MIRA INFORM REPORT

 

 

Report Date :

25.11.2008

 

IDENTIFICATION DETAILS

 

Name :

MITAKI SHOUJI CO LTD

 

 

Registered Office :

1137 Hironagacho Yokkaichi Mie-Pref 512-8061

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

August 1970

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Rice Miller, Flour Dressing; Wholesale of Confectionery Materials, Other

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 299.1 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

name & address

 

MITAKI SHOUJI CO LTD

REGD NAME:    Mitaki Shouji KK

MAIN OFFICE:  1137 Hironagacho Yokkaichi Mie-Pref 512-8061 JAPAN

                                    Tel: 059-364-5111     Fax: 059-364-5110

 

URL:                 http://www.mitaka.co.jp/

 

 

ACTIVITIES  

 

Rice miller, flour dressing; wholesale of confectionery materials, other

 

 

BRANCHES

 

Nil

 

 

FACTORY(IES)

 

At the caption address, Tomida, Isakadai (--Mie), with low temperature storages

 

 

OFFICER(S)

 

YOKO HATTORI, PRES

Fuminobu Kitamura, dir

Senshi Kitamura, dir

 

Yen Amount:    In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        GOOD              A/SALES          Yen 5,700 M

PAYMENTS      REGULAR         CAPITAL           Yen 70 M

TREND             STEADY           WORTH            Yen 3,131 M

STARTED         1970                 EMPLOYES      40

 

 

COMMENT

 

RICE MILLER. 

FINANCIAL SITUATION CONSIDERED GOOD AND RESPONSIBLE FOR ORIDNARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 299.1 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

This is an old-established rice miller dating back to 1877 founded by the Hattori family and incorporated in 1970.  Yoko Hattori, who took the pres office in Mar 1996, is the fourth generation master.  Specializes in rice milling & flour dressing business.  Imports soy beans and other cereals.  Material products are supplied from Zen-Noh, agricultural coops, Economic Federation of municipalities, other.  Imports are mostly handled by general trading houses.  Clients include bakeries, confectionery mfrs, rice-cake makers, other.

 

 

FINANCIAL INFORMATION

 

The sales volume for Mar/2008 fiscal term amounted to Yen 5,700 million, a 4% up from Yen 5,480 million in the previous term.  Hike in material prices pushed the sales amount upward.  The net profit was posted at Yen 220 million, compared with Yen 180 million a year ago.  .

 

For the current term ending Mar 2009 the net profit is projected at Yen 160million, on a 2% rise in turnover, to Yen 5,800 million. 

           

The financial situation is considered GOOD and responsible for ORDINARY business engagements.  Max credit limit is estimated at Yen 299.1 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Aug 1970

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         560,000 shares

Issued:               140,000 shares

Sum:                 Yen 70 million

           

Major shareholders (%): Yoko Hattori (32.5), T Hattori (29.2), Mitaki Urban (27.8), Mitaki Rice (7.1)

No. of shareholders: 10

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Rice milling, flour dressing; wholesale of confectionery materials, sugar, wheat flour, dairy products, seasoning; imports soybeans, bean jams, other (--100%).

 

 

Clients

 

[Bakeries, confectionery mfrs, wholesalers] Yamazaki Baking, Kirin Breweries, Takara Shuzo, Marubeni Corp, Iwatsuka Confectionery, Imuraya Confectionery, Bourbon Corp, Sugakico Systems, other

No. of accounts: 800

Domestic areas of activities: Centered in Mie-Pref and vicinities

 

Suppliers

 

[Mfrs, wholesalers] Zen-Noh, Agricultural Coops, Sumitomo Corp, Hokuren Federation of Agricultural Cooperatives, Mitsubishi Corp, Mie-Pref Economic Federation, other.

 

Payment record: Regular

 

Location: Business area in Yokkaichi City, Mie-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

 

Hyakugo Bank (Tomida)

MUFG (Yokkaichi)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

       Terms Ending:

31/03/2008

31/03/2007

31/03/2006

31/03/2005

Annual Sales

 

5,700

5,480

5,265

4,400

Recur. Profit

 

 

 

 

 

Net Profit

 

150

180

300

80

Total Assets

 

 

3,481

3,699

 

Current Assets

 

 

2,060

2,215

 

Current Liabs

 

 

279

470

 

Net Worth

 

 

3,131

3,158

 

Capital, Paid-Up

 

 

70

70

70

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

4.01

4.08

19.66

0.41

       Current Ratio

 

..

738.35

471.28

..

       N.Worth Ratio

..

89.95

85.37

..

       R.Profit/Sales

 

..

..

..

..

       N.Profit/Sales

2.63

3.28

5.70

1.82

      Return On Equity

..

5.75

9.50

..

 

Notes: The 31/03/2005 is for irregular 11 months due to change of accounting term to Apr/Mar from Aug/July.  The growth rate is adjusted on a 12-month basis.

Forecast (or estimated) figures for the 31/03/2009 fiscal term. 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.97

UK Pound

1

Rs.75.45

Euro

1

Rs.64.21

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions