MIRA INFORM REPORT

 

 

 

Report Date :

27.11.2008

 

IDENTIFICATION DETAILS

 

Name :

RAINBOW PAPERS LIMITED

 

 

Registered Office :

801, Avdesh House, 8th Floor, opposite Guru Gobind Gurudwara, Gandhinagar-Sarkhej Highway, Thaltej, Ahmedabad – 380 054, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

04.07.1986

 

 

Com. Reg. No.:

008772

 

 

CIN No.:

[Company Identification No.]

L21010GJ1986PLC008772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMR00278F

AHMR03475D

 

 

PAN No.:

[Permanent Account No.]

AAACR5415K

 

 

 

Legal Form :

A public limited liability company.  The company’s shares are listed on the Stock Exchanges

 

 

Line of Business :

Manufacturer of three different grades of speciality paper - Kraft Paper, Crepe and Coated Paper.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3024000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are fair. Financial position is good. Payments are reported as slow but correct.

 

However, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

 

LOCATIONS

 

Registered Office :

801, Avdesh House, 8th Floor, opposite Guru Gobind Gurudwara, Gandhinagar-Sarkhej Highway, Thaltej, Ahmedabad – 380 054, Gujarat, India

Tel. No.:

91-79-26855714/ 26855716

Mobile No.:

91-9879605439

Fax No.:

91-79-26855712

E-Mail :

info@rainbowpapers.com

mcote@vsnl.net

Website :

www.rainbowpapers.com

 

 

Factory :

1453, Village Rajpur, Tal: Kadi, Kalol – mehsana Highway – 382 715, North Gujarat, India

Tel. No.:

91-2764-278492

Mobile No.:

91-9879605436/ 37

Fax No.:

91-2764-278516

E-Mail :

rainbowpap@gmail.com

 

 

Coating Division :

1423, Village Rajpur, Tal: Kadi, Kalol – mehsana Highway – 382 715, North Gujarat, India

Telefax No.:

91-2764-278413

Mobile No.:

91-9879605440

E-Mail :

mastercote@gmail.com

 

 

Branch Office :

Mumbai:
101, Gemini Flats, Nehru Road, Vile Parle (East), Mumbai, Maharashtra, India
Tel: 91-22-26162426
Fax: 91-22-26102694.                           

Delhi:
202, Krishna House co-op Society, 4805/24, Bharat Ram Road, Dariya Ganj, New Delhi. India

Tel: 91-11-23245756

Fax: 91-11-23287553.

 

 

DIRECTORS

 

Name :

Mr. Radheshyam N. Goenka

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Ajay R. Goenka

Designation :

Managing Director

 

 

Name :

Mrs. Sangeeta A. Goenka

Designation :

Executive Director

 

 

Name :

Mr. O.P. Goyal

Designation :

Whole Time Director

 

 

Name :

Mr. Mahendra Jindal

Designation :

Director

 

 

Name :

Mr. C.M. Shah

Designation :

Director

 

 

Name :

Mr. Kalpesh Oswal

Designation :

Director

 

 

Name :

Mr. Shankarlal Heda

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mrs. Runel Rathi

Designation :

Company Secretary

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of three different grades of speciality paper - Kraft Paper, Crepe and Coated Paper.

 

 

Products :

Product Description

Item Code No. (ITC Code)

 

Paper and Paper Board

480400

Coated Paper

481010

 

PRODUCTION STATUS As on 31.03.2008

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Paper

MT

120000

90000

81129.43

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

About 800

 

 

Bankers :

  • Indian Overseas Bank
  • Corporation Bank
  • Union Bank of India
  • Axis Bank
  • Allahabad Bank

 

 

Facilities :

Secured Loans :

 

 

 

As on 31.03.2008

Rs. in Millions

Term Loans

Form Banks:

Rupee Loan

721.938

Foreign Currency Loan

426.004

Cash Credit Facilities:

From Banks:

Rupee Loan

225.908

Foreign Currency Loan

35.513

Vehicle Loans

From Banks / Finance Company

2.294

Total

1411.657

 

Unsecured Loans :

 

 

As on 31.03.2008

Rs. in Millions

Corporate Deposits

132.774

 

 

Total

132.774

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Pravin M. Shah and Company

Chartered Accountants

Address :

Ahmedabad

 

 

Associates/ Subsidiaries :

  • Orient Crepe Paper Private Limited
  • Drupa Suppliers Private Limited
  • Karnavati Papers Private Limited
  • Zenith Distributors

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

7208005

Equity Shares

Rs.10/- each

Rs.72.080 millions

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

72.080

54.693

54.700

2] Convertible Warrents

0.000

210.000

0.000

3] Reserves & Surplus

532.684

251.938

179.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

604.764

516.631

234.400

LOAN FUNDS

 

 

 

1] Secured Loans

1411.657

695.539

449.500

2] Unsecured Loans

132.774

11.269

23.300

TOTAL BORROWING

1544.431

706.808

472.800

DEFERRED TAX LIABILITIES

169.473

119.393

0.000

 

 

 

 

TOTAL

2318.668

1342.832

707.200

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1343.009

799.932

555.300

Capital work-in-progress

835.591

158.740

101.300

 

 

 

 

INVESTMENT

0.304

0.304

0.300

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

137.959

118.927

101.800

 

Sundry Debtors

218.040

196.126

122.200

 

Cash & Bank Balances

63.746

6.328

8.400

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

252.286

231.709

32.600

Total Current Assets

672.031

553.090

265.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

491.981

128.507

192.300

 

Provisions

40.286

40.727

22.400

Total Current Liabilities

532.267

169.234

214.700

Net Current Assets

139.764

383.856

50.300

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2318.668

1342.832

707.200

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

1702.169

1467.457

1437.500

Other Income

5.992

38.564

5.300

Total Income

1708.161

1506.021

1442.800

 

 

 

 

Profit/(Loss) Before Tax

178.968

135.606

74.900

Provision for Taxation

50.602

52.908

15.800

Profit/(Loss) After Tax

128.366

82.698

59.100

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Export Earnings

418.258

75.610

NA

Total Earnings

418.258

75.610

NA

 

 

 

 

Imports :

 

 

 

 

Raw Materials

237.192

211.352

NA

 

Stores & Spares

1.771

1.858

NA

 

Others (Chemical)

19.802

40.451

NA

Total Imports

258.765

253.661

NA

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

 

 

 

Manufacturing Expenses

518.118

518.201

202.200

 

Administrative Expenses

NA

NA

94.300

 

Raw Material Consumed

811.947

705.953

667.600

 

Purchases made for re-sale

23.938

0.000

NA

 

Excise Duty

NA

NA

132.300

 

Increase/(Decrease) in Finished Goods

(2.263)

7.491

(1.500)

 

Employee Cost

NA

NA

49.600

 

Miscellaneous Expenses

NA

NA

1.600

 

Interest

58.963

37.903

37.200

 

Power & Fuel

NA

NA

110.400

 

Depreciation & Amortization

118.490

100.867

74.200

 

Other Expenditure

177.453

1370.415

1370.9

Total Expenditure

1529.193

1370.415

1367.900

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2008

30.09.2008 

Type

1st Quarter 

2nd Quarter 

Sales Turnover

574.900

642.500 

Other Income

8.900

10.300 

Total Income

583.800

652.800 

Total Expenditure

478.400

528.100 

Operating Profit

105.400

124.700 

Interest

11.900

18.400 

Gross Profit

93.500

106.300 

Depreciation

40.600

47.200 

Tax

1.700

1.100 

Reported PAT

51.200

58.000 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Debt Equity Ratio

2.47
2.18

2.13

Long Term Debt Equity Ratio

1.79
1.45

1.38

Current Ratio

0.67
0.74

0.70

TURNOVER RATIOS

 
 

 

Fixed Assets

1.16
1.49

1.72

Inventory

14.22
14.76

14.27

Debtors

8.82
10.24

12.20

Interest Cover Ratio

3.72
3.61

3.01

Operating Profit Margin (%)

19.74
15.21

12.96

Profit Before Interest and Tax Margin (%)

13.25
9.02

7.80

Cash Profit Margin (%)

13.40
10.16

9.27

Adjusted Net Profit Margin (%)

6.92
3.97

4.11

Return on Capital Employed (%)

15.30
17.08

17.09

Return on Net Worth (%)

27.72
23.88

28.16

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Subject was incorporated in Jul.'86 and promoted by R S Goenka and Ajay Goenka, is an Ahmedabad-based manufacturer of three different grades of speciality paper - kraft paper, crepe and coated paper. To increase the capacity utilisation, the company is installing a new boiler and a steam turbine of 1500 kva. It is having four manufacturing facilities in Gujarat. 


Crepe paper is mainly used in durable and flexible bag packing, and kraft and coated paper (including art and chromo) also find application in the packaging and printing industry.

 
Rainbow exports coated paper to Nepal and Bhutan and plans to export kraft paper and duplex boards to the Gulf countries. It has completed a technology-cum-upgradation programme for manufacturing duplex boards (cap.: 6000 tpa). 


The Company completed the Technology Upgradation-cum-Modernisation at the Paper Plant in the first quarter of 1999 by installing "Quality Plus System" from M/s Honeywell Measurex Asia Inc, U.S.A. and also installed other balancing equipment.

 

DIVIDEND:

The Directors are to recommend a Dividend @ 16% on the Paid-up Equity Share Capital of the Company for the year ended 31st March 2008. The Dividend, if approved at the Annual General Meeting of the Company, will be paid to those shareholders whose name appears on the Register of Members as on the date of book closure i.e. 14th September, 2008. 


The total payment on dividend (including Corporate dividend tax thereon of Rs.1.960 millions will be Rs.13.493 millions as compared to the total pay out of Rs. 10.238 millions in the previous year. 

 

REVIEW OF OPERATIONS: 


The directors are to inform that the company has achieved a production of 81 129.43 M.T. as compared to 75744.60 M.T. in previous year.

 

The gross turnover made is Rs.2000.300 millions as compared to Rs.1800.412 millions in the previous year. The net profit earned by the company during the current year is Rs.126.278 millions as compared to Rs.82.487 millions in the previous year. A balance of Rs.256.977 millions has been carried forward to the Balance Sheet for the next year. 

 

STATUS OF EXPANSION PROGRAMME: 

During the year, the company has taken up modernization of the existing plant and machinery, installation of additional 10MW co-generation captive power plant, and acquisition of paper machine from MD Papier, Dachau, Germany. The highlights of the same are as under: 

 

(1) Modernisation of the existing plant and machinery: 

a. During the year, the company has rebuilt two paper machines by overhauling, shifting the machines at the new place within the factory premises which has resulted into enhancement of production from 15,000 M.T p.a. to 22,000 M.T. p.a. with quality acceptable in domestic as well as international market. 

 

b. The company has also undertaken modernisation and upgradation of pulp mill, de-inking water pollution control plant and solid waste chemical recycling plant to balance the enhanced production. 

 

(2) Installation of 10MW Co-generation Captive power plant: 

The company has successfully installed 10MW co-generation captive power plant for which trial production has been taken on 31st March, 2008. The FBC Boiler (part of the Power Plant) has been successfully commissioned by the company on 27th February, 2008. The power generated from the said power plant will be sufficient to cater the requirement of power and steam for the new machine. 

 

(3) Acquisition of paper plant from MD Papier, Dachau, Germany: 

The company has acquired paper plant from Germany which will enhance the production capacity to 550 MT per day. The process of dismantling work of the paper plant is going on in full swing and almost 90% of the equipment as already arrived at the site. The company has taken necessary steps to complete the installation work at the existing site during the year and the erection work is expected to be completed by September, 2008. 

 

EXPORTS AND IMPORTS 


The company exported 23288.63 M.T. of paper during the year as compared to 5315.12 M.T. in the previous year. The exports accounted to 28.75% of total sales. The exports proceeds amounted to Rs.502.289 millions as compared to Rs.125.096 millions during the previous year. The company's products are now being exported to over 21 countries. 


The company imported 20278.07 M.T. of waste paper and 643.80 M.T. of chemical during the year as compared to 21204.71 M.T. and 1150.41 MT respectively in the previous year. The imports amounted to Rs.237.192 millions of waster paper and Rs.19.802 millions of chemicals as compared to Rs.211.352 millions and 40.451 millions respectively in the previous year. The company has been awarded as 2nd largest importer at ICD Sabarmati by M/s. Container Corporation of India Limited for four consecutive years. 


INCREASE IN PAID-UP SHARE CAPITAL OF THE COMPANY 


During the Year, The Company had issued fully paid 17.38.755 Equity Shares having face value of Rs.10/-each in lieu of the Convertible Warrants in the Board Meeting held on 16th October, 2007. With the issue of said equity shares, the paid up capital of the company has increased from Rs.54.693 millions (consisting of 54,69,250 equity shares of Rs.10/- each) to Rs.72.080 millions (consisting of 72,08,005 equity shares of Rs.10/- each). 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT 

 

COMPANY'S PERFORMANCE AND FUTURE OUTLOOK 

 

During the year, the company has taken up modernization of the existing plant and machinery, installation of additional 10MW co-generation captive power plant, and acquisition of paper machine from MD Papier, Dachau, Germany. The highlights of the same are as under: 

 

Modernisation of the existing Plant and Machinery: 

During the year, the company has rebuilt two paper machines by overhauling, shifting the machines at the new place within the factory premises which has resulted into enhancement of production from 15,000 M.T. p.a. to 22,000 M.T. p.a. with quality acceptable in domestic as well as international market. 


The company has also undertaken modernisation and upgradation of pulp mill, de-inking water pollution control plant and solid waste chemical recycling plant to balance the enhanced production. 


Installation of 10MW Co-Generation Captive Power Plant:

 
The company has successfully installed 10MW co-generation captive power plant for which trial production has been taken on 31st March, 2008. The FBC Boiler (part of the Power Plant) has been successfully commissioned by the company on 27th February, 2008. The power generated from the said power plant will be sufficient to cater the requirement of power and steam for the new machine. 


Acquisition of Paper Plant from MD Papier, Dachau, Germany: 


The company has acquired paper plant from Germany which will enhance the production capacity to 550 MT per day. The process of dismantling work of the paper plant is going on in full swing and almost 90% of the equipment as already arrived at the site. The company has taken necessary steps to complete the installation work at the existing site during the year and the erection work is expected to be completed by September, 2008. 
 
Exports: 
 
The present exports are almost 30% of their total production. Their products are presently being exported to Africa, Middle East, South East Asia, U.S.A., U.K., France, and Indonesia. Company is making efforts to cater more and more of foreign markets in the near future. The total exports sales for the F.Y. 2007-08 is Rs.502.288 millions. 
 
With the completion of expansion, the company would also be in a position to manufacture new products i.e newsprint and writing paper, which has a very high demand in the market. Thus, Rainbow would be in a position to manufacture not only speciality paper but also writing paper which is used in day to day activities in very large quantum. 
 

Contingent Liabilities not provided for:

 

 

As on 31.03.2008

Rs. In Millions

Bank Guarantee

11.811

Bills Discounted

--

Additional Premium on Land

1.878

Export Obligation in respect of Custom Duty on machinery imported under EPCG Scheme.

396.136

 

 

FIXED ASSETS;

Land

Factory Building

Tubewell

Office Building

Plant and Machinery

Electrical Installation

Workshop Equipment

Laboratory Equipment

Office Equipment

Computers

Air Conditioner

Vehicles

Furniture

 

WEBSITE DETAILS:

Rainbow, today is one of the fastest growing corporations in the Indian Paper Industry. Not only that, RPL has marked its presence in the global market and is currently exporting its products to various countries in the US, Middle East, South Africa, South East Asia and U.K. They offer a plethora of world class products ranging from Duplex to File Board, from writing paper to Art Card and from packaging and Electric grade crepe to Decorative tissues crepe, have given them a good recognition amongst their users whose thirst for better and new products.

Rainbow does not only aim at manufacturing quality products but also has a wide network of professional dealers and suppliers who strive to make sure their products reach their customers wherever they are.

 

Today the markets are getting increasingly competitive; but RAINBOW has always adhered to its philosophy of ‘Ouality and Customer comes first' while facing competition. ‘Quality Conciousness along with Cost Competitiveness' has become an obsession with Rainbow. This helps them enjoy Customer loyalty as well as an increasing Market Share. Rainbow is also accredited with ISO 9001, 14001 and OHSAS 18001.

 

Rainbow's Quality, Creativity, Market Awareness and Financial strength helps in taking correct decision's and profitable actions for the market they serve and also gives them stability in the Stock Market.

 

Rainbow, essentially a ‘Customer Centric Organization', always puts its valued Customers in the centre of all the decisions. As a knowledge – driven Organization, a lot of emphasis is laid on new product development, quality improvement and cost cutting methods, thus providing to its clients ‘Quality Products with Brilliant Results'. At Rainbow, focus is also laid on creating Stake holder value.

 

Team Rainbow is also committed to the society. In their quest to serve the needy, its Chairperson and other Directors have joined hands with different trusts which are running schools, hospitals and homes for senior citizens, thus fulfilling their duties towards the upliftment of the society.

 

Rainbow has a dedicated Research and Innovation Team, working day and night to achieve the organization's objectives and take the organization to far reaching heights.

 

RAINBOW GROUP:

Rainbow Group has come a long way since its inception in 1981. Their group has 3 units - each specialising in their own brand of Paper and collectively forming the Rainbow Group of Companies.

 

Rainbow is essentially a ‘Quality and Customer driven organisation'. This commitment towards quality and customers is at the heart of all their operations. Even admidst high competition they donot believe in compromising with their quality and services. Instead they believe in surging ahead of all competition by being known for high-quality products.

 

This commitment toward quality is reflective in all their divisions.

 


SUBJECT

Subject is a paper and paper board manufacturing unit with its current production capacity being 90000 TPA. This is expected to rise to 300000 TPA under their current expansion plans which will culminate by the end of the financial year 2007 – 08.

 

Rainbow exemplifies their motto of ‘Quaility is a habit, not a goal' by using high quality raw material and adherence to strict quality maintenance with the aid of high end technology to manufacture paper which stands out for its quality even in this competitive world.

 

MASTER COTE

Master Cote is the coating division of the RAINBOW Group with the current production capacity of 12000 TPA. MasterCote brand produces paper which is known for quality print results. Their coated paper is seen with its print results everywhere in their daily life be it cereal boxes, tea-boxes, soap wrappers or even the toothpaste. MasterCote has been flexible in its operations and have successfully catered to their customers varied requirements in GSM and colour.                                                    

 

ORIENT CREPE

Orient Crepe is a creping and dyeing unit which specialising in a diverse range which involves decorative tissue crepe to high grade crepe which is used in electrical transformers and packing of medicines. They also specialise in deep dyeing of paper.

Collectively these divisions form the RAINBOW GROUP known for its varied and quality products and hence they say ‘If it is paper, it is RAINBOW'.

 

PRODUCT RANGE:

Each unit in the Rainbow Group has its own speciality. All combined, their Product Range includes :

 

PAPER and PAPER BOARD

The paper division has production capacity of 90,000 p.a. and is engaged in manufacturing of :

HWC DUPLEX BOARD

GB / WB / KB 230 – 700 GSM 

CAST COATED PAPER and BOARD

COLOUR PAPER and BOARD

MANILA / BRISTOL PAPER and BOARD

MG POSTER PAPER and BOARD

Rainbow Papers has excelled in producing coated / uncoated Manila Paper and Board. Colour File Board is another of their specialities.

 

They at RAINBOW mainly use Imported and Indian recycled fibre and chemicals of different varieties as raw-materials. They not only believe in quality maintenance in production and output but also use high quality raw material to yield better products.

 

Their products are mainly used for Industrial Use and Packing Purposes . Packaging of many every - day consumer products like toothpaste, butter, notebooks and other stationary

 

COATED PAPER

The company's Coating Division under the Brand name – 'Master Cote' has a production capacity of 12000 tons per annum. They are mainly engaged in production of

FLUORESCENT / NON FLUORESCENT PAPER and BOARD

COATED PAPER (CHROMO and ART)

COATED PAPER OFFLINE

Their coated paper products are regularly used for:-

Magazines, Brochures, Annual reports etc.

Book covers, leaflets.

Fancy gift bags, greeting cards, Invitation cards.

Pharmaceuticals packing and boxes.

Soap wrappers

Display boards, hoardings, sticker etc

 

CREPE PAPER

Essentially a conversion unit; their Crepe division has a capacity of 1800 T.P.A.

 

Their main products are

CREPE PAPER

TISSUE CREPE

ELECTRIC GRADE PAPER

The paper processed at ORIENT CREPE is mainly used for high quality packing. The tissue crepe is solely meant for the decorative use and Electric grade paper is used in manufacturing Transformer and Cables. Their absorbent varieties are used by many government and private bodies for seed testing and germination.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.85

UK Pound

1

Rs.76.60

Euro

1

Rs.64.68

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions