Shinhan Bank-Kwanghwamun Corporate Finance Branch

Nonghyup Bank

Citibank, Korea

Corporate Registered No.

130111-0000686

Business Registered No.

124-81-01721

Permit & Licenses

Int’l Trade No.: 513573

Shareholder Position

Name

Shares

%

HAHN KWANG-HO

150,000

25.00

HAHN HYE-JOO

102,000

17.00

PARK HA-SOON

90,000

15.00

OTHERS

258,000

43.00

TOTAL

600,000

100.00

Company History

02/02/1968 Incorporated as the present name

03/20/2002 Increased the authorized shares to 960,000 shares from 240,000 shares

03/20/2002 Increased capital to 3,000,000,000 KRW from 1,200,000,000 KRW

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

Chairman& CEO

Mr.

Hahn Kwang-Ho

Male

Korean

11/30/1999

President & CEO

M/S.

Park Ha-Soon

Female

Korean

01/01/2008

Director

Mr.

Park Ki-Soo

Male

Korean

10/01/1998

Director

M/S.

Hahn Hye-Joo

Female

Korean

10/27/1999

Director

Mr.

Hong Doo-Hwa

Male

Korean

10/01/2007

Auditor

Mr.

Lim Jin-Taik

Male

Korean

01/01/2008

Supervisor of HQ address

Mr.

Lee Sang-Kil

Male

Korean

01/08/2001

Supervisor of HQ address

Mr.

Ji Seung-Hyun

Male

Korean

11/14/2008

 

 

Financials                                                

Unit: KRW

Year

Sales

Assets

Net income

2007

78,863,122,850

60,079,141,390

7,344,039,672

2006

74,180,212,439

64,024,055,944

6,162,804,992

2005

69,615,991,262

56,449,041,191

4,459,970,087

2004

67,107,982,823

53,417,800,108

2,460,764,255

2003

64,575,696,451

54,695,360,603

2,450,315,217

 

 

Financial Description                                      

 

 Unit: KRW

Authorized Capital

4,800,000,000

Paid-Up Capital

3,000,000,000

Total Issues Shares

600,000

 


Balance Sheet

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Total Assets

60,079,141,390

64,024,055,944

56,449,041,191

Current Assets

47,351,731,791

51,086,042,959

43,038,271,900

-Quick Assets

15,847,984,123

18,538,322,486

15,907,144,077

-Inventories

31,503,747,668

32,547,720,473

27,131,127,823

Fixed Assets

12,727,409,599

12,938,012,985

13,410,769,291

-Investment

8,097,713,279

7,847,179,662

9,596,620,002

-Tangibles

4,028,955,535

4,486,130,838

3,785,323,281

-Intangibles

35,411,420

27,873,120

28,826,008

-Others

565,329,365

576,829,365

- 

Total Liabilities

28,338,146,769

36,863,816,626

28,812,331,609

Current Liabilities

22,435,565,044

30,979,182,548

23,314,209,357

Fixed Liabilities

5,902,581,725

5,884,634,078

5,498,122,252

Capital Stock

3,000,000,000

3,000,000,000

3,000,000,000

Capital Surplus

139,208,250

139,208,250

139,208,250

Profit Surplus

27,207,446,802

22,863,407,130

22,642,132,824

Capital Adjustment

1,394,339,569

1,157,623,938

1,855,368,508

Total Equity

31,740,994,621

27,160,239,318

27,636,709,582

Liab. & Shareholder’s Equity

60,079,141,390

64,024,055,944

56,449,041,191

 

Current Liabilities

22,435,565,044

30,979,182,548

23,314,209,357

Trade Payables

10,051,619,571

9,313,899,562

11,610,519,941

Short-Term Borrowings

6,714,540,369

16,392,341,108

6,578,386,534

Short-Term Borrowings to Shareholders

1,474,899,480

940,399,480

1,265,556,828

Account Payables

1,641,389,677

1,189,144,394

1,335,376,426

Advance receipts

671,849,114

560,325,270

428,342,680

Withholdings

147,788,890

125,635,906

86,711,245

Accrued Expenses

736,508

24,812,513

10,980,390

Accrued Income Tax

1,732,741,435

2,432,624,315

1,998,335,313

Fixed Liabilities

5,902,581,725

5,884,634,078

5,498,122,252

Provision for Severance & Retirement

7,037,520,350

6,375,888,250

5,417,752,450

Provision for Refund

5,902,581,725

5,592,491,139

4,439,788,373

 

Income Statement

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Sales

78,863,122,850

74,180,212,439

69,615,991,262

Cost of Sold Goods

53,441,168,647

50,253,521,491

48,454,332,551

Gross Profit

25,421,954,203

23,926,690,948

21,161,658,711

Selling & Admin. Expenses

14,496,446,649

13,756,658,005

12,260,940,498

Operating Income

10,925,507,554

10,170,032,943

8,900,718,213

Non-Operating Income

1,248,300,158

1,600,137,118

1,789,466,269

Non-Operating expenses

1,418,875,835

1,940,614,479

2,966,064,412

Ordinary Income

10,754,931,877

9,829,555,582

7,724,120,070

Special Income

- 

- 

Income Before Taxes

10,754,931,877

9,829,555,582

7,724,120,070

Income Taxes Expenses

3,410,892,205

3,666,750,590

3,264,149,983

Net Income

7,344,039,672

6,162,804,992

4,459,970,087

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Cash Flows from Operating

11,136,997,864

(-)240,411,739

4,253,750,687

-Net Income

7,344,039,672

6,162,804,992

4,459,970,087

-Exp. without Cash Outflow

2,853,913,884

3,221,760,193

2,140,983,107

-Revenue without Cash Inflows

(-)646,609,696

(-)495,746,072

(-)664,788,952

-Changes in Asset/ & Liability

1,585,654,004

(-)9,129,230,852

(-)1,682,413,555

Cash Flows from Investing

477,954,847

(-)907,348,795

401,967,159

-Cash Inflow from Investing

923,699,364

1,471,448,110

1,396,826,000

-Cash Outflows for Investing

(-)445,744,517

(-)2,378,796,905

(-)994,858,841

Cash Flows from Financing

(-)12,393,416,477

3,488,797,226

(-)3,957,090,219

-Cash Inflows from Financing

91,719,290,487

161,348,083,952

137,496,903,055

-Cash Outflows from Financing

(-)104,112,706,964

(-)157,859,286,726

(-)141,453,993,274

Increase/Decrease in Cash

(-)778,463,766

2,341,036,692

698,627,627

Cash at the Beginning of Year

4,505,661,766

2,164,625,074

1,465,997,447

Cash at the End of Year

3,727,198,000

4,505,661,766

2,164,625,074

 

 

Products, Technologies, Services Description

 

Main Products & Services

Sterilizer, Insecticide, Herbicide

 

 

Trade Partners

 

Suppliers

AJU AUTO RENTAL CO., LTD(110111-0577233) provides vehicles services to the subject company.

Competitors

DONG BANG AGRO CORP.

1055-2, NAMHYEON-DONG, GWANAK-GU, SEOUL, KOREA

TEL:+82-2-580-3600  FAX:+82-2-523-3505

 

SUNGBO CHEMICALS CO., LTD.

455, DEOGEUN-DONG, DEOKYANG-GU, GOYANG-SI, GYEONGGI-DO, KOREA

TEL:+82-2-753-2721  FAX:+82-2-774-2608

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

HANVIT CULTURAL FOUNDATION

Subsidiary

SEO HAN CHEMICAL CO., LTD.(130111-0003028)

(70.5% held by the subject company)

Cooperative Enterprise

-Insured Company

GREEN NON-LIFE INSURANCE CO., LTD(110111-0007082)

 

 

Sales by Region (Activity & Markets)

 

Not Available.

 

 

Court Action

 

No.

 

News Clipping

 

--


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.97

UK Pound

1

Rs.75.45

Euro

1

Rs.64.21

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions