MIRA
INFORM REPORT
|
Report Date : |
27.11.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SYMBIAN SOFTWARE INDIA PRIVATE LIMITED |
|
|
|
|
Registered Office : |
SJR I Park, 6th Floor, Mobius Block, Plot No. 13, 14 and 15,
EPIP Area, Whitefield, Bangalore – 560 066, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
25.11.2004 |
|
|
|
|
Com. Reg. No.: |
08-35097 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U64202KA2004FTC035097 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRS20117G |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAICS7826B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Subject is engaged in Providing IT-Software
and Software Services |
RATING &
COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established and reputed company having fine track.
Trade relations are fair. Business is active. General financial position is good.
Payments are reported as usually made as per commitments. The company can be considered good for normal business dealings. |
INFORMATION PARTED
BY
|
Name : |
Mr. Suresh |
|
Designation : |
Accounts Head |
|
Date : |
26.11.2008 |
LOCATIONS
|
Registered Office : |
SJR I Park, 6th Floor, Mobius Block, Plot No. 13, 14 and
15, EPIP Area, Whitefield, Bangalore – 560 066, Karnataka, India |
|
Tel. No.: |
91-80-66260600 |
|
Fax No.: |
91-80-66260601 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
|
Name : |
Mr. Keith Porteous |
|
Designation : |
Director |
|
Address : |
# 260/8, Phase – 1, Adarsh Palm Meadows, Whitefield, Bangalore – 560
066, Karnataka, India |
|
Date of Birth/Age : |
16.03.1967 |
|
Qualification : |
Computer Engineer |
|
Date of Appointment : |
28.10.2005 |
|
|
|
|
Name : |
Mr. Anirudh Mathuria |
|
Designation : |
Director |
|
Address : |
# 705, 6B Cross, 3rd Block, Koramangala, Bangalore – 560
034, Karnataka, India |
|
Date of Birth/Age : |
02.01.1962 |
|
Qualification : |
Computer Engineer |
|
Date of Appointment : |
18.01.2007 |
|
|
|
|
Name : |
Mr. Per Arne Selbekk |
|
Designation : |
Additional Director |
|
Address : |
No. 61, Turpins Rise Wundleshan Surrey, GU206NQ |
|
Date of Birth/Age : |
21.02.1961 |
|
Qualification : |
Computer Engineer |
|
Date of Appointment : |
08.09.2008 |
|
|
|
|
Name : |
Mr. Stephen Paul Williams |
|
Designation : |
Director |
|
Address : |
# 130, Murray Avenue, Bromle Kent, BR13DT, United Kingdom |
|
Date of Birth/Age : |
19.06.1968 |
|
Date of Appointment : |
25.11.2004 |
|
Date of Ceasing : |
30.09.2007 |
|
|
|
|
Name : |
Mr. Joakim Nilehn |
|
Designation : |
Director |
|
Address : |
# 88, Cleveland Gardens, London SW130AH, United Kingdom |
|
Date of Birth/Age : |
19.06.1959 |
|
Date of Appointment : |
25.11.2004 |
|
Date of Ceasing : |
31.01.2008 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 30.09.2008)
|
Names of Shareholders |
No. of Shares |
|
Symbian Limited, UK |
9999 |
|
Symbian Software Limited, UK |
1 |
|
|
|
|
Total |
10000 |
Equity shares Breakup (percentage of total equity)
(As on 30.09.2008)
|
Category |
Percentage |
|
Foreign holdings (Foreign institutional investor(s), Foreign
companie(s) Foreign financial institution(s), Non-resident indian(s) or Overseas
corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in Providing IT-Software
and Software Services |
||||
|
|
|
||||
|
Products : |
|
GENERAL
INFORMATION
|
No. of Employees : |
350 |
|
|
|
|
Bankers : |
HSBC Bank, M G Road Branch, Bangalore |
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Deloitte Centre, Anchorage II, 100/2 Richmond Road, Bangalore – 560
025, Karnataka, India |
|
Tel. No.: |
91-80-66276000 |
|
Fax No.: |
91-80-66276011 |
|
|
|
|
Holding Company : |
Symbian Limited (United Kingdom) |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs.10/- each |
Rs.1.000 million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100
million |
Note
Out of the above 9999 equity shares of Rs.10
each are held by Symbian Limited, UK the holding company and 1 equity share by
Symbian Software Limited, UK.
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.064 |
0.064 |
0.064 |
|
|
3] Reserves & Surplus |
249.258 |
133.280 |
35.552 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
249.422 |
133.444 |
35.716 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
249.422 |
133.444 |
35.716 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
103.589 |
91.663 |
109.333 |
|
|
Capital work-in-progress |
0.000 |
5.266 |
0.022 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
197.900
|
128.826 |
53.396 |
|
|
Cash & Bank Balances |
96.492
|
46.253 |
31.014 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
70.565
|
34.073 |
24.457 |
|
Total
Current Assets |
364.957
|
209.152 |
108.867 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
181.576
|
162.693 |
178.554 |
|
|
Provisions |
37.548
|
9.944 |
3.952 |
|
Total
Current Liabilities |
219.124
|
172.637 |
182.506 |
|
|
Net Current Assets |
145.833
|
36.515 |
(73.639) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
249.422 |
133.444 |
35.716 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
|
|
Sales Turnover |
|
715.140 |
586.233 |
|
|
Other Income |
|
0.000 |
0.000 |
|
|
Total Income |
|
715.140 |
586.233 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
121.535 |
99.872 |
|
|
Provision for Taxation |
|
2.345 |
2.144 |
|
|
Profit/(Loss) After Tax |
|
119.190 |
97.728 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Depreciation & Amortization |
|
52.356 |
50.941 |
|
|
Other Expenditure |
|
541.249 |
435.420 |
|
Total Expenditure |
|
593.605 |
486.361 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
16.67
|
16.67 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
16.99
|
17.04 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
25.94
|
33.20 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.49
|
0.75 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.88
|
1.29 |
5.11 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.67
|
1.21 |
0.60 |
LOCAL AGENCY
FURTHER INFORMATION
Note
The Registered Office of the company has been shifted from No. 6/12,
Primrose Road, Bangalore – 560 025, Karnataka, India to the present address
w.e.f. 14.06.2006.
Company
The Company was incorporated on 25th November 2004 with a
view to carrying on the business of software development for its associate
company – Symbian Software Limited, UK. The Company has made significant
progress on the product development front during the third year of operation.
As at the end of the financial period, the Company had recruited 255 employees
and most of them trained on all the latest product releases of Symbian Software
Limited, UK.
Future Prospects
The Company will continue to service its associate company – Symbian
Software Limited, UK exclusively in the year to come. The Company will continue
to recruit staff from the skilled labour market of India and Bangalore.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.85 |
|
UK Pound |
1 |
Rs.76.60 |
|
Euro |
1 |
Rs.64.68 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
60 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|